Equity Residential
NYSE:EQR

Watchlist Manager
Equity Residential Logo
Equity Residential
NYSE:EQR
Watchlist
Price: 75.775 USD 0.97%
Market Cap: 28.7B USD
Have any thoughts about
Equity Residential?
Write Note

Intrinsic Value

The intrinsic value of one EQR stock under the Base Case scenario is 57.447 USD. Compared to the current market price of 75.775 USD, Equity Residential is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EQR Intrinsic Value
57.447 USD
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Equity Residential

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EQR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EQR?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Equity Residential

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Equity Residential

Provide an overview of the primary business activities
of Equity Residential.

What unique competitive advantages
does Equity Residential hold over its rivals?

What risks and challenges
does Equity Residential face in the near future?

Has there been any significant insider trading activity
in Equity Residential recently?

Summarize the latest earnings call
of Equity Residential.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Equity Residential.

Provide P/S
for Equity Residential.

Provide P/E
for Equity Residential.

Provide P/OCF
for Equity Residential.

Provide P/FCFE
for Equity Residential.

Provide P/B
for Equity Residential.

Provide EV/S
for Equity Residential.

Provide EV/GP
for Equity Residential.

Provide EV/EBITDA
for Equity Residential.

Provide EV/EBIT
for Equity Residential.

Provide EV/OCF
for Equity Residential.

Provide EV/FCFF
for Equity Residential.

Provide EV/IC
for Equity Residential.

Show me price targets
for Equity Residential made by professional analysts.

What are the Revenue projections
for Equity Residential?

How accurate were the past Revenue estimates
for Equity Residential?

What are the Net Income projections
for Equity Residential?

How accurate were the past Net Income estimates
for Equity Residential?

What are the EPS projections
for Equity Residential?

How accurate were the past EPS estimates
for Equity Residential?

What are the EBIT projections
for Equity Residential?

How accurate were the past EBIT estimates
for Equity Residential?

Compare the revenue forecasts
for Equity Residential with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Equity Residential and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Equity Residential against its competitors.

Analyze the profit margins
(gross, operating, and net) of Equity Residential compared to its peers.

Compare the P/E ratios
of Equity Residential against its peers.

Discuss the investment returns and shareholder value creation
comparing Equity Residential with its peers.

Analyze the financial leverage
of Equity Residential compared to its main competitors.

Show all profitability ratios
for Equity Residential.

Provide ROE
for Equity Residential.

Provide ROA
for Equity Residential.

Provide ROIC
for Equity Residential.

Provide ROCE
for Equity Residential.

Provide Gross Margin
for Equity Residential.

Provide Operating Margin
for Equity Residential.

Provide Net Margin
for Equity Residential.

Provide FCF Margin
for Equity Residential.

Show all solvency ratios
for Equity Residential.

Provide D/E Ratio
for Equity Residential.

Provide D/A Ratio
for Equity Residential.

Provide Interest Coverage Ratio
for Equity Residential.

Provide Altman Z-Score Ratio
for Equity Residential.

Provide Quick Ratio
for Equity Residential.

Provide Current Ratio
for Equity Residential.

Provide Cash Ratio
for Equity Residential.

What is the historical Revenue growth
over the last 5 years for Equity Residential?

What is the historical Net Income growth
over the last 5 years for Equity Residential?

What is the current Free Cash Flow
of Equity Residential?

Discuss the annual earnings per share (EPS)
trend over the past five years for Equity Residential.

Business Breakdown

Equity Residential (EQR) is a leading real estate investment trust (REIT) that focuses on the ownership, development, and management of high-quality apartment properties in urban and high-demand suburban locations across the United States. Founded in 1969, the company has built a diverse portfolio of more than 300 properties, comprising over 80,000 residential units. Equity Residential places a strong emphasis on maximizing tenant satisfaction and optimizing property performance, effectively navigating market dynamics and economic trends. With a well-defined strategy that prioritizes locations near major employment centers and lifestyle amenities, the company aims to attract a steady stream...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Equity Residential

Current Assets 28.6m
Cash & Short-Term Investments 28.6m
Non-Current Assets 20.9B
Long-Term Investments 359.8m
PP&E 20.2B
Other Non-Current Assets 355.3m
Current Liabilities 1.6B
Accounts Payable 165.8m
Accrued Liabilities 356.8m
Short-Term Debt 786.6m
Other Current Liabilities 337.8m
Non-Current Liabilities 8.4B
Long-Term Debt 7.6B
Other Non-Current Liabilities 845.9m
Efficiency

Earnings Waterfall
Equity Residential

Revenue
2.9B USD
Cost of Revenue
-1.1B USD
Gross Profit
1.9B USD
Operating Expenses
-975.3m USD
Operating Income
896.2m USD
Other Expenses
28.7m USD
Net Income
924.9m USD

Free Cash Flow Analysis
Equity Residential

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Equity Residential's third quarter 2024 showcased solid results, with same-store revenue growth expectations holding steady at approximately 1%. Occupancy remained strong at 96.1%, aided by low turnover rates. New developments are constrained, especially in coastal markets, anticipating favorable supply-demand dynamics. Looking ahead, the company expects 3% expense growth alongside partial recovery in new lease rates. Revenue contributions from initiatives like bulk WiFi are also expected to positively impact growth starting in 2025, amidst ongoing economic uncertainties. The strategic acquisitions in Atlanta, Dallas, and Denver reflect a strong market positioning with continued interest in affluent rental demographics.

What is Earnings Call?
Fundamental Scores

EQR Profitability Score
Profitability Due Diligence

Equity Residential's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

58/100
Profitability
Score

Equity Residential's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

EQR Solvency Score
Solvency Due Diligence

Equity Residential's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
30/100
Solvency
Score

Equity Residential's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EQR Price Targets Summary
Equity Residential

Wall Street analysts forecast EQR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EQR is 80.177 USD with a low forecast of 73.73 USD and a high forecast of 94.5 USD.

Lowest
Price Target
73.73 USD
3% Downside
Average
Price Target
80.177 USD
6% Upside
Highest
Price Target
94.5 USD
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EQR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EQR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EQR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

EQR News

Other Videos

Profile

Equity Residential Logo
Equity Residential

Country

United States of America

Industry

Real Estate

Market Cap

28.6B USD

Dividend Yield

3.55%

Description

Equity Residential operates as a real estate investment trust. The company is headquartered in Chicago, Illinois and currently employs 2,400 full-time employees. The firm is focused on the acquisition, development and management of residential properties located in and around cities. The Company’s primary business is the acquisition, development and management of multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents. The company owns and operates rental apartment properties in Boston, New York, Washington, D.C., Southern California, including Los Angeles, Orange County and San Diego, San Francisco and Seattle. The firm is also focused on expanding its operations in Denver, Atlanta, Dallas/Ft. Worth and Austin. The firm owns approximately 310 properties located in 10 states and the District of Columbia consisting of approximately 80,407 apartment units.

Contact

ILLINOIS
Chicago
Equity Residential, Two North Riverside Plaza, Suite 400
+13129281178.0
www.equityapartments.com

IPO

1993-08-12

Employees

2 400

Officers

President, CEO & Trustee
Mr. Mark J. Parrell
Executive VP & CFO
Mr. Robert A. Garechana
Executive VP & COO
Mr. Michael L. Manelis
Executive VP & Chief Investment Officer
Mr. Alexander Brackenridge
Executive VP, General Counsel & Corporate Secretary
Mr. Scott J. Fenster J.D.
Senior VP & Chief Accounting Officer
Mr. Ian S. Kaufman
Show More
First Vice President of Investor & Public Relations
Mr. Martin J. McKenna
Executive VP & Chief Human Resources Officer
Ms. Catherine M. Carraway
Senior Vice President of Financial Planning & Analysis
Mr. John G. Lennox
Executive Vice President of Investments
Mr. Barry S. Altshuler
Show Less

See Also

Discover More
What is the Intrinsic Value of one EQR stock?

The intrinsic value of one EQR stock under the Base Case scenario is 57.447 USD.

Is EQR stock undervalued or overvalued?

Compared to the current market price of 75.775 USD, Equity Residential is Overvalued by 24%.

Back to Top