Equity Commonwealth
NYSE:EQC

Watchlist Manager
Equity Commonwealth Logo
Equity Commonwealth
NYSE:EQC
Watchlist
Price: 19.96 USD
Market Cap: 2.1B USD
Have any thoughts about
Equity Commonwealth?
Write Note

Relative Value

The Relative Value of one EQC stock under the Base Case scenario is 2.23 USD. Compared to the current market price of 19.96 USD, Equity Commonwealth is Overvalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EQC Relative Value
Base Case
2.23 USD
Overvaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
3
Median 3Y
36.5
Median 5Y
36.4
Industry
3.8
vs History
14
vs Industry
21
Median 3Y
24.5
Median 5Y
6.2
Industry
16.8
vs History
80
vs Industry
20
Median 3Y
26.5
Median 5Y
33.6
Industry
11.2
vs History
50
vs Industry
19
Median 3Y
28.1
Median 5Y
19.3
Industry
13.5
vs History
9
vs Industry
45
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9
vs History
vs Industry
67
Median 3Y
-2.7
Median 5Y
-3.5
Industry
6.8
vs History
vs Industry
75
Median 3Y
-4.8
Median 5Y
-5.7
Industry
12
vs History
36
vs Industry
29
Median 3Y
18.1
Median 5Y
1.7
Industry
16.1
vs History
77
vs Industry
63
Median 3Y
7.9
Median 5Y
13.2
Industry
19.1
vs History
vs Industry
68
Median 3Y
-1.3
Median 5Y
-4.8
Industry
18.6
vs History
vs Industry
57
Median 3Y
-1.5
Median 5Y
-4.9
Industry
20.3
vs History
vs Industry
64
Median 3Y
-0.7
Median 5Y
-0.9
Industry
0.7

Multiples Across Competitors

EQC Competitors Multiples
Equity Commonwealth Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Equity Commonwealth
NYSE:EQC
2.1B USD 36.7 51.1 23.2 4.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.6B USD 5.9 66.5 14.7 32.9
US
Boston Properties Inc
NYSE:BXP
12.6B USD 3.7 34.8 14.7 27.1
US
Vornado Realty Trust
NYSE:VNO
8B USD 4.5 -148.7 21.8 64
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 25.5 26.8 36.2
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.5 -59.7 -179.9 -179.9
FR
Covivio SA
PAR:COV
5.8B EUR 5.3 -7.8 16.7 18.2
JP
Japan Real Estate Investment Corp
TSE:8952
785.4B JPY 9.8 22 23.2 30.7
US
SL Green Realty Corp
NYSE:SLG
4.9B USD 5.6 -28.8 30 112.9
AU
Dexus
ASX:DXS
7.5B AUD 8.3 -4.7 35.5 35.5
US
Kilroy Realty Corp
NYSE:KRC
4.7B USD 4.2 23.7 13.4 28.1
P/E Multiple
Earnings Growth
US
Equity Commonwealth
NYSE:EQC
Average P/E: 37.3
51.1
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
66.5
592%
US
Boston Properties Inc
NYSE:BXP
34.8
73%
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -148.7
-66%
JP
Nippon Building Fund Inc
TSE:8951
25.5
7%
US
COPT Defense Properties
NYSE:CDP
Negative Multiple: -59.7 N/A
FR
Covivio SA
PAR:COV
Negative Multiple: -7.8 N/A
JP
Japan Real Estate Investment Corp
TSE:8952
22
-10%
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -28.8 N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.7 N/A
US
Kilroy Realty Corp
NYSE:KRC
23.7
-37%

See Also

Discover More
Back to Top