Element Solutions Inc
NYSE:ESI

Watchlist Manager
Element Solutions Inc Logo
Element Solutions Inc
NYSE:ESI
Watchlist
Price: 25.54 USD 0.99% Market Closed
Market Cap: 6.2B USD
Have any thoughts about
Element Solutions Inc?
Write Note

Income Statement

Earnings Waterfall
Element Solutions Inc

Revenue
2.4B USD
Cost of Revenue
-1.4B USD
Gross Profit
1B USD
Operating Expenses
-675.5m USD
Operating Income
324.5m USD
Other Expenses
-57.9m USD
Net Income
266.6m USD

Income Statement
Element Solutions Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
127
N/A
843
+562%
1 194
+42%
1 680
+41%
2 081
+24%
2 542
+22%
2 831
+11%
3 078
+9%
3 371
+10%
1 770
-47%
1 808
+2%
934
-48%
524
-44%
1 879
+258%
1 509
-20%
1 963
+30%
1 971
+0%
1 961
-1%
1 928
-2%
1 883
-2%
1 860
-1%
1 836
-1%
1 829
0%
1 759
-4%
1 772
+1%
1 854
+5%
1 951
+5%
2 151
+10%
2 290
+6%
2 400
+5%
2 530
+5%
2 620
+4%
2 623
+0%
2 549
-3%
2 444
-4%
2 353
-4%
2 334
-1%
2 333
0%
2 334
+0%
2 360
+1%
2 406
+2%
Gross Profit
Cost of Revenue
(96)
(447)
(675)
(989)
(1 250)
(1 550)
(1 691)
(1 825)
(1 986)
(993)
(1 008)
(500)
(257)
(1 065)
(863)
(1 117)
(1 124)
(1 123)
(1 104)
(1 080)
(1 060)
(1 048)
(1 041)
(1 002)
(1 017)
(1 068)
(1 122)
(1 245)
(1 343)
(1 439)
(1 547)
(1 626)
(1 651)
(1 597)
(1 526)
(1 457)
(1 417)
(1 415)
(1 398)
(1 386)
(1 406)
Gross Profit
31
N/A
397
+1 183%
520
+31%
691
+33%
831
+20%
992
+19%
1 141
+15%
1 253
+10%
1 385
+11%
777
-44%
800
+3%
434
-46%
267
-38%
814
+205%
647
-21%
846
+31%
848
+0%
838
-1%
825
-2%
803
-3%
799
0%
788
-1%
787
0%
757
-4%
755
0%
786
+4%
830
+6%
906
+9%
947
+5%
961
+1%
983
+2%
994
+1%
972
-2%
953
-2%
918
-4%
896
-2%
916
+2%
919
+0%
936
+2%
974
+4%
1 000
+3%
Operating Income
Operating Expenses
(299)
(384)
(507)
(645)
(777)
(920)
(1 019)
(1 080)
(1 164)
(641)
(663)
(401)
(257)
(614)
(487)
(619)
(617)
(589)
(590)
(572)
(561)
(539)
(529)
(514)
(520)
(553)
(552)
(596)
(627)
(661)
(687)
(679)
(646)
(627)
(621)
(638)
(658)
(665)
(671)
(666)
(676)
Selling, General & Administrative
(122)
(358)
(474)
(596)
(718)
(858)
(949)
(1 008)
(1 088)
(596)
(570)
(327)
(193)
(567)
(451)
(572)
(572)
(545)
(546)
(529)
(518)
(497)
(480)
(467)
(473)
(505)
(509)
(550)
(579)
(611)
(635)
(627)
(595)
(579)
(574)
(575)
(593)
(597)
(597)
(605)
(613)
Research & Development
(5)
(26)
(33)
(45)
(56)
(63)
(70)
(72)
(76)
(45)
(47)
(27)
(18)
(46)
(36)
(46)
(46)
(44)
(44)
(44)
(43)
(42)
(49)
(47)
(48)
(49)
(43)
(46)
(48)
(50)
(52)
(52)
(51)
(49)
(47)
(63)
(65)
(68)
(74)
(60)
(62)
Other Operating Expenses
(172)
0
0
(4)
(4)
0
0
0
0
0
(47)
(47)
(47)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(268)
N/A
13
N/A
12
-2%
46
+275%
54
+17%
72
+33%
122
+70%
172
+42%
221
+28%
136
-38%
137
+0%
33
-76%
10
-70%
200
+1 882%
160
-20%
228
+42%
230
+1%
249
+8%
235
-6%
231
-2%
238
+3%
249
+5%
259
+4%
243
-6%
234
-3%
233
-1%
278
+19%
310
+11%
319
+3%
300
-6%
296
-1%
315
+7%
326
+3%
325
0%
296
-9%
258
-13%
258
0%
254
-2%
265
+4%
309
+16%
325
+5%
Pre-Tax Income
Interest Income Expense
12
(41)
(70)
(113)
(242)
(331)
(477)
(504)
(477)
(407)
(339)
(367)
(352)
(391)
(358)
(333)
(320)
(317)
(258)
(224)
(160)
(62)
(94)
(77)
(124)
(146)
(88)
(76)
(25)
(38)
(68)
(61)
(58)
(56)
(48)
(41)
(48)
(41)
(44)
(62)
(49)
Non-Reccuring Items
19
(3)
(5)
0
0
0
0
0
0
(47)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(80)
(80)
(81)
(81)
(2)
Total Other Income
(4)
1
33
32
36
30
12
16
131
86
81
85
(31)
(70)
(56)
(59)
(60)
15
(45)
(48)
(45)
(46)
2
2
(5)
(6)
(8)
(12)
(10)
(10)
(13)
1
4
3
8
(2)
(1)
(3)
(1)
0
(15)
Pre-Tax Income
(241)
N/A
(31)
+87%
(29)
+7%
(35)
-23%
(152)
-329%
(229)
-51%
(344)
-50%
(316)
+8%
(125)
+60%
(232)
-85%
(121)
+48%
(249)
-106%
(374)
-50%
(260)
+30%
(255)
+2%
(165)
+35%
(149)
+9%
(53)
+64%
(68)
-28%
(41)
+40%
34
N/A
141
+318%
167
+19%
168
+0%
105
-37%
81
-23%
182
+124%
221
+21%
285
+29%
252
-12%
215
-15%
255
+19%
272
+7%
272
+0%
256
-6%
216
-15%
130
-40%
129
-1%
139
+7%
165
+19%
259
+57%
Net Income
Tax Provision
30
7
(16)
(20)
(39)
(75)
(69)
(96)
(99)
41
41
65
87
22
31
4
21
(66)
(45)
(9)
(85)
(61)
(76)
(88)
16
(4)
(31)
6
(58)
(48)
(37)
(93)
(92)
(86)
(83)
(80)
(79)
(13)
(10)
29
8
Income from Continuing Operations
(210)
(24)
(45)
(55)
(191)
(304)
(413)
(412)
(224)
(191)
(80)
(184)
(287)
(238)
(223)
(161)
(128)
(119)
(113)
(49)
(51)
80
92
79
121
77
151
228
227
203
178
162
179
186
173
136
51
116
129
194
266
Income to Minority Interest
(4)
(6)
(5)
(6)
(4)
(4)
(4)
(2)
5
3
3
2
(7)
(1)
(1)
1
1
(5)
(5)
(5)
(2)
(1)
0
(0)
(0)
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
(0)
(0)
Net Income (Common)
(192)
N/A
(263)
-37%
(282)
-7%
(294)
-4%
(428)
-46%
(309)
+28%
(417)
-35%
(413)
+1%
(186)
+55%
(41)
+78%
70
N/A
17
-75%
(157)
N/A
(296)
-89%
(235)
+21%
(161)
+31%
(501)
-210%
(324)
+35%
(339)
-4%
(349)
-3%
53
N/A
92
+74%
78
-16%
77
0%
120
+55%
76
-37%
149
+97%
229
+53%
229
N/A
203
-11%
177
-13%
161
-9%
178
+11%
187
+5%
174
-7%
139
-20%
54
-61%
118
+120%
131
+11%
195
+48%
267
+37%
EPS (Diluted)
-1.25
N/A
-1.94
-55%
-1.46
+25%
-1.52
-4%
-2.02
-33%
-1.52
+25%
-1.81
-19%
-1.8
+1%
-0.7
+61%
-0.16
+77%
0.24
N/A
0.05
-79%
-0.54
N/A
-1.03
-91%
-0.81
+21%
-0.55
+32%
-1.73
-215%
-1.12
+35%
-1.26
-13%
-1.34
-6%
0.2
N/A
0.35
+75%
0.3
-14%
0.31
+3%
0.48
+55%
0.31
-35%
0.61
+97%
0.92
+51%
0.92
N/A
0.82
-11%
0.72
-12%
0.66
-8%
0.73
+11%
0.75
+3%
0.71
-5%
0.56
-21%
0.21
-63%
0.48
+129%
0.53
+10%
0.8
+51%
1.1
+38%

See Also

Discover More