E

ESAB Corp
NYSE:ESAB

Watchlist Manager
ESAB Corp
NYSE:ESAB
Watchlist
Price: 120.79 USD 0.1%
Market Cap: 7.3B USD
Have any thoughts about
ESAB Corp?
Write Note

Relative Value

The Relative Value of one ESAB stock under the Base Case scenario is 97.77 USD. Compared to the current market price of 120.79 USD, ESAB Corp is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESAB Relative Value
Base Case
97.77 USD
Overvaluation 19%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
32
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
Forward
2.7
vs History
0
vs Industry
27
Median 3Y
19.3
Median 5Y
19.3
Industry
20.7
Forward
23.9
vs History
0
vs Industry
29
Median 3Y
15.7
Median 5Y
15.7
Industry
14.8
vs History
20
vs Industry
7
Median 3Y
20.1
Median 5Y
20.1
Industry
21.3
vs History
0
vs Industry
17
Median 3Y
2.8
Median 5Y
2.8
Industry
1.8
vs History
0
vs Industry
28
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
Forward
3
vs History
0
vs Industry
39
Median 3Y
5.3
Median 5Y
5.3
Industry
6.2
vs History
0
vs Industry
34
Median 3Y
10.8
Median 5Y
10.8
Industry
12.4
Forward
15.6
vs History
0
vs Industry
36
Median 3Y
12.8
Median 5Y
12.8
Industry
16
Forward
17.3
vs History
0
vs Industry
26
Median 3Y
20.1
Median 5Y
20.1
Industry
14.8
vs History
0
vs Industry
22
Median 3Y
23.8
Median 5Y
23.8
Industry
18.1
vs History
0
vs Industry
25
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

ESAB Competitors Multiples
ESAB Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ESAB Corp
NYSE:ESAB
7.3B USD 2.6 28.1 15.5 17.9
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.1 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.6 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
E
ESAB Corp
NYSE:ESAB
Average EV/EBITDA: 17.7
15.5
16%
1
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
E
ESAB Corp
NYSE:ESAB
Average EV/EBIT: 22.7
17.9
19%
0.9
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.4
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.4
22%
0.9
US
Fortive Corp
NYSE:FTV
24.1
46%
0.5

See Also

Discover More
Back to Top