
Edgewell Personal Care Co
NYSE:EPC

Intrinsic Value
The intrinsic value of one
EPC
stock under the Base Case scenario is
57
USD.
Compared to the current market price of 29.67 USD,
Edgewell Personal Care Co
is
Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Edgewell Personal Care Co
Fundamental Analysis


Revenue & Expenses Breakdown
Edgewell Personal Care Co
Balance Sheet Decomposition
Edgewell Personal Care Co
Current Assets | 945.2m |
Cash & Short-Term Investments | 175.5m |
Receivables | 173.1m |
Other Current Assets | 596.6m |
Non-Current Assets | 2.8B |
PP&E | 342.7m |
Intangibles | 2.3B |
Other Non-Current Assets | 151.5m |
Free Cash Flow Analysis
Edgewell Personal Care Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Edgewell Personal Care Co
Revenue
|
2.2B
USD
|
Cost of Revenue
|
-1.3B
USD
|
Gross Profit
|
963.6m
USD
|
Operating Expenses
|
-709.9m
USD
|
Operating Income
|
253.7m
USD
|
Other Expenses
|
-162m
USD
|
Net Income
|
91.7m
USD
|
EPC Profitability Score
Profitability Due Diligence
Edgewell Personal Care Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Edgewell Personal Care Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
EPC Solvency Score
Solvency Due Diligence
Edgewell Personal Care Co's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Edgewell Personal Care Co's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EPC Price Targets Summary
Edgewell Personal Care Co
According to Wall Street analysts, the average 1-year price target for
EPC
is 36.85 USD
with a low forecast of 30.3 USD and a high forecast of 45.15 USD.
Dividends
Current shareholder yield for EPC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EPC
stock under the Base Case scenario is
57
USD.
Compared to the current market price of 29.67 USD,
Edgewell Personal Care Co
is
Undervalued by 48%.