EQT Corp
NYSE:EQT
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
30.0556
46.89
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
EQT Corp
You don't have any saved screeners yet
Good morning. Welcome to today's EQT Q4 quarterly results 2022 and outlook conference call. My name is Candice, and I will be your moderator for today's call. All lines will be muted during the presentation portion of the call, with an opportunity for question-and-answer at the end. [Operator Instructions]
I would now like to pass the conference over to our host, Andrew Breese, Director of Investor Relations.
Good morning, and thank you for joining our fourth quarter and year-end 2021 conference call. With me today are Toby Rice, President and Chief Executive Officer; and David Khani, Chief Financial Officer.
The replay for today's call will be available on our website for a seven-day period beginning this evening. The telephone number for the replay is 1-866-813-9403 with a confirmation code of 523084.
In a moment, Toby and Dave will present the prepared remarks and the question-and-answer session to follow. An updated investor presentation has been posted to the Investor Relations portion of our website, and we will reference certain slides during today's discussion.
I'd like to remind you that today's call may also contain forward-looking statements. Actual results and future events could materially differ from these forward-looking statements because of factors described in yesterday's earnings release, in our investor presentation, in the Risk Factors section of our Form 10-K and in subsequent filings we make with the SEC. We do not undertake any duty to update any forward-looking statements.
Today's call may also contain certain non-GAAP financial measures. Please refer to our most recent earnings release and investor presentation for important disclosures regarding such measures, including reconciliations to the most comparable GAAP financial measures.
With that, I'll turn the call over to Toby.
Thank you, Andrew, and good morning, everyone. 2021 has been another transformative year for EQT, and I am excited today to reflect on the year to discuss our fourth quarter results and reveal our 2022 financial and operational outlook. But before I do that, I would like to take a step back and talk about the investment opportunity that EQT presents.
The value opportunity for EQT has never been stronger than it is today. In two years, this team has righted the ship and set EQT on a trajectory that will allow us to benefit from and support the growing importance of natural gas in today's energy ecosystem.
At January 31 strip pricing and including the free cash flow generated in 2021, EQT is projected to generate free cash flow through 2026 in excess of $10 billion, representing 125% of our current market cap. Further, our 2022 free cash flow yield is roughly 20%, and despite backwardated strip pricing, grows to 30% in 2023 as our hedges roll off.
The value opportunity goes beyond the near term. EQT is a differentiated, long-term natural gas investment opportunity. When compared to the other natural gas peers, we believe EQT has the longest runway of high-quality, contiguous inventory of any operator and any gas play.
In our most recent investor presentation, we have updated our inventory position. And as of year-end, we have approximately 1,800 net mapped out locations in our core inventory position, representing nearly 22 million lateral feet of drilling.
That line of sight on our operations is differentiated from any peer, and with a roughly 100 well turn-in-line program represents more than 15 years of inventory in a maintenance production scenario. This translates to a long runway of production and sustainable free cash flow generation.
When it comes to increasing value for our shareholders, I'd like to now highlight several drivers to increase our free cash flow picture. First is a stronger balance sheet that we expect to be upgraded to investment grade as early as the first half of this year. Investment grade status unlocks multiple benefits such as improved cost and access to capital, as well as the ability to sign long-term domestic and international sales contracts.
Second, building on the past two years of work in our stronger financial position today, we have begun implementing an updated hedging strategy that provide downside protection, while leaving, large upside exposure to higher natural gas prices and what we continue to believe is a structurally bullish backdrop for the commodity.
Third, we have contractually declining gathering rates that fall by around $0.18 from current levels over the coming years and provide additional free cash flow growth even without production growth.
Fourth, our operational excellence has translated into strong efficiency improvements, which has allowed us to ramp our methodical well design testing program, which I will expand on in a moment.
Lastly, our corporate base decline rates continue to shallow with our current 12-month base decline equal to approximately 30% and declining to the low 20s, resulting in less activity and capital required to maintain production and further inflating our business from future inflationary pressures.
In addition to these drivers that will improve the sustainability of our business, we recognize that we can generate further value through the improvement of our price realizations. First, our hedge program now provides us with the ability to capture rising prices. For every $0.10 increase in unhedged realized price above our corporate breakeven of less than $2.30 per million Btu, we get an incremental $200 million of free cash flow or $0.50 of free cash flow per share.
Second, on our expansive RSG footprint, of which we've already certified approximately 4 Bcf a day, we have signed 10 deals encompassing roughly 1.2 Tcfe in total for around $60 million in premiums to date. We expect the value of RSG will improve further as the market develops and as the cost of carbon increases.
Lastly, we are attracting interest from several LNG parties across the whole value chain to gain exposure to international prices. While these catalysts provide an exciting future for EQT, we have not lost sight on the value of our core business and the way in which we operate is a key differentiator for EQT and provides meaningful, sustained value creation opportunities.
When we campaigned to join EQT, we introduced combo-development, which is large-scale, simultaneous development of multiple adjacent wells and pads. Combo-development requires coordinated efforts to create the long-term schedule and requires a large contiguous asset base, unconstrained by legacy parent well depletion as we see in other plays.
In these two-plus years, these efforts are bearing their fruit. The real results of our efforts are evident in our improving EURs, decreasing costs and limited inflationary pressures. We are now developing 20 to 30 wells sequentially from adjacent pads with 300,000 to 400,000 lateral feet per combo on average. This modern approach to the shale development leverages EQT scale to drive down costs, maximize long-term asset value and minimize future well interference to drive multiyear, consistent results.
On slide 15 of our investor presentation, we show you what combo-development looks like. And through our long-term 2026 guidance window, we expect that greater than 80% of our activity to be combo-development, which means sustained capital efficiency and repeatable free cash flow.
Another contributing factor to our consistent results is our approach to well design. Since joining EQT, we've streamlined the number of well designs, allowing us to better forecast the performance of our wells and minimize variability. With the operations humming, we began weaving in small-scale science pilots starting in 2020. These dollars were small in the past couple of years. And now with our scale, consistent development along with the findings from our small-scale piloting, we have confidence in beginning to phase in a next-generation well design in 2022 that is geared towards driving further improvements in well productivity, drilling economics, leading to long-term free cash flow and value creation as we apply these learnings across our long runway of core inventory.
Given the standard time frame between spud to turn in line and our planned phase deployment, we expect to have preliminary results by the end of 2022 and full visibility by late 2023. The investment is roughly $50 million in 2022, which translates to approximately $90 per foot on our Southwest Pennsylvania Marcellus well costs, which we believe will be more than offset by the expected production enhancements to understand the potential impact.
Next-generation well design could materially increase our five-year free cash flow forecast by more than $300 million, and with full implementation could offer multiples of that when applied across our entire inventory. We expect this next-generation well design will also afford us the ability to maintain production volumes with fewer wells, increasing the capital efficiency of our operations, while also extending our core inventory runway even longer.
This is a great segue into what to expect from EQT in 2022. The story here is simple. To run a disciplined maintenance program to produce approximately 2 Tcfe annually, implement a hedging philosophy that provides downside protection, while providing substantial upside participation, generate free cash flow that we can reward our shareholders with, and improve our balance sheet in pursuit of leverage of 1 to 1.5 times.
Slide 13 in our investor presentation highlights the continued momentum of our 2022 program, with maintenance production of approximately 5.5 Bcfe per day and capital expenditures of $1.3 billion to $1.45 billion. We expect to generate $3.1 billion to $3.3 billion of adjusted EBITDA and $1.4 billion to $1.75 billion of free cash flow. As mentioned before, this represents a roughly 20% free cash flow yield in 2022.
Our 2022 capital program assumes a $1 per foot cost for Southwest PA Marcellus wells of approximately $760 per foot, compared to our full year 2021 average of $690 per foot. This is not inclusive of our investment in our next-gen well design program, but does reflect expected inflation of $70 per foot or about 10%.
However, we recognize that dollar per foot is not a fully representative picture of our capital allocation decisions, which is why we also look at our program through the lens of CapEx efficiency, or the total capital spend for the net sales volumes delivered.
Slide 18 further details this concept. Our CapEx efficiency is inclusive of all capital costs beyond reservoir development, a nuance that dollar per foot ignores. Further, because we are investing in our next-generation well design that is expected to deliver higher per well production, capital efficiency on a per-volume metric provides a better illustration of the value being created from the capital invested.
In the same vein of capital allocation, I'd like to provide you with our current view on M&A. Despite the pickup in M&A over the past nine months, we have chosen to remain disciplined as we have observed a widening divergence between the value of public equities and where assets have traded.
The timing of the two significant transactions that we have already integrated could not have been better. In closing our asset acquisition from Chevron, our team has reduced operating expenses by over 30%. And with the increase in strip pricing, we believe the value of those assets has more than doubled since closing. Similarly, the integration of Alta is now complete, and our operations teams are already driving cost improvements in the field as evidenced by a 15% decrease in drilling cost on the first wells we took over despite inflationary pressures.
As a reminder, the Alta assets included over 250 core net locations and more than 600 total net lower Marcellus locations plus 300,000 net acres and also included substantial midstream infrastructure and mineral ownership. Recent transactions imply a value of Alta of more than double what we paid only six months ago.
As a large shareholder myself, my excitement for EQT has never been greater and the value proposition never more compelling. And as of December 2021, we now have the ability to capitalize on this opportunity to the use of our $1 billion share repurchase program. Since that announcement, we have not waited to begin repurchasing shares.
In roughly one month, we repurchased $50 million of our shares, representing 2.5 million shares outstanding. While it's prudent to be methodical in our repurchasing efforts, we recognize the rare opportunity available to us today to buy stock in a nearly investment-grade company with a 30% 2023 free cash flow yield at strip on top of some of the best natural gas assets in the country. We look forward to updating the market on our progress.
I'd now like to pass it to Dave to discuss hedging strategy, our balance sheet, liquidity and year-end reserve results.
Thanks, Toby. I'll begin with a summary. We reported solid 4Q 2021 results, implemented our updated hedge strategy, announced and executed our capital allocation program, have line of sight to achieve our investment grade goals and realized 158% proved developed, reserve replacement ratio, excluding the impact of the Alta acquisition.
As a proxy for value, our before-tax PV-10 of $21.5 billion is 60% above our total enterprise value of $13.4 billion, which is based on drilling only 3.75 years or less than 20% of our multi-decade inventory. As Toby has laid out the sustainability of the operations, we are creating a strong balance sheet and free cash flow outlook to complement it. We are nearing completion of paying off the 3.5 billion maturity wall, we faced in early 2020, which has allowed us to shift from a defensive hedging strategy with nearly all swaps to a more balanced approach.
Our strategy now provides downside protection to maintain investment-grade metrics, while allowing us to benefit from rising natural gas prices. We designed and implemented this strategy for 2023, and we will continue to execute it in outer years as appropriate.
For 2023, we laid on an overall floor of approximately $3 and a ceiling of approximately $5. We are now about 42% hedged for 2023, which locks in free cash flow to execute on our shareholder return program. As a result, we preserved our ability to capture 100% of the recent run-up with these additional hedges for 2023, which is a movement we have expected for some time and wanted to position ourselves to capture. In the effort to provide more details, we provided a quarterly view of our hedging portfolio on slide 21 of our investor presentation.
Now I'd like to talk about basis pricing and how we manage it. First, we have a strong firm transportation portfolio that we always optimize. Last quarter, we added some Midwest REX capacity.
Second, we further lock in our basis with financial and physical hedges. For 2022, we have only had in-basin price exposure on approximately 15% of our production. On slide 22 of our presentation, we have further laid out our exposure by market. For further transparency, we have shown that for every $0.10 move in local pricing, our 2022 free cash flow forecast would change by approximately $30 million or less than 2% of this forecast.
There are a lot of moving parts that impact Basis. First of all, the correlation between Basis and NYMEX sits between 70% and 80%, and our hedging program tightens this up further. Historically, weather has been a large factor in driving volatility in local pricing, as well as storage levels, pipeline outages and modest product growth. The fourth quarter 2021 and the first quarter of 2022 demonstrates this volatility.
The weather in the fourth quarter was significantly warmer than normal. We had approximately 15% of our local exposure open, hoping to capture colder weather, resulting in a wider Basis differential than our guidance range.
However, despite pricing pressure, we still delivered solid fourth quarter free cash flow results of $422 million. All other key production operating costs and CapEx were in line as expected in the fourth quarter.
Now looking forward, our first quarter Basis will be much tighter than the fourth quarter, since winter weather has returned to more normal levels. The cold weather in January and the start of February has created a storage deficit, which with several other positives, should add approximately 1 Bcf per year-over-year demand.
First, FT out of the basin is flowing at increased utilization compared to prior years and new capacity been added to the Appalachian region. Second, we are witnessing growing in-basin power and industrial demand, bolstered by approximately 2.7 gigawatts of coal retirements and tightness of Appalachian coal supply.
As a result, coal contracted prices in the fourth quarter have nearly tripled, setting a much higher bar for switching dynamics. We will keep track of in-basin production, which will offset some of these positive fundamental trends.
I'd like to now shift gears and discuss our balance sheet and liquidity. Having a strong balance sheet and liquidity underpins our valuation and ability to execute our capital allocation plan. As of December 31, 2021, our net debt position was roughly $5.4 billion, representing a last 12-month leverage of 2.3 times. Over the next 12 months, we plan on meaningfully paying down additional debt, repurchasing a significant amount of stock and distributing our above-average dividend.
Our 2022 and now 2023 hedge position support our free cash flow outlook and confidence to be able to execute our plan. Based on the strip and our stated capital allocation plan, we forecast our year-end 2022 and 2023 net leverage to be around 1.4 times and 1.5 times, respectively, which includes a buildup in cash reserves that we can use for retained flexibility.
Our balance sheet plans are straightforward. We're committing to paying down $1.5 billion of absolute debt by year-end 2023 and expect to benefit from a rising interest rate environment.
With this, we believe that we are on the doorstep in investment-grade rating, which will unlock multiple benefits such as interest cost savings and the ability to secure attractive, long-term customer contracts. Our conversations with the rating agencies are frequent and have been positive, and we are confident about the strength of our balance sheet.
A recent tailwind that is benefiting our near-term cash position and enabling our ability to repurchase shares is our improving liquidity position.
As of December 31, 2021, our liquidity position was $2.2 billion, an improvement of $1.1 billion from the third quarter. During the fourth quarter, we paid down approximately $700 million outstanding on our revolver and reduced our letters of credit posted by approximately $200 million. In addition, we reduced our collateral and margin deposits by $566 million, which positively impacted our working capital and operating cash flows for the quarter. In January of 2022, we also paid down an additional $206 million of long-term debt.
Lastly, I would like to conclude by providing some insight on our reserves. At year-end 2021, we reported 25 Tcfe in total proved reserves, up 26% from 2020 and up 6% normalizing for the reserves associated with the Alta acquisition. Our total before-tax PV-10 for the year ending 2021 was $21.5 billion, an increase of $17.5 billion from 2020. This increase was driven by a substantially higher SEC price deck.
As previously noted, our total before-tax PV-10 is over approximately 60% higher than our current enterprise value, despite only reflecting 3.75 years of PUD bookings. For reference, the year-over-year pricing difference used in the calculation was $1.31 per Mcf representing NYMEX less regional adjustments.
I will now let to Toby conclude our prepared remarks, before we open up for Q&A.
Thanks, Dave. To conclude, I want to take us back to what I said at the beginning of the call. EQT is a differentiated, long-term natural gas investment opportunity. Everything we have done to date has been focused on being able to make this assertion, and I believe we've checked this box.
By substantially reducing our operational and financial risk organically, we can now play to what we see as the medium and long-term strengths of our company and unparalleled core natural gas inventory, a base business with a cost structure that will decline over time, an ability to access differentiated pricing markets and a macro pricing dynamic with greater upside SKU.
Underpinning our excitement about the medium- and long-term investment opportunity is the growing appreciation of the role of natural gas in addressing climate change, in particular, as it relates to US LNG. As we and others continue to do more work on the best way for the United States to influence global climate change, it is apparent that a ramping of US LNG is an emissions reduction opportunity that can be executed at scale, with speed, at a low cost in here in America. This opportunity cannot be replicated anywhere else in the world. The macro events that we are seeing are forcing a conversation grounded in reality. We believe that conversation will end with a significant call on US nat gas. And EQT, America's Natural Gas Champion, will be ready to answer that call.
I'd like to now open the call up for questions.
Thank you. [Operator Instructions] Our first question is from Arun Jayaram from JPMorgan. Your line is now open. Please go ahead.
Yeah, good morning gentlemen. My first question is on your thoughts on return of capital. As, you know, investors continue to differentiate the E&Ps on return of capital yields, you have about a 2.5% dividend and $1 billion buyback authorization through year-end. And I wanted to get your thoughts on any urgency on flexing the buyback given you outlined 20% free cash flow yields on your guide this year going to 30% next year.
Hey good morning, Arun. This is Toby. So yeah, great question on buyback and pace. Certainly, it's an exciting opportunity in front of us. Just a little bit about what we've done to date to help you understand the pace that we've been working at, the $50 million over the first month, if you ran that forward 12 months, that would put us at about $600 million annualized on the buyback.
A couple of things influencing that pace. One, I think that we started off with a pretty warm winter. And given the fact that it seems the market is very short-term focused, been a little bit disciplined to see how the weather played out. And that may have had has been a little bit more conservative because, obviously, if we had a warmer winter, that would have created an even more compelling opportunity for us to buy back our stock. But we're here now, we're through winter, and I think you can see us look to accelerate the pace going forward on the buyback.
As far as the dividend is concerned, while we haven't really talked too much about it, I mean the ultimate game plan for our dividend is to position this company to be a consistent dividend grower. And that's the -- I'd say the last part of our capital allocation plan that we'd like to provide some color on in the future.
Great. And my follow-up, you outlined a $1.6 billion free cash flow target this year. It is a bit below what you outlined in mid-December. So I was wondering if you could walk us through the delta and perhaps a frequent question is how the impact or the delay on MVP is affecting your 2022 and 2023 free cash flow forecast.
Yeah, hi. So this is Dave. So first and foremost, when we provided guidance, you'll notice that we provided wider ranges for free cash flow in our basis, just given the fact that gas is very volatile. We started and put the guidance out, prices were actually $0.80 higher. And so what we did was we put some conservatism into our guidance ranges, so that we have a cushion here so that we can handle that volatility. So that's part one.
And the other part of the delta is. If you noticed, our CapEx is up about $75 million versus what we've put out before at $1.3 billion, 50 of it -- actually a touch above it is actually tied to our new well design. And so that's going to bear a lot of fruit for us. I'll also note that within our guidance is about $20 million of incremental year-over-year pneumatics, which will get paid back in RSG and then some.
So those I call two things. And then, obviously, we dealt with a little inflation. So when you factor that in, I would say that, along with the fact that basis was wider and with MVP being pushed, those are probably the majority of the items that drive the delta between what we put out before and what we're putting out now.
Great. Thanks a lot.
You're welcome.
Thank you. Our next question comes from Scott Hanold from RBC Capital Markets. Your line is live. Please go ahead.
Yeah. Thanks. Just maybe staying on the MVP subject. Obviously, it's very topical. I'd be interested to get your views on where you think that goes, if you can provide some color. But also related to that, there were obviously some fee relief, but some payments that could occur in the event that it gets delayed. Can you just discuss like what is your positioning on how you look at that and what we should assume going forward?
Yeah. So if you noticed in the slides, because we had – we have something on our FT portfolio, and how our gas moves around, we provided for 2022 and 2023. We had to pick a spot on where we thought MVP was going to come online. And we did that as a placeholder before E-Train puts out their update in about a week or so. So we picked midyear 2023. So effectively, we say to set about a year delay.
But again, I think that is a placeholder that we'll adjust once E-Train puts out their updated guidance. So when you look at the impact to us, I would say, basis widened in 2022, basis wide in 2023, we lose the benefit of the fee relief, but we also don't pay the high 70s cost on the portion that we retained. And we also don't pay, we'll call it the Henry Hub kicker piece as well. So when you net it out, it's – I'll call it a modest negative for 2022. It's a little bit bigger negative 23%. But if you look out actually over the six-year period or so, actually, it's an overall net benefit from a total free cash flow perspective, irregardless of what basis and does.
Yeah, Scott, this is Toby. Just some high-level comments just what's going on in the world right now. And really just to read through of how important pipeline infrastructure is in this country, specifically MVP. Listen, two weeks ago, we got a letter from senators in New England saying that, they're basically looking for more supply into their areas. And the reason why they're looking – while they're paying extreme prices in New England is because of lack of pipeline infrastructure, plain and simple. And without these pipelines, we're going to continue to see these extreme pricing scenarios, which, by the way, we don't like as energy providers.
We want to provide low-cost, reliable energy to every American. And why is what's happening in New England relevant – it's relevant to the people in Southeastern United States. You need to understand that, there is a pipeline that is going to be – allow you to benefit from low-cost, reliable clean energy. And this is something that people need to be aware of because, what's happening in Europe, what's happening in New England is – it starts with things like that's happening right now with MVP in the south eastern part of the United States and we’ve really are looking forward to again that pipeline project completed.
Appreciate the color. And as my follow-up, you identified, I think, 1,800 core locations that you all have left. And I think, Toby, you mentioned it's about 100 TIL's for maintenance. But this new well design could kind of cut into that a little bit. Can you give us a sense of like what kind of productivity uplift, can you get from these well designs? And like what could that till count look like if it works?
Sure. So the -- yes. So the EUR uplift we're looking at right now are going to be double-digit increases on a percentage basis. We're not able to say exactly what that will be dialed in. We have -- just to give you some color on what we're doing, our small-scale science testing program that we've done over the last couple of years was testing different pieces of our 37 different, well-designed parameters.
Each of those well-designed parameters that we picked have shown uplifts. And now we're combining all of those, the best, well-designed parameter uplifts, putting those together and that's making up our next-gen well design. So if we assume that we got the uplift from all of those pieces that we're putting together, it would be pretty exciting. We're taking a conservative approach right now.
So I think by the end of 2022, we'll have a full assessment of what the total impact for all three of these. But I mean, each of these individual tests were exciting by themselves and putting them together is something that we're looking forward to assessing in 2022. And that percentage increase that we get in the EURs will dictate the amount of activity reductions we'll need.
Understood. Appreciate it.
Thank you. Our next question comes from Holly Stewart from Scotia Howard Weil. Your line is now open, please go ahead.
Good morning, gentlemen. Maybe first, Dave, just to take it a step further on MVP. How are you thinking about that cash option that expires at the end of 2020 and then as well as your current stake in E-Train.
Yes, Holly, it's a great question. Just to make sure everybody knows. We have all of 2022 to determine whether we want to take back the fee relief that we put in place for, we'll call it, through the next three years, subject to when MVP comes online, and that fee relief was about, we'll call it, $250 million roughly.
We could take that back as a check of cash for approximately $200 million. So the determination really will be when do we think MVP come online, right? That's going to be the question mark. And so, we'll sit and wait and look and see what E-Train says as sort of the timing, and then we'll think about whether we pull the trigger on pulling that cash.
Okay. And then your stake in the shares?
Yes, we'll -- we actually sold some shares in the fourth quarter, and we'll be thoughtful in when we want to sell them again. And so I think with the specter of timing unknown on MVP, we'll probably be a little patient here, given the stock is now below 8. And so we'll wait until we get the view on MVP and the timing, because I think that's creating obviously, a cloud over E-Train stock.
Yes, indeed. Okay. Thank you. And then, Toby, maybe you mentioned kind of the two big acquisitions that certainly you've done as CEO. Maybe touch on both those deals. What you've learned and why, I guess, having those in your asset base kind of excites you as you move into 2022. It looks like about 10% of your TILs will be in that Alta area. Chevron obviously isn't as hard -- isn't as easy to separate, but just thinking about those deals specifically.
Yes. Number one, lessons learned. I think we're pretty excited about the fact that we've taken a pretty disciplined approach to underwriting these deals. We've learned that we were conservative and proven to be conservative, seeing the operational performance improvements on Chevron with the OpEx dropping by over 30%, the drilling efficiencies we're seeing in Alta. Hopefully, we continue to see more efficiencies as we step more into completion.
So, I think it's a really great example of this modern operating model we've built and the teams here can unlock the value that we conservatively underwrite. So that's number one.
Number two, again, just being disciplined, we didn't pay for any of the -- what we consider, the lesser quality inventory. We always said that in these -- both these packages, a significant amount of Tier 2 acreage that we always said if gas prices ever get to $2.75, there's going to be a tremendous amount of option value unlocked. Well, this is where we're at today. So, again, all to say just to be conservative in our approach there.
So, that's been great. I think we're always looking at deals in the future. But anything we do, whether it's M&A or buybacks, I mean it's all about putting our dollars to the best investments, best rate of return. And given the market today for -- on the M&A landscape, nothing competes with buying our stock, and that's been our focus.
That’s great color. Thank you guys.
Thank you.
Thank you. Our next question comes from Neil Mehta from Goldman Sachs. Your line is now open, please go ahead.
Thank you team. First question is just on unit cash costs. They do move higher in 2022 versus 2021. And just 1 to get your perspective. Are we seeing some signs of inflation there? How much of that's a function of higher natural gas prices? Any color around that would be great.
Yes. So we have some -- a little bit of midstream impact that went up. We have a little bit of non-op -- some non-op cost went up. And then we also signed our gas -- I'm sorry water agreement with E-Train and PA. Those are probably the three pieces that really drove the increase. And so those are -- you can classify a little bit of that is inflation, but I think it's also some updated contracting that we did with E-Train on the water deal.
David, it sounds like you have a pretty high confidence that's not moving around a ton despite some of the inflationary environments that we're seeing.
Yes. Just an overall just view on guidance. When we provide guidance, we do with very high confidence and our goal is to beat guidance and move it up. And so just look at our last two years' track record, that's been our goal is when we set guidance, we want to beat our guidance.
Okay. And the follow-up is just can you take us into the room for your conversations with the ratings agencies. And so is everything on track to get to investment-grade? And are your credit ratings agencies comfortable with you guys taking an aggressive posture on share repurchases as you've indicated you'll take on this call?
Yes. So we try to – just like we try to -- with all our investors, our commercial banks, we have lots of conversations with the rating agencies, and we want to make sure they are very comfortable in our glide path back to investment grade. So we've had multiple conversations about our shareholder and capital allocation plan.
And if you notice, our buyback is very much paired with our debt reduction, right? And we feel that's very prudent from our standpoint to how we manage our balance sheet. And I think they feel comfortable that where we're setting our balance sheet and our goals and our long-term leverage. So, it's not about just taking leverage down because that will happen with higher prices. It's really about taking absolute debt down, and that's very important to them and it's very important to us.
Thanks.
Thank you. Our next question is now from Neal Dingmann from Truist Securities. Your line is now open. Please go ahead.
Good morning, Dave and Toby. I'm unsure who want to take it. Just could you talk a bit about, Toby, I love the $10 billion you laid out in free cash flow. Could you just talk about some of the assumptions that longer term, such as what you're expecting on pipelines or efficiencies, cost pace, you or Dave, maybe that sort of the highlighted items of that?
Yes. I'll let Dave put some color on some of the cost assumptions. But I think one of the key things to call out and probably one of the -- is the long term – the free cash flow forecast we have, I mean, is assuming strip pricing, which we know is backward dated. So you're talking about $3 in '25, '26. Obviously, this business is – can generate a ton more free cash flow in a higher price environment. So I think that, that really is probably going to be a big mover.
And I think the call on clean energy and the demand for reliable clean energy has never been greater, and we think that, what we're seeing with prices here can be -- is a read-through to what we can see in the future. I mean, Neal, I think energy prices have gone a little, I think, have gotten pretty extreme pretty very quickly over this past winter season.
But let me remind you, this was not a cold winter. So what solves, what keeps prices sustainable and still low cost, but not so volatile is going to be infrastructure and commitment and investment and call on natural gas. We've got the resources to do it, and I think it's going to be a compelling macro setup for us in the longer term of our free cash flow forecast. Dave, do you want to talk about some of the costs we have in there?
Yes. So first and foremost, know that embedded into '22 is the new well design cost, we'll call it, slightly over $50 million. We really don't have any benefit, material benefit of that new well design in our production. And so just know that as a starting point. We have embedded into our 10-year free cash flow picture, cash taxes rising overtime, basis actually narrowing because of an expectation not only just of MPV coming online, but also the forward curve basis improving as well.
We have a modest amount of inflation built in there. We have maintenance capital, which declines over time based on our underlying decline rate, as well as having the lower gathering rates that we highlighted also is due to the gathering agreement that we saw with E-Train. So it tries to accomplish basically, we'll call it a static picture with improvement of declines in gathering rates, which offset with a little bit of inflation and rising cash taxes.
Great point. And then just one follow-up. Go ahead, Toby.
I was just going to wrap-up. I mean, all those things that Dave mentioned are going to be represented in what we're calling our breakeven cost enough to run the business, yeah, which is sub-230 today and going lower.
Great, great add. And then just one follow-up, Toby. Could you just talk about how you think about the cost benefits of a number of your environmental initiatives? I mean, obviously, a lot of your gas, you talked about becoming RSG, most recently, you have a low carbon initiative, and you have many other initiatives. I mean, to me, it seems like you all seem to be leaning more into these than nearly all your peers. And just wondering how you think about this maybe on a cost-benefit analysis.
Yeah. I mean I think there's real value here with our ESG initiatives, specifically on the environmental front. Where is the value? The value is in restoring the reputation of natural gas as the solution for the lowest cost, most reliable, cleanest form of energy. There is a major market opportunity for natural gas, as we've outlined on one of our slides here.
Globally, there's over 400 Bcf a day of natural gas demand that's currently being filled by burning coal. And in a world that cares about climate change, the number one thing we can do is replace foreign coal with clean burning natural gas. Hands down, full stop, the biggest impact we can make on arresting climate change is a arresting coal.
The answer to do that is with natural gas. How are we going to get on the playing field and play a leading role in this is we've got to improve our status and showcase how great we produce and how great we operate from an environmental perspective? If you look at slide 23, one of the simple ways we can do that is by saying that we're net-zero. Let's take methane emissions off of the table, which get -- which has been a question that we've been getting a lot. But this is great because methane emission is something that this industry is going to knock out of the park. We've laid out our pneumatic device program. That's the biggest thing we can do across the country at EQT.
As Dave mentioned, we're accelerating our pneumatic device retirement program. We're going to be eliminating over 8,000 pneumatic devices this year for a cost of less than $20 million. That's going to be a big step towards us getting to be net-zero. And by doing that, that Stage 1 for our reputation is eliminating the methane emissions. We're going to do that. The next step is illuminating the performance, and that's coming with our RSG certification programs. EQT is one of the largest -- or is the largest producer of certified natural gas with over 4 Bcf a day. That's over 5% of US nat gas volumes are now certified just from EQT alone.
And then you look at the rest of industry and everybody is picking up their part of it and being transparent and rushing to do the RSG certification. So the transparency is going to be there. And then with eliminating the methane emissions, illuminating how good we are, then we can start talking about the alternating coal with natural gas around the world. What is this ultimately going to do for us, Neal? There are higher-priced markets where people are paying higher prices for energy. And if we can get infrastructure in place, then we can connect low-cost Pennsylvania Marcellus, West Virginia, Ohio, low-cost Appalachia gas to these higher-priced markets, and that's going to create a tremendous opportunity for our investors and also a tremendous cost saving opportunity for millions of Americans and billions of people around the world. So I mean, it's a process, but really, really excited about the opportunity in front of us.
Well, said. Thanks, guys.
Got it.
Thank you. Our next question comes from John Abbott from Bank of America. Your line is now open. Please go ahead.
Good morning and thank you for taking our questions. David, I'm going to direct the first question at you. You went over your hedging strategy in the opening remarks. And then you just discussed the volatility that we're seeing with gas prices. If you look at the cumulative free cash flow through 2026, you're talking about $10 billion. Do you take a more offensive view on hedging at this point in time just to lock in more of that cash flow just given gas volatility?
Yes. So I think the way we approach it now, and really, it's, I'll call, it an evolution of what we've done before. We look at our balance sheet and our needs. And so we put in hedges with protection that give us the needs that we need to cover. What are those? One is we want to cover CapEx, we want to cover our dividend. We want to cover our debt retirement. We want to cover our stock buyback. But in the past, we would use swaps to do it now with the market we can use collar. And so by having a strong balance sheet, we don't need to go and hedge at a much higher percentage. So we can hedge, call it, a regional percentage to give us that protection.
The risk of going too far out into the future is that volatility, and we can see how that volatility caught us in 2021. And so I think for us, we're going to go out and we're going to add hedges methodically, and we're not going to go out beyond, call it, two years because we think that volatility will create opportunities for us in the future to be able to walk it in when we want to lock it in and not put us in a position where we feel like we hedge too early and too much.
Appreciate it. And the other question here is for you, Toby, just going back to the new completion design. Just want to clarify, so the $50 million, this is being spent in Southwest PA. Is this across a portion of the wells? Is it across all the wells? And have you tested this up in the Northeast or in West Virginia at this point in time, or is this really applicable to Southwest PA?
Yes. This is applicable to Southwest PA. It's around -- 30% of our wells are going to have this new next-generation well designed. But the -- really, the thing we're looking forward to is applying this next-gen design across the entire portfolio. And that would mean West Virginia, that would mean Northeastern Pennsylvania. And that's really exciting for us.
And I think we talk a lot about how can EQT leverage our scale. We say, well, scale gives us the ability to invest in two things, infrastructure and technology. And while we've shown you what we've done on the infrastructure side with the big water network in West Virginia, technology is being showcased here.
To get these answers and make these design improvements, it's going to cost any company, call it, the $50 million to get these answers. The difference with scale is that – that $50 million investment for us is going to translate to many, many, many multiples of value creation because when it's applied to our scale. So that's – we're excited about looking forward to the results here in 2022, and we'll keep everybody updated on the progress as it comes in.
Thank you for the color. Appreciate it you taking our questions.
Thank you, John.
Thank you. Our next question comes from Jeoffrey Lambujon from Tudor, Pickering, Holt & Co. Your line is now open. Please go ahead.
Good morning, and thanks for taking my questions. If I could ask maybe one follow-up to the well design maybe on the technical aspects, I appreciate the color on the expected free cash flow improvement across the plan and what the testing entailed pulling from all the different well designs you used historically. But is there anything more you can share just on what some of those parameters are that are moving around in these new designs and maybe what the improvement at the well level could look like? Just assuming things play out in line with how you are modeling it internally?
Yeah. I don't want to get too much into the details, but I will tell you this. One of the biggest factors to improve well design is spacing, and we're not touching spacing. So the things that we are doing are going to be things where we still have flexibility. So we're not setting ourselves up to completely commit to this. We are preserving a lot of flexibility in the design parameters that we selected as this NextGen design. So I think that's really important. And we're confident it's going to be favorable, but we've got that flexibility baked in. And there's still other – like I said, other big parameters like spacing or other levers we can pull. Those are more prone to the gas environment you expect, but that's another lever that's in the back of our heads that we're evaluating as well.
Okay. Great. That's helpful. And then maybe just on the service outlook and understanding that inflation is the main driver of the year-over-year increase in well cost before considering that new design. I was just hoping to get a sense of what you're seeing today, if it's below that $760 million level on well cost and it's something you expect to trend higher throughout the year to kind of average at that level, or if you're already there looking for it to kind of steady from here? And then longer term, it would just be great to hear what kind of inflation is embedded in the multiyear outlook at this point.
Sure. So with inflation, we've got a lot of our services locked in. So feel like that's pretty much there. There are some things that, we think will hopefully alleviate in the back half of this year or towards the end of the year, and that's largely one of the bigger drivers of inflation that you're seeing across the country and that's steel. So we are hopefully optimistic that, that will correct towards the end of this year. And then just sort of the other stuff that is the constant grind every day, it's just making sure we have the right access to the right amount of materials, logistics.
And those are things that we can do proactively hustling every day to stay ahead of it, and hopefully mitigate some of the inflation impacts that we're seeing. And to your last question on – yeah, to your last question going forward, I mean, we are anticipating that inflation will abide, but we do have inflation baked into our forecast.
Okay. Appreciate it.
Thank you. Our next question is from Nitin Kumar from Wells Fargo. Your line is now open. Please go ahead.
All right. Good morning and thanks for squeezing me in. I guess, I'm going to start with a big picture question for you guys. Toby, you mentioned the opportunity for the U.S. and EQT in particular. But you are kind of landlocked and it's hard to access those international markets.
Some of your peers took a different approach last year, going outside the basin. I heard you talk about M&A in your prepared remarks. But just, what is your sense of comfort that things might open up, if not this year or next year, but in some foreseeable future, or does that force you to maybe look outside the basin for that growth?
Well, one thing I would say is, LNG exports in -- whether it's in Gulf Coast or anywhere in the United States, is going to benefit natural gas producers, just serving as an outlet for -- by creating new demand for every operator. So while we do have access to Gulf Coast through our FT portfolio, we do have the opportunity to touch that.
As far as your question about being landlocked, this definitely is going to be -- it's going to require more than EQT. It's going to be required more than just this industry. It's going to require leadership to use their voice and claim their energy security.
This means we need to take a look at pipeline projects and people that are concerned about rising energy prices in New England. Let's remind them that there's 8 Bcf a day of pipeline projects out of the Northeast that have been canceled or canceled or opposed. Those are projects that we can revive, breathe life into, bring those back in line and give the energy security to places like New England.
One thing that's really key to understand, though, is our biggest natural gas fields in the country and in the world, the Marcellus, is going to be the answer for doing more -- supplying more LNG to the world and to the rest of America. And so getting pipeline access out of Appalachia has got to be a very big focus for us, just given the amount of reserves that we have here in Appalachia.
And just to put this in perspective for everybody, Appalachia has more reserves in place than Russia. So it's incredibly important that we focus on this. I think people have identified the issues with the energy ecosystem. And the answer is the Marcellus. The answer is more pipelines out in New England. It really is that simple. And the prize is absolutely tremendous, both here domestically and for the world being able to get off of foreign coal.
Great. Yes. And from -- I guess, for my follow-up question, is a little bit narrower focus. When you did the Alta deals, pro forma production was about 5.6 Bcfe a day. Guidance for this year is not too terribly different, but it is a little bit weaker, despite 30% of the wells having this new technology. Just want to understand the puts and takes here. Is this just timing? Is it risking? Just if you can help us understand the slight decline in production despite a maintenance program.
Yeah, Nitin. We actually do risk our production, but I would just say, again, we put guidance out that hopefully we're going to meet or beat. And so I think just stay tuned, and you'll see how we execute this year. So, last couple of years, as we show the productivity and the efficiency improvements in our wells, we effectively -- instead of growing production, we've actually taken CapEx down. So, we could decide if we want to grow a little bit this year and not take that efficiency or we'll continue to solve for, call it, reducing our CapEx, which is probably what we'll end up doing. So, I wouldn't read too much into our production guidance.
Great. Thanks for the answers guys.
You're welcome.
Thank you. Our next question comes from Noel Park from Tuohy Brothers. Your line is now open, please go ahead.
Good morning.
Good morning.
Just had a couple of things. On the ESG front, it's been -- very much resonate with your comments about the industry's role in educating policymakers, the public on the importance of natural gas while on the road to alternatives.
And something I've heard from some time is that in Europe, they're -- just with they're having been more aggressive on climate goals over the past decade or so that there is more realism there, even within the environmental lobby about the need for natural gas.
And I just wonder if you see signs of that awareness moving or making its way over here, either in terms of the rhetoric or even more concretely in terms of international European concerns approaching you trying to talk about long-term supply agreements.
Yes. We have seen a lot of movement and change favorably towards natural gas happening in Europe. I think most significantly is marking nuclear and natural gas as green energy options. That's really exciting.
And my perspective, Europe is probably five years ahead of the United States and it comes to how they think about climate and influencing policies. Europe has put over 25% of their grid on renewables, and they're seeing the impacts of sacrificing, reliable clean energy and just prioritizing the green stuff. So it's a good lesson for us to look at here.
And yes, I mean, there's issues that are showing up here in the United States, specifically in New England, but not just in New England, I mean, energy outages are a thing across the country. I think last call, I talked about there being over 19,000 blackouts in the United States over the last 10 years. The blackout happening every three hours. So, we clearly need more reliability, more energy security here in the United States. And the good news is we've got a solution, and it's US natural gas, and we've got a lot of it. We can provide the lowest cost, most reliable clean energy in the world here.
So, yes, I mean, we've got a really credible solution. I think people are opening their eyes to that this needs to be a balanced approach. We need to do more renewables. We need to do more natural gas. And it's got to be a complete team effort here. And we're definitely going to be -- I think natural gas is the best player we can put on the field. But total, it's definitely going to be a team effort.
Great. Thanks a lot. And then I just wanted to ask about inflation and a higher interest rate environment. And I just wondered what sort of impact that might have on your thinking strategically either in terms of M&A or in terms of maybe divestment of some of your less core areas. But I mean thinking about the difference between, say, whether inflation and higher rates are going to be like a one-year story, essentially just a ripple off of COVID or whether we're looking for more like, I don't know, say, a five-year story of inflation and higher rates. I'm just wondering in your modeling, how you look at that cost of capital impact.
Yes. So it's actually a very interesting question you asked because obviously, people are looking at inflation, and everybody is very aware of the accelerated inflation. So on one hand, you think about it, commodities are the natural net beneficiary of rising inflationary environment. And the underinvestment across all commodities is driving some of that. And so that means as demand continues to grow, supply is not keeping up. And so we're going to get the net beneficiary of rising natural gas prices and it's also exacerbated this inflation by the rise in the cost of carbon and the impacts it has on coal and more, we'll call it polluting fuels from a carbon basis. So we'll – gas will be net beneficiary.
On the flip side, we're generally rising free cash flow, and we're going to retire our debt. And so when you have a rising interest rate environment, that will cost -- that will drive our yields a little bit higher, our principal payments down a little bit as well. And so we'll be able to retire our debt a little bit cheaper as well.
And then the way we effectuate our cost of capital is by buying back our stock, we can meaningfully close the gap on what our equity cost of capital is and we can actually lower our cost of debt by retiring our debt. So our capital allocation program is absolutely helping us drive our weighted average cost of capital down over time. So it's a really good question. It's really good theoretical question that we're trying to make sure that we catalyze it into real value.
Great. Thanks a lot.
Thank you. Our next question comes from Josh Silverstein from Wolfe Research. Your line is now open. Please go ahead.
Thanks. Good morning, guys. Maybe just sticking to the investment-grade question here. But what happens right away when that trigger happens? Like how much working capital can come off? Letters of credit go right away? And then on the same subject, you mentioned in the slides that you need investment grade for potentially doing something related to LNG pricing. What is that referring to? Are you able to contract something else PCF or JKM pricing. So just a little bit more detail there.
Yes. So when we get upgraded by investment grade, we'll call it materially, if not all, of our letters of credit, the $400 million will go away. And so that means our liquidity will pop by another, we'll call it, $400 million. We have some -- I'll call some other things that will happen. For each upgrade, we get 25 basis improvements on our 2025 and 2030 debt.
So our interest expense will come down. I think we have another 50 or 75 basis point improvement there. So our interest expense will improve. And at some point, we're going to redo our revolver and that – obviously, that will be a net beneficiary for extending out our revolver or call it, 4, 5 years. So that's called the capital part of it. We're having lots of conversations right now with LNG players across the whole chain.
And so our goal would be to have something locked up for 2022. And obviously, our goal would not be to sign something up for covid with the Henry Hub price, it would be to tie it to international prices. And so that would be something that help us drive our realizations up pretty meaningful when we do it.
Got it. And then second for me. So you mentioned kind of the Herculean effort that’s needed to get new infrastructure build, but what happens if nothing gets to? Like do you buy access into other pipelines like you did with the REX deal. How do you work around that?
Yes. What happens is the potential of the Marcellus stays throttled. And that's going to mean a continued maintenance – disciplined maintenance program and EQT will be generating a lot of free cash flow in that situation. One of the unique things about EQT is obviously, how can companies grow. One of the unique things about EQT is, we are going to grow our free cash flow per share even in a maintenance mode. I think that is incredibly unique for us. And even with gas prices going down in '23, our free cash flow is going to grow, and our yield is going to go from 20% to 30% from '22 to '23. So listen.
I hope we have the opportunity to -- I would love to see sustainable demand where we can secure higher prices than what we're getting locally here and we can secure that supply with the long-term demand. So we're not throwing the supply-demand fundamentals out of whack. That opportunity, I hope, presents itself, and we'll be pushing for it. But up until then, we're sort of just out here being -- letting everybody know the solution that's here and we're more than willing to go out there and help. But we definitely have growth in our business, but it's not going to be from production without the sustainable demand signal.
Thanks.
Thank you. There are no additional questions waiting at this time. So I'll pass the conference over to Toby Rice for closing remarks.
Thank you. Over the past couple of years, I got a question a lot Toby, why are you doing this? The takeover, the turnaround of this business? It was incredibly a lot of work. The reason why we went through this is to be in this position today. This is the price. The momentum that this company has built over the years is tremendous. The free cash flow momentum we have is really starting to show up, and we're really excited about continuing this rate of change story and delivering for our shareholders. Thank you.
That concludes today's conference call. Thank you for your participation. You may now disconnect your lines.