Empire State Realty Trust Inc
NYSE:ESRT

Watchlist Manager
Empire State Realty Trust Inc Logo
Empire State Realty Trust Inc
NYSE:ESRT
Watchlist
Price: 10.92 USD 0.74%
Market Cap: 1.8B USD
Have any thoughts about
Empire State Realty Trust Inc?
Write Note

Relative Value

The Relative Value of one ESRT stock under the Base Case scenario is 22.31 USD. Compared to the current market price of 10.92 USD, Empire State Realty Trust Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESRT Relative Value
Base Case
22.31 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
46
Median 3Y
2
Median 5Y
2.1
Industry
3.7
Forward
2.3
vs History
30
vs Industry
8
Median 3Y
31.6
Median 5Y
31.6
Industry
16.6
Forward
62.9
vs History
31
vs Industry
29
Median 3Y
6.5
Median 5Y
7
Industry
11
vs History
0
vs Industry
Median 3Y
-10.4
Median 5Y
-7.8
Industry
13.3
vs History
84
vs Industry
10
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
vs History
30
vs Industry
48
Median 3Y
4.7
Median 5Y
4.7
Industry
6.7
Forward
5
vs History
28
vs Industry
48
Median 3Y
8.4
Median 5Y
8.5
Industry
12
vs History
26
vs Industry
45
Median 3Y
10.3
Median 5Y
10.3
Industry
15.9
Forward
11
vs History
47
vs Industry
20
Median 3Y
24.2
Median 5Y
24.6
Industry
19
Forward
24.3
vs History
19
vs Industry
29
Median 3Y
15
Median 5Y
15
Industry
18.3
vs History
14
vs Industry
2
Median 3Y
-103.4
Median 5Y
38.1
Industry
20
vs History
12
vs Industry
16
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

ESRT Competitors Multiples
Empire State Realty Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Empire State Realty Trust Inc
NYSE:ESRT
1.8B USD 2.4 40.3 11.1 24.6
ZA
Growthpoint Properties Ltd
JSE:GRT
44.8B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
31.1B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
12.5B USD 7.9 22.5 15.3 25.7
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 26.6 37.8 53.8 67.9
ZA
Attacq Ltd
JSE:ATT
9.5B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
12.4B AUD 4.1 40.5 22.4 22.4
FR
Gecina SA
PAR:GFC
7B EUR 8.2 -7.6 17.2 17.9
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.1B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
ZA
Fairvest Ltd
JSE:FTA
6.8B Zac 0 0 0 0

See Also

Discover More
Back to Top