Essential Properties Realty Trust Inc
NYSE:EPRT

Watchlist Manager
Essential Properties Realty Trust Inc Logo
Essential Properties Realty Trust Inc
NYSE:EPRT
Watchlist
Price: 33.56 USD 1.76% Market Closed
Market Cap: 5.9B USD
Have any thoughts about
Essential Properties Realty Trust Inc?
Write Note

Intrinsic Value

The intrinsic value of one EPRT stock under the Base Case scenario is 30.79 USD. Compared to the current market price of 33.56 USD, Essential Properties Realty Trust Inc is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EPRT Intrinsic Value
30.79 USD
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Essential Properties Realty Trust Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EPRT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EPRT?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Essential Properties Realty Trust Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Essential Properties Realty Trust Inc

Provide an overview of the primary business activities
of Essential Properties Realty Trust Inc.

What unique competitive advantages
does Essential Properties Realty Trust Inc hold over its rivals?

What risks and challenges
does Essential Properties Realty Trust Inc face in the near future?

Has there been any significant insider trading activity
in Essential Properties Realty Trust Inc recently?

Summarize the latest earnings call
of Essential Properties Realty Trust Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Essential Properties Realty Trust Inc.

Provide P/S
for Essential Properties Realty Trust Inc.

Provide P/E
for Essential Properties Realty Trust Inc.

Provide P/OCF
for Essential Properties Realty Trust Inc.

Provide P/FCFE
for Essential Properties Realty Trust Inc.

Provide P/B
for Essential Properties Realty Trust Inc.

Provide EV/S
for Essential Properties Realty Trust Inc.

Provide EV/GP
for Essential Properties Realty Trust Inc.

Provide EV/EBITDA
for Essential Properties Realty Trust Inc.

Provide EV/EBIT
for Essential Properties Realty Trust Inc.

Provide EV/OCF
for Essential Properties Realty Trust Inc.

Provide EV/FCFF
for Essential Properties Realty Trust Inc.

Provide EV/IC
for Essential Properties Realty Trust Inc.

Show me price targets
for Essential Properties Realty Trust Inc made by professional analysts.

What are the Revenue projections
for Essential Properties Realty Trust Inc?

How accurate were the past Revenue estimates
for Essential Properties Realty Trust Inc?

What are the Net Income projections
for Essential Properties Realty Trust Inc?

How accurate were the past Net Income estimates
for Essential Properties Realty Trust Inc?

What are the EPS projections
for Essential Properties Realty Trust Inc?

How accurate were the past EPS estimates
for Essential Properties Realty Trust Inc?

What are the EBIT projections
for Essential Properties Realty Trust Inc?

How accurate were the past EBIT estimates
for Essential Properties Realty Trust Inc?

Compare the revenue forecasts
for Essential Properties Realty Trust Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Essential Properties Realty Trust Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Essential Properties Realty Trust Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Essential Properties Realty Trust Inc compared to its peers.

Compare the P/E ratios
of Essential Properties Realty Trust Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Essential Properties Realty Trust Inc with its peers.

Analyze the financial leverage
of Essential Properties Realty Trust Inc compared to its main competitors.

Show all profitability ratios
for Essential Properties Realty Trust Inc.

Provide ROE
for Essential Properties Realty Trust Inc.

Provide ROA
for Essential Properties Realty Trust Inc.

Provide ROIC
for Essential Properties Realty Trust Inc.

Provide ROCE
for Essential Properties Realty Trust Inc.

Provide Gross Margin
for Essential Properties Realty Trust Inc.

Provide Operating Margin
for Essential Properties Realty Trust Inc.

Provide Net Margin
for Essential Properties Realty Trust Inc.

Provide FCF Margin
for Essential Properties Realty Trust Inc.

Show all solvency ratios
for Essential Properties Realty Trust Inc.

Provide D/E Ratio
for Essential Properties Realty Trust Inc.

Provide D/A Ratio
for Essential Properties Realty Trust Inc.

Provide Interest Coverage Ratio
for Essential Properties Realty Trust Inc.

Provide Altman Z-Score Ratio
for Essential Properties Realty Trust Inc.

Provide Quick Ratio
for Essential Properties Realty Trust Inc.

Provide Current Ratio
for Essential Properties Realty Trust Inc.

Provide Cash Ratio
for Essential Properties Realty Trust Inc.

What is the historical Revenue growth
over the last 5 years for Essential Properties Realty Trust Inc?

What is the historical Net Income growth
over the last 5 years for Essential Properties Realty Trust Inc?

What is the current Free Cash Flow
of Essential Properties Realty Trust Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Essential Properties Realty Trust Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Essential Properties Realty Trust Inc

Current Assets 170.4m
Cash & Short-Term Investments 32.7m
Receivables 137.7m
Non-Current Assets 5.4B
PP&E 5B
Other Non-Current Assets 380.5m
Current Liabilities 82.7m
Accounts Payable 22m
Accrued Liabilities 9.6m
Other Current Liabilities 51.1m
Non-Current Liabilities 2.3B
Long-Term Debt 2.2B
Other Non-Current Liabilities 59.6m
Efficiency

Earnings Waterfall
Essential Properties Realty Trust Inc

Revenue
427.6m USD
Cost of Revenue
-5m USD
Gross Profit
422.6m USD
Operating Expenses
-151m USD
Operating Income
271.6m USD
Other Expenses
-75.3m USD
Net Income
196.3m USD

Free Cash Flow Analysis
Essential Properties Realty Trust Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Essential Properties Realty Trust reported an AFFO per share of $0.43, a 2% increase year-over-year, totaling $77.9 million—a 17% rise. They established 2025 AFFO guidance of $1.84 to $1.89, suggesting over 7% growth. Investments totaled $308 million at an 8.1% cash yield, with an anticipated $900 million to $1.1 billion allocated for 2025. The company is well-positioned with a gross asset value nearing $6 billion. Their strategic focus on tenant diversity paid off, with high occupancy and sound credit metrics amid a competitive landscape.

What is Earnings Call?
Fundamental Scores

EPRT Profitability Score
Profitability Due Diligence

Essential Properties Realty Trust Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Exceptional 3-Years Revenue Growth
56/100
Profitability
Score

Essential Properties Realty Trust Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

EPRT Solvency Score
Solvency Due Diligence

Essential Properties Realty Trust Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Low Altman Z-Score
40/100
Solvency
Score

Essential Properties Realty Trust Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPRT Price Targets Summary
Essential Properties Realty Trust Inc

Wall Street analysts forecast EPRT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EPRT is 36.16 USD with a low forecast of 29.8 USD and a high forecast of 42 USD.

Lowest
Price Target
29.8 USD
11% Downside
Average
Price Target
36.16 USD
8% Upside
Highest
Price Target
42 USD
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EPRT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EPRT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EPRT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Essential Properties Realty Trust Inc Logo
Essential Properties Realty Trust Inc

Country

United States of America

Industry

Real Estate

Market Cap

5.9B USD

Dividend Yield

3.43%

Description

Essential Properties Realty Trust, Inc. engages in the acquisition, and management of single-tenant properties that are net leased on a long-term basis to middle-market companies, which operates service-oriented or experience-based businesses. The company is headquartered in Princeton, New Jersey and currently employs 37 full-time employees. The company went IPO on 2018-06-21. The firm acquires, owns and manages primarily single-tenant properties that are net leased on a long-term basis to middle-market companies operating service-oriented or experience-based businesses. The company has a diversified portfolio that focuses on properties leased to tenants in businesses, such as car washes, quick-service restaurants, early childhood education, medical and dental services, convenience stores, automotive services, equipment rental, entertainment, and health and fitness. The company has a portfolio of approximately 1,451 properties, including approximately 126 properties, which have investments in mortgage loans receivables diversified by tenant, industry, concept and geography. The firm's portfolio is occupied by approximately 311 tenants operating approximately 433 different concepts in 16 industries across 46 states of the United States.

Contact

NEW JERSEY
Princeton
902 Carnegie Center Blvd., Suite 520
+16094360619.0
essentialproperties.com

IPO

2018-06-21

Employees

37

Officers

President, CEO & Director
Mr. Peter M. Mavoides
Executive VP, CFO, Treasurer & Secretary
Mr. Mark E. Patten
Executive VP & Head of Investments
Mr. Max Jenkins
Senior VP & Chief Accounting Officer
Mr. Timothy J. Earnshaw
Executive VP & Head of Asset Management
Mr. A. J. Peil
Senior Vice President of Real Estate Counsel
Ms. Kristin M. Walker J.D.
Show More
Senior VP & Head of Capital Markets
Mr. Robert W. Salisbury C.F.A.
Show Less

See Also

Discover More
What is the Intrinsic Value of one EPRT stock?

The intrinsic value of one EPRT stock under the Base Case scenario is 30.79 USD.

Is EPRT stock undervalued or overvalued?

Compared to the current market price of 33.56 USD, Essential Properties Realty Trust Inc is Overvalued by 8%.

Back to Top