Empire State Realty Trust Inc
NYSE:ESRT

Watchlist Manager
Empire State Realty Trust Inc Logo
Empire State Realty Trust Inc
NYSE:ESRT
Watchlist
Price: 10.105 USD -0.44% Market Closed
Market Cap: 1.7B USD
Have any thoughts about
Empire State Realty Trust Inc?
Write Note

Intrinsic Value

The intrinsic value of one ESRT stock under the Base Case scenario is 11.951 USD. Compared to the current market price of 10.105 USD, Empire State Realty Trust Inc is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ESRT Intrinsic Value
11.951 USD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Empire State Realty Trust Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for ESRT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about ESRT?
Bearish
Neutral
Bullish

Fundamental Analysis

10.105 USD
-0.44%
-0.44%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Empire State Realty Trust Inc
US
Real Estate
Market Cap
1.7B USD
IPO
Oct 2, 2013
Employees
693
United States of America
Market Cap
1.7B USD
Industry
Real Estate
IPO
Oct 2, 2013
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Empire State Realty Trust Inc

Provide an overview of the primary business activities
of Empire State Realty Trust Inc.

What unique competitive advantages
does Empire State Realty Trust Inc hold over its rivals?

What risks and challenges
does Empire State Realty Trust Inc face in the near future?

Has there been any significant insider trading activity
in Empire State Realty Trust Inc recently?

Summarize the latest earnings call
of Empire State Realty Trust Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Empire State Realty Trust Inc.

Provide P/S
for Empire State Realty Trust Inc.

Provide P/E
for Empire State Realty Trust Inc.

Provide P/OCF
for Empire State Realty Trust Inc.

Provide P/FCFE
for Empire State Realty Trust Inc.

Provide P/B
for Empire State Realty Trust Inc.

Provide EV/S
for Empire State Realty Trust Inc.

Provide EV/GP
for Empire State Realty Trust Inc.

Provide EV/EBITDA
for Empire State Realty Trust Inc.

Provide EV/EBIT
for Empire State Realty Trust Inc.

Provide EV/OCF
for Empire State Realty Trust Inc.

Provide EV/FCFF
for Empire State Realty Trust Inc.

Provide EV/IC
for Empire State Realty Trust Inc.

Show me price targets
for Empire State Realty Trust Inc made by professional analysts.

What are the Revenue projections
for Empire State Realty Trust Inc?

How accurate were the past Revenue estimates
for Empire State Realty Trust Inc?

What are the Net Income projections
for Empire State Realty Trust Inc?

How accurate were the past Net Income estimates
for Empire State Realty Trust Inc?

What are the EPS projections
for Empire State Realty Trust Inc?

How accurate were the past EPS estimates
for Empire State Realty Trust Inc?

What are the EBIT projections
for Empire State Realty Trust Inc?

How accurate were the past EBIT estimates
for Empire State Realty Trust Inc?

Compare the revenue forecasts
for Empire State Realty Trust Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Empire State Realty Trust Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Empire State Realty Trust Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Empire State Realty Trust Inc compared to its peers.

Compare the P/E ratios
of Empire State Realty Trust Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Empire State Realty Trust Inc with its peers.

Analyze the financial leverage
of Empire State Realty Trust Inc compared to its main competitors.

Show all profitability ratios
for Empire State Realty Trust Inc.

Provide ROE
for Empire State Realty Trust Inc.

Provide ROA
for Empire State Realty Trust Inc.

Provide ROIC
for Empire State Realty Trust Inc.

Provide ROCE
for Empire State Realty Trust Inc.

Provide Gross Margin
for Empire State Realty Trust Inc.

Provide Operating Margin
for Empire State Realty Trust Inc.

Provide Net Margin
for Empire State Realty Trust Inc.

Provide FCF Margin
for Empire State Realty Trust Inc.

Show all solvency ratios
for Empire State Realty Trust Inc.

Provide D/E Ratio
for Empire State Realty Trust Inc.

Provide D/A Ratio
for Empire State Realty Trust Inc.

Provide Interest Coverage Ratio
for Empire State Realty Trust Inc.

Provide Altman Z-Score Ratio
for Empire State Realty Trust Inc.

Provide Quick Ratio
for Empire State Realty Trust Inc.

Provide Current Ratio
for Empire State Realty Trust Inc.

Provide Cash Ratio
for Empire State Realty Trust Inc.

What is the historical Revenue growth
over the last 5 years for Empire State Realty Trust Inc?

What is the historical Net Income growth
over the last 5 years for Empire State Realty Trust Inc?

What is the current Free Cash Flow
of Empire State Realty Trust Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Empire State Realty Trust Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Empire State Realty Trust Inc

Current Assets 782.2m
Cash & Short-Term Investments 421.9m
Receivables 278.5m
Other Current Assets 81.8m
Non-Current Assets 3.7B
PP&E 2.5B
Intangibles 806.8m
Other Non-Current Assets 393.4m
Current Liabilities 137.9m
Accounts Payable 81.4m
Accrued Liabilities 31.8m
Other Current Liabilities 24.7m
Non-Current Liabilities 2.5B
Long-Term Debt 2.5B
Other Non-Current Liabilities 85.5m
Efficiency

Earnings Waterfall
Empire State Realty Trust Inc

Revenue
763.2m USD
Cost of Revenue
-339.8m USD
Gross Profit
423.4m USD
Operating Expenses
-266.9m USD
Operating Income
156.5m USD
Other Expenses
-111.2m USD
Net Income
45.4m USD

Free Cash Flow Analysis
Empire State Realty Trust Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ESRT Profitability Score
Profitability Due Diligence

Empire State Realty Trust Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
ROE is Increasing
50/100
Profitability
Score

Empire State Realty Trust Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ESRT Solvency Score
Solvency Due Diligence

Empire State Realty Trust Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
35/100
Solvency
Score

Empire State Realty Trust Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ESRT Price Targets Summary
Empire State Realty Trust Inc

Wall Street analysts forecast ESRT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ESRT is 11.985 USD with a low forecast of 11.11 USD and a high forecast of 13.65 USD.

Lowest
Price Target
11.11 USD
10% Upside
Average
Price Target
11.985 USD
19% Upside
Highest
Price Target
13.65 USD
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ESRT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ESRT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ESRT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ESRT News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one ESRT stock?

The intrinsic value of one ESRT stock under the Base Case scenario is 11.951 USD.

Is ESRT stock undervalued or overvalued?

Compared to the current market price of 10.105 USD, Empire State Realty Trust Inc is Undervalued by 15%.

Back to Top