
EQT Corp
NYSE:EQT

Intrinsic Value
The intrinsic value of one
EQT
stock under the Base Case scenario is
42.75
USD.
Compared to the current market price of 50.74 USD,
EQT Corp
is
Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
EQT Corp
Fundamental Analysis

EQT’s heavy exposure to natural gas prices leaves its balance sheet vulnerable to commodity downswings, which could sharply reduce cash flows given the company’s substantial production volumes and high operating costs in some areas.
EQT’s dominant production scale in the Marcellus Shale and contiguous acreage positions give it significant operational efficiencies, allowing the company to drive down per-unit costs and potentially outcompete smaller peers in a volatile commodity price environment.

Revenue & Expenses Breakdown
EQT Corp
Balance Sheet Decomposition
EQT Corp
Current Assets | 1.7B |
Cash & Short-Term Investments | 202.1m |
Receivables | 1.2B |
Other Current Assets | 282.6m |
Non-Current Assets | 38.1B |
Long-Term Investments | 3.6B |
PP&E | 31.7B |
Intangibles | 2.3B |
Other Non-Current Assets | 455.6m |
Free Cash Flow Analysis
EQT Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
EQT Corp
Revenue
|
5.3B
USD
|
Cost of Revenue
|
-2.3B
USD
|
Gross Profit
|
3B
USD
|
Operating Expenses
|
-2.6B
USD
|
Operating Income
|
344.3m
USD
|
Other Expenses
|
-113.7m
USD
|
Net Income
|
230.6m
USD
|
EQT Profitability Score
Profitability Due Diligence
EQT Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
EQT Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
EQT Solvency Score
Solvency Due Diligence
EQT Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
EQT Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EQT Price Targets Summary
EQT Corp
According to Wall Street analysts, the average 1-year price target for
EQT
is 57 USD
with a low forecast of 36.36 USD and a high forecast of 76.65 USD.
Dividends
Current shareholder yield for EQT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EQT
stock under the Base Case scenario is
42.75
USD.
Compared to the current market price of 50.74 USD,
EQT Corp
is
Overvalued by 16%.