Edgewell Personal Care Co
NYSE:EPC

Watchlist Manager
Edgewell Personal Care Co Logo
Edgewell Personal Care Co
NYSE:EPC
Watchlist
Price: 30.82 USD 0.62% Market Closed
Market Cap: 1.5B USD

Relative Value

The Relative Value of one EPC stock under the Base Case scenario is 61.62 USD. Compared to the current market price of 30.82 USD, Edgewell Personal Care Co is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EPC Relative Value
Base Case
61.62 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
61
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
0.7
vs History
74
vs Industry
33
Median 3Y
16.8
Median 5Y
17.6
Industry
16.4
Forward
9.6
vs History
69
vs Industry
47
Median 3Y
9
Median 5Y
8.4
Industry
11.5
vs History
42
vs Industry
33
Median 3Y
14.6
Median 5Y
12.8
Industry
17.6
vs History
95
vs Industry
58
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
vs History
84
vs Industry
42
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1
Forward
1.2
vs History
80
vs Industry
54
Median 3Y
3.2
Median 5Y
3.2
Industry
3.7
vs History
60
vs Industry
42
Median 3Y
9
Median 5Y
8.6
Industry
9.6
Forward
7.7
vs History
58
vs Industry
38
Median 3Y
12.2
Median 5Y
11.5
Industry
12.5
Forward
10.3
vs History
47
vs Industry
29
Median 3Y
15
Median 5Y
13.9
Industry
11.9
vs History
25
vs Industry
21
Median 3Y
21
Median 5Y
18.7
Industry
15.1
vs History
85
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

EPC Competitors Multiples
Edgewell Personal Care Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Edgewell Personal Care Co
NYSE:EPC
1.5B USD 0.7 16.3 8.2 11
FR
L'Oreal SA
PAR:OR
199.9B EUR 4.6 31.2 19.2 23.3
UK
Unilever PLC
LSE:ULVR
116.1B GBP 2.2 23.7 146.6 169.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.7 51.5 36.1 39.7
UK
HALEON PLC
LSE:HLN
34.2B GBP 3 23.7 14.1 15.9
DE
Beiersdorf AG
XETRA:BEI
26.8B EUR 2.7 29.3 12.4 15.1
US
Estee Lauder Companies Inc
NYSE:EL
21.4B USD 1.4 -30.5 11.3 17.6
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 26.1 11.2 18
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 -286.1 42.2 45.3
CN
Giant Biogene Holding Co Ltd
HKEX:2367
79.3B HKD 13.4 36.1 27.9 28.4
IN
Dabur India Ltd
NSE:DABUR
858.9B INR 6.8 47.8 35.8 43.7
P/E Multiple
Earnings Growth PEG
US
Edgewell Personal Care Co
NYSE:EPC
Average P/E: 31.7
16.3
22%
0.7
FR
L'Oreal SA
PAR:OR
31.2
9%
3.5
UK
Unilever PLC
LSE:ULVR
23.7
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.5
9%
5.7
UK
HALEON PLC
LSE:HLN
23.7
13%
1.8
DE
Beiersdorf AG
XETRA:BEI
29.3
12%
2.4
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -30.5
43%
N/A
JP
Kao Corp
TSE:4452
26.1
10%
2.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -286.1 N/A N/A
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
36.1
25%
1.4
IN
Dabur India Ltd
NSE:DABUR
47.8
9%
5.3