Eversource Energy
NYSE:ES
Balance Sheet
Balance Sheet Decomposition
Eversource Energy
Eversource Energy
Balance Sheet
Eversource Energy
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
97
|
67
|
43
|
47
|
46
|
482
|
15
|
90
|
27
|
23
|
7
|
46
|
43
|
39
|
24
|
30
|
38
|
108
|
15
|
107
|
67
|
375
|
54
|
27
|
|
| Cash |
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
54
|
27
|
|
| Cash Equivalents |
97
|
50
|
43
|
47
|
46
|
482
|
15
|
90
|
27
|
23
|
7
|
46
|
43
|
39
|
24
|
30
|
38
|
108
|
15
|
107
|
67
|
327
|
0
|
0
|
|
| Short-Term Investments |
206
|
179
|
166
|
192
|
309
|
443
|
379
|
78
|
66
|
78
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
660
|
767
|
705
|
833
|
902
|
361
|
415
|
699
|
540
|
613
|
488
|
793
|
782
|
1 194
|
1 081
|
928
|
944
|
994
|
989
|
1 196
|
1 226
|
1 517
|
1 432
|
1 651
|
|
| Accounts Receivables |
660
|
767
|
705
|
771
|
902
|
361
|
401
|
699
|
513
|
524
|
488
|
793
|
765
|
856
|
775
|
847
|
925
|
994
|
989
|
1 196
|
1 226
|
1 517
|
1 432
|
1 651
|
|
| Other Receivables |
0
|
0
|
0
|
62
|
0
|
0
|
14
|
0
|
27
|
89
|
0
|
0
|
17
|
338
|
306
|
81
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
109
|
120
|
154
|
185
|
207
|
174
|
211
|
300
|
277
|
244
|
249
|
268
|
303
|
350
|
336
|
329
|
223
|
238
|
235
|
266
|
268
|
374
|
507
|
595
|
|
| Other Current Assets |
405
|
398
|
479
|
463
|
913
|
271
|
266
|
339
|
357
|
548
|
543
|
1 121
|
959
|
1 110
|
1 178
|
1 191
|
1 282
|
952
|
1 174
|
1 562
|
1 710
|
1 957
|
2 255
|
2 804
|
|
| Total Current Assets |
1 476
|
1 531
|
1 548
|
1 720
|
2 376
|
1 731
|
1 286
|
1 506
|
1 268
|
1 507
|
1 357
|
2 227
|
2 087
|
2 692
|
2 619
|
2 478
|
2 487
|
2 292
|
2 415
|
3 130
|
3 270
|
4 223
|
4 248
|
5 076
|
|
| PP&E Net |
4 473
|
5 050
|
5 430
|
5 865
|
6 417
|
6 242
|
7 230
|
8 208
|
8 840
|
9 568
|
10 403
|
16 605
|
17 576
|
18 647
|
19 893
|
21 350
|
23 617
|
25 611
|
27 635
|
30 938
|
33 425
|
36 169
|
39 552
|
41 043
|
|
| Intangible Assets |
0
|
25
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
333
|
321
|
320
|
320
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
3 519
|
3 519
|
3 519
|
3 519
|
3 519
|
4 427
|
4 427
|
4 427
|
4 446
|
4 477
|
4 523
|
4 532
|
3 571
|
|
| Long-Term Investments |
62
|
0
|
0
|
52
|
57
|
51
|
53
|
31
|
55
|
51
|
60
|
400
|
489
|
515
|
516
|
545
|
585
|
418
|
1 321
|
1 564
|
1 897
|
2 543
|
998
|
489
|
|
| Other Long-Term Assets |
3 988
|
3 838
|
3 896
|
3 683
|
3 431
|
2 992
|
2 725
|
3 957
|
3 607
|
3 059
|
3 539
|
5 551
|
4 124
|
4 366
|
4 033
|
4 161
|
5 103
|
5 494
|
5 326
|
6 022
|
5 423
|
5 773
|
6 282
|
9 416
|
|
| Other Assets |
333
|
321
|
320
|
320
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
3 519
|
3 519
|
3 519
|
3 519
|
3 519
|
4 427
|
4 427
|
4 427
|
4 446
|
4 477
|
4 523
|
4 532
|
3 571
|
|
| Total Assets |
10 332
N/A
|
10 765
+4%
|
11 216
+4%
|
11 638
+4%
|
12 568
+8%
|
11 303
-10%
|
11 582
+2%
|
13 988
+21%
|
14 058
+1%
|
14 473
+3%
|
15 647
+8%
|
28 303
+81%
|
27 796
-2%
|
29 740
+7%
|
30 580
+3%
|
32 053
+5%
|
36 220
+13%
|
38 241
+6%
|
41 124
+8%
|
46 100
+12%
|
48 492
+5%
|
53 231
+10%
|
55 612
+4%
|
59 595
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
609
|
776
|
728
|
825
|
972
|
570
|
599
|
679
|
503
|
492
|
633
|
764
|
742
|
868
|
814
|
885
|
1 085
|
1 120
|
1 148
|
1 371
|
1 672
|
2 114
|
1 869
|
1 737
|
|
| Accrued Liabilities |
36
|
41
|
42
|
49
|
48
|
54
|
57
|
70
|
84
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
10
|
9
|
10
|
352
|
|
| Short-Term Debt |
291
|
56
|
105
|
180
|
32
|
0
|
79
|
619
|
100
|
267
|
317
|
1 120
|
1 093
|
957
|
1 161
|
1 149
|
1 088
|
910
|
889
|
1 249
|
1 505
|
1 442
|
1 930
|
2 043
|
|
| Current Portion of Long-Term Debt |
50
|
57
|
65
|
91
|
23
|
5
|
154
|
54
|
66
|
66
|
332
|
763
|
533
|
246
|
229
|
774
|
550
|
890
|
373
|
1 101
|
1 240
|
1 367
|
873
|
1 052
|
|
| Other Current Liabilities |
340
|
414
|
362
|
400
|
900
|
735
|
318
|
282
|
226
|
445
|
666
|
996
|
907
|
1 064
|
786
|
832
|
866
|
1 193
|
1 187
|
1 184
|
1 419
|
1 867
|
1 659
|
1 537
|
|
| Total Current Liabilities |
1 326
|
1 344
|
1 302
|
1 546
|
1 975
|
1 364
|
1 206
|
1 703
|
979
|
1 345
|
1 948
|
3 644
|
3 276
|
3 134
|
2 990
|
3 639
|
3 589
|
4 113
|
3 606
|
4 915
|
5 847
|
6 799
|
6 341
|
6 721
|
|
| Long-Term Debt |
4 311
|
4 186
|
4 211
|
4 336
|
4 378
|
4 138
|
4 401
|
4 790
|
4 935
|
4 814
|
4 727
|
7 282
|
7 777
|
8 568
|
8 806
|
8 829
|
11 776
|
12 832
|
14 319
|
15 680
|
17 533
|
20 189
|
24 024
|
26 088
|
|
| Deferred Income Tax |
1 611
|
1 543
|
1 380
|
1 534
|
1 402
|
1 132
|
1 096
|
1 249
|
1 380
|
1 637
|
1 868
|
3 463
|
4 029
|
4 467
|
5 148
|
5 607
|
3 298
|
3 506
|
3 756
|
4 095
|
4 597
|
5 068
|
5 304
|
5 411
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
850
|
1 365
|
1 943
|
1 810
|
2 268
|
1 756
|
1 848
|
3 110
|
3 069
|
2 747
|
2 972
|
4 521
|
2 947
|
3 438
|
3 129
|
3 111
|
6 316
|
6 148
|
6 658
|
7 190
|
5 760
|
5 546
|
5 613
|
6 180
|
|
| Total Liabilities |
8 098
N/A
|
8 438
+4%
|
8 836
+5%
|
9 225
+4%
|
10 022
+9%
|
8 389
-16%
|
8 552
+2%
|
10 852
+27%
|
10 364
-4%
|
10 545
+2%
|
11 518
+9%
|
18 910
+64%
|
18 028
-5%
|
19 608
+9%
|
20 073
+2%
|
21 186
+6%
|
24 979
+18%
|
26 599
+6%
|
28 338
+7%
|
31 880
+12%
|
33 737
+6%
|
37 602
+11%
|
41 283
+10%
|
44 400
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
860
|
863
|
868
|
872
|
990
|
993
|
996
|
997
|
1 093
|
1 095
|
1 096
|
1 819
|
1 821
|
1 823
|
1 825
|
1 825
|
1 825
|
1 825
|
1 885
|
1 945
|
1 945
|
1 956
|
1 955
|
2 034
|
|
| Retained Earnings |
678
|
766
|
809
|
845
|
504
|
863
|
947
|
1 079
|
1 247
|
1 453
|
1 652
|
1 803
|
2 126
|
2 449
|
2 797
|
3 175
|
3 561
|
3 954
|
4 177
|
4 613
|
5 005
|
5 527
|
4 143
|
3 929
|
|
| Additional Paid In Capital |
1 108
|
1 108
|
1 109
|
1 116
|
1 438
|
1 450
|
1 466
|
1 475
|
1 762
|
1 778
|
1 798
|
6 183
|
6 193
|
6 236
|
6 262
|
6 250
|
6 240
|
6 241
|
7 088
|
8 016
|
8 099
|
8 402
|
8 461
|
9 429
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
2
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Treasury Stock |
279
|
337
|
358
|
359
|
360
|
361
|
362
|
362
|
362
|
355
|
347
|
339
|
327
|
300
|
310
|
318
|
318
|
318
|
299
|
278
|
251
|
216
|
196
|
171
|
|
| Other Equity |
134
|
73
|
48
|
62
|
27
|
31
|
17
|
52
|
46
|
44
|
71
|
74
|
46
|
75
|
65
|
66
|
66
|
60
|
66
|
78
|
43
|
38
|
34
|
26
|
|
| Total Equity |
2 234
N/A
|
2 327
+4%
|
2 380
+2%
|
2 413
+1%
|
2 545
+5%
|
2 914
+14%
|
3 030
+4%
|
3 137
+4%
|
3 694
+18%
|
3 927
+6%
|
4 129
+5%
|
9 393
+127%
|
9 767
+4%
|
10 132
+4%
|
10 508
+4%
|
10 867
+3%
|
11 242
+3%
|
11 642
+4%
|
12 786
+10%
|
14 219
+11%
|
14 755
+4%
|
15 629
+6%
|
14 329
-8%
|
15 195
+6%
|
|
| Total Liabilities & Equity |
10 332
N/A
|
10 765
+4%
|
11 216
+4%
|
11 638
+4%
|
12 568
+8%
|
11 303
-10%
|
11 582
+2%
|
13 988
+21%
|
14 058
+1%
|
14 473
+3%
|
15 647
+8%
|
28 303
+81%
|
27 796
-2%
|
29 740
+7%
|
30 580
+3%
|
32 053
+5%
|
36 220
+13%
|
38 241
+6%
|
41 124
+8%
|
46 100
+12%
|
48 492
+5%
|
53 231
+10%
|
55 612
+4%
|
59 595
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
130
|
128
|
131
|
129
|
153
|
154
|
155
|
157
|
176
|
176
|
177
|
314
|
315
|
317
|
317
|
317
|
317
|
317
|
330
|
343
|
344
|
348
|
350
|
367
|
|
| Preferred Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|