Equity Commonwealth
NYSE:EQC

Watchlist Manager
Equity Commonwealth Logo
Equity Commonwealth
NYSE:EQC
Watchlist
Price: 1.58 USD Market Closed
Market Cap: 169.7m USD

Relative Value

The Relative Value of one EQC stock under the Base Case scenario is 0.84 USD. Compared to the current market price of 1.58 USD, Equity Commonwealth is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EQC Relative Value
Base Case
0.84 USD
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
48
Median 3Y
35.6
Median 5Y
35.6
Industry
3.6
vs History
53
vs Industry
48
Median 3Y
24.5
Median 5Y
7.9
Industry
16.4
vs History
98
vs Industry
65
Median 3Y
20.7
Median 5Y
29.7
Industry
10.8
vs History
77
vs Industry
46
Median 3Y
21.6
Median 5Y
20.8
Industry
12.6
vs History
6
vs Industry
37
Median 3Y
0.9
Median 5Y
0.8
Industry
0.8
vs History
14
vs Industry
90
Median 3Y
-1.8
Median 5Y
-4.9
Industry
6.4
vs History
14
vs Industry
88
Median 3Y
-3.3
Median 5Y
-8
Industry
11.8
vs History
vs Industry
29
Median 3Y
4.3
Median 5Y
-1.4
Industry
15.7
vs History
vs Industry
63
Median 3Y
5.2
Median 5Y
24.6
Industry
18.9
vs History
14
vs Industry
68
Median 3Y
-0.9
Median 5Y
-7.6
Industry
18.3
vs History
14
vs Industry
59
Median 3Y
-1
Median 5Y
-8.3
Industry
20
vs History
14
vs Industry
89
Median 3Y
-0.5
Median 5Y
-1.2
Industry
0.7

Multiples Across Competitors

EQC Competitors Multiples
Equity Commonwealth Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Equity Commonwealth
NYSE:EQC
169.7m USD 3.5 7.2 -1.4 -0.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
13.1B USD 4 42.2 11.5 26
US
Boston Properties Inc
NYSE:BXP
10.4B USD 3.1 729.8 13.5 25.2
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.5 25.4 33.7
US
Vornado Realty Trust
NYSE:VNO
6.8B USD 3.8 824.5 19.9 57
FR
Covivio SA
PAR:COV
5.7B EUR 4.3 83 15.8 18.1
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.8 42.5 38.6 38.6
JP
Japan Real Estate Investment Corp
TSE:8952
806.1B JPY 9.6 21.5 22 28.7
AU
Dexus
ASX:DXS
7.8B AUD 9.1 -8 32.7 32.7
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.4 101.1 14.4 45
JP
Kenedix Office Investment Corp
TSE:8972
610.3B JPY 7.8 12.4 21.2 26.4