EQNR Intrinsic Valuation and Fundamental Analysis - Equinor ASA - Alpha Spread

Equinor ASA
NYSE:EQNR

Watchlist Manager
Equinor ASA Logo
Equinor ASA
NYSE:EQNR
Watchlist
Price: 24.93 USD -1.5% Market Closed
Market Cap: 69.1B USD
Have any thoughts about
Equinor ASA?
Write Note

Intrinsic Value

The intrinsic value of one EQNR stock under the Base Case scenario is 40.12 USD. Compared to the current market price of 24.93 USD, Equinor ASA is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EQNR Intrinsic Value
40.12 USD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about EQNR?
Bearish
Neutral
Bullish

Valuation Backtest
Equinor ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EQNR based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Equinor ASA

Provide an overview of the primary business activities
of Equinor ASA.

What unique competitive advantages
does Equinor ASA hold over its rivals?

What risks and challenges
does Equinor ASA face in the near future?

Summarize the latest earnings call
of Equinor ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Equinor ASA.

Provide P/S
for Equinor ASA.

Provide P/E
for Equinor ASA.

Provide P/OCF
for Equinor ASA.

Provide P/FCFE
for Equinor ASA.

Provide P/B
for Equinor ASA.

Provide EV/S
for Equinor ASA.

Provide EV/GP
for Equinor ASA.

Provide EV/EBITDA
for Equinor ASA.

Provide EV/EBIT
for Equinor ASA.

Provide EV/OCF
for Equinor ASA.

Provide EV/FCFF
for Equinor ASA.

Provide EV/IC
for Equinor ASA.

Show me price targets
for Equinor ASA made by professional analysts.

What are the Revenue projections
for Equinor ASA?

How accurate were the past Revenue estimates
for Equinor ASA?

What are the Net Income projections
for Equinor ASA?

How accurate were the past Net Income estimates
for Equinor ASA?

What are the EPS projections
for Equinor ASA?

How accurate were the past EPS estimates
for Equinor ASA?

What are the EBIT projections
for Equinor ASA?

How accurate were the past EBIT estimates
for Equinor ASA?

Compare the revenue forecasts
for Equinor ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Equinor ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Equinor ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Equinor ASA compared to its peers.

Compare the P/E ratios
of Equinor ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Equinor ASA with its peers.

Analyze the financial leverage
of Equinor ASA compared to its main competitors.

Show all profitability ratios
for Equinor ASA.

Provide ROE
for Equinor ASA.

Provide ROA
for Equinor ASA.

Provide ROIC
for Equinor ASA.

Provide ROCE
for Equinor ASA.

Provide Gross Margin
for Equinor ASA.

Provide Operating Margin
for Equinor ASA.

Provide Net Margin
for Equinor ASA.

Provide FCF Margin
for Equinor ASA.

Show all solvency ratios
for Equinor ASA.

Provide D/E Ratio
for Equinor ASA.

Provide D/A Ratio
for Equinor ASA.

Provide Interest Coverage Ratio
for Equinor ASA.

Provide Altman Z-Score Ratio
for Equinor ASA.

Provide Quick Ratio
for Equinor ASA.

Provide Current Ratio
for Equinor ASA.

Provide Cash Ratio
for Equinor ASA.

What is the historical Revenue growth
over the last 5 years for Equinor ASA?

What is the historical Net Income growth
over the last 5 years for Equinor ASA?

What is the current Free Cash Flow
of Equinor ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Equinor ASA.

Business Breakdown

Equinor ASA, formerly known as Statoil, is a Norwegian energy company that has successfully transformed from being heavily reliant on oil and gas production to a diversified energy leader focusing on sustainable solutions. Founded in 1972, Equinor has built a strong reputation within the energy sector, and today, it operates in more than 30 countries worldwide. The company is the largest producer of oil and gas on the Norwegian continental shelf and is spearheading significant investments in renewable energy, including offshore wind and solar power projects, aligning its business strategy with the global transition towards greener energy sources. By combining traditional energy operations wi...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Equinor ASA

Current Assets 51.1B
Cash & Short-Term Investments 32B
Receivables 11.1B
Other Current Assets 8B
Non-Current Assets 83B
Long-Term Investments 6B
PP&E 58.5B
Intangibles 6.2B
Other Non-Current Assets 12.3B
Current Liabilities 33.5B
Accounts Payable 9.2B
Other Current Liabilities 24.3B
Non-Current Liabilities 57B
Long-Term Debt 23.1B
Other Non-Current Liabilities 33.9B
Efficiency

Earnings Waterfall
Equinor ASA

Revenue
105.3B USD
Cost of Revenue
-50.1B USD
Gross Profit
55.2B USD
Operating Expenses
-22.4B USD
Operating Income
32.8B USD
Other Expenses
-23.1B USD
Net Income
9.6B USD

Free Cash Flow Analysis
Equinor ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Equinor reported a solid Q2 with $7.5 billion in adjusted operating income and $1.9 billion IFRS net income, driven by strong operational performance. The firm expects cash flow from operations to be around $17.5 billion for the year. Equinor achieved 3% production growth, with gas production up 13%. Key investments were made in the Troll field and Jim South area, with total capital distribution projected at $14 billion for 2024. The company also revised its renewables production guidance, anticipating 70% growth this year. Safety performance remains a top priority.

What is Earnings Call?
Fundamental Scores

EQNR Profitability Score
Profitability Due Diligence

Equinor ASA's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
69/100
Profitability
Score

Equinor ASA's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

EQNR Solvency Score
Solvency Due Diligence

Equinor ASA's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Short-Term Solvency
69/100
Solvency
Score

Equinor ASA's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EQNR Price Targets Summary
Equinor ASA

Wall Street analysts forecast EQNR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EQNR is 29.7 USD with a low forecast of 20.3 USD and a high forecast of 45.22 USD.

Lowest
Price Target
20.3 USD
19% Downside
Average
Price Target
29.7 USD
19% Upside
Highest
Price Target
45.22 USD
81% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EQNR?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for EQNR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about EQNR dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

EQNR Price
Equinor ASA

1M 1M
-9%
6M 6M
-5%
1Y 1Y
-23%
3Y 3Y
+21%
5Y 5Y
+60%
10Y 10Y
+26%
Annual Price Range
24.93
52w Low
24.62
52w High
34.73
Price Metrics
Average Annual Return 22.05%
Standard Deviation of Annual Returns 31.89%
Max Drawdown -57%
Shares Statistics
Market Capitalization 72.6B USD
Shares Outstanding 2 770 882 430
Percentage of Shares Shorted 1.79%

Competitive Landscape

EQNR News

Other Videos

Profile

Equinor ASA Logo
Equinor ASA

Country

Norway

Industry

Energy

Market Cap

72.6B USD

Dividend Yield

12.84%

Description

Equinor ASA engages in the exploration, production, transport, refining, and marketing of petroleum and petroleum-derived products. The company is headquartered in Stavanger, Rogaland. The company went IPO on 2001-06-18. The firm's segments include Development and Production Norway (DPN), Development and Production International (DPI), Marketing, Midstream and Processing (MMP) and Other. DPN segment manages the Company's upstream activities on the Norwegian continental shelf (NCS) and explores for and extracts crude oil, natural gas and natural gas liquids. DPI segment manages the Company's upstream activities that are not included in the DPN and Development and Production USA (DPUSA) business areas. MMP segment manages its marketing and trading activities related to oil products and natural gas, transportation, processing and manufacturing, and the development of oil and gas. Other segment includes activities in New Energy Solutions (NES), Technology, Projects and Drilling (TPD), Global Strategy and Business Development (GSB), and Corporate staffs and support functions.

Contact

ROGALAND
Stavanger
Forusbeen 50
+4751990000.0
www.equinor.com

IPO

2001-06-18

Employees

21 245

Officers

See Also

Discover More
What is the Intrinsic Value of one EQNR stock?

The intrinsic value of one EQNR stock under the Base Case scenario is 40.12 USD.

Is EQNR stock undervalued or overvalued?

Compared to the current market price of 24.93 USD, Equinor ASA is Undervalued by 38%.

Back to Top