
Equity Commonwealth
NYSE:EQC

Intrinsic Value
The intrinsic value of one
EQC
stock under the Base Case scenario is
0.81
USD.
Compared to the current market price of 1.61 USD,
Equity Commonwealth
is
Overvalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Equity Commonwealth
Fundamental Analysis


Revenue & Expenses Breakdown
Equity Commonwealth
Balance Sheet Decomposition
Equity Commonwealth
Current Assets | 2.2B |
Cash & Short-Term Investments | 2.2B |
Receivables | 15.7m |
Non-Current Assets | 248.8m |
PP&E | 231.4m |
Other Non-Current Assets | 17.4m |
Free Cash Flow Analysis
Equity Commonwealth
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Equity Commonwealth
Revenue
|
48m
USD
|
Cost of Revenue
|
-22.5m
USD
|
Gross Profit
|
25.4m
USD
|
Operating Expenses
|
-43.5m
USD
|
Operating Income
|
-18m
USD
|
Other Expenses
|
41.7m
USD
|
Net Income
|
23.7m
USD
|
EQC Profitability Score
Profitability Due Diligence
Equity Commonwealth's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Equity Commonwealth's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
EQC Solvency Score
Solvency Due Diligence
Equity Commonwealth's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
Equity Commonwealth's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EQC Price Targets Summary
Equity Commonwealth
According to Wall Street analysts, the average 1-year price target for
EQC
is 1.68 USD
with a low forecast of 1.67 USD and a high forecast of 1.73 USD.
Dividends
Current shareholder yield for EQC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EQC
stock under the Base Case scenario is
0.81
USD.
Compared to the current market price of 1.61 USD,
Equity Commonwealth
is
Overvalued by 50%.