Edgewell Personal Care Co
NYSE:EPC

Watchlist Manager
Edgewell Personal Care Co Logo
Edgewell Personal Care Co
NYSE:EPC
Watchlist
Price: 33.86 USD 0.36%
Market Cap: 1.6B USD
Have any thoughts about
Edgewell Personal Care Co?
Write Note

Income Statement

Earnings Waterfall
Edgewell Personal Care Co

Revenue
2.3B USD
Cost of Revenue
-1.3B USD
Gross Profit
971.2m USD
Operating Expenses
-631.9m USD
Operating Income
339.3m USD
Other Expenses
-240.7m USD
Net Income
98.6m USD

Income Statement
Edgewell Personal Care Co

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 612
N/A
2 035
-22%
1 624
-20%
1 167
-28%
2 421
+107%
2 379
-2%
2 339
-2%
2 312
-1%
2 362
+2%
2 352
0%
2 352
0%
2 344
0%
2 298
-2%
2 282
-1%
2 279
0%
2 262
-1%
2 234
-1%
2 223
-1%
2 162
-3%
2 150
-1%
2 141
0%
2 138
0%
2 114
-1%
1 989
-6%
1 950
-2%
1 947
0%
1 943
0%
2 033
+5%
2 087
+3%
2 100
+1%
2 128
+1%
2 178
+2%
2 172
0%
2 178
+0%
2 228
+2%
2 254
+1%
2 252
0%
2 271
+1%
2 272
+0%
2 270
0%
2 254
-1%
Gross Profit
Cost of Revenue
(1 322)
(1 001)
(763)
(522)
(1 233)
(1 221)
(1 204)
(1 188)
(1 202)
(1 192)
(1 193)
(1 174)
(1 172)
(1 183)
(1 187)
(1 190)
(1 174)
(1 172)
(1 161)
(1 159)
(1 171)
(1 168)
(1 153)
(1 094)
(1 064)
(1 059)
(1 057)
(1 103)
(1 134)
(1 148)
(1 187)
(1 267)
(1 288)
(1 298)
(1 338)
(1 325)
(1 312)
(1 322)
(1 303)
(1 291)
(1 283)
Gross Profit
1 290
N/A
1 035
-20%
861
-17%
645
-25%
1 188
+84%
1 159
-2%
1 136
-2%
1 123
-1%
1 160
+3%
1 160
+0%
1 159
0%
1 170
+1%
1 127
-4%
1 099
-2%
1 091
-1%
1 072
-2%
1 060
-1%
1 052
-1%
1 001
-5%
991
-1%
970
-2%
970
0%
961
-1%
895
-7%
886
-1%
888
+0%
886
0%
930
+5%
953
+2%
952
0%
941
-1%
911
-3%
884
-3%
879
-1%
890
+1%
930
+4%
939
+1%
950
+1%
970
+2%
980
+1%
971
-1%
Operating Income
Operating Expenses
(976)
(869)
(792)
(718)
(860)
(821)
(771)
(700)
(803)
(815)
(818)
(799)
(763)
(767)
(764)
(763)
(745)
(736)
(698)
(668)
(659)
(650)
(657)
(625)
(633)
(637)
(649)
(674)
(673)
(674)
(682)
(672)
(649)
(659)
(668)
(679)
(696)
(753)
(684)
(669)
(632)
Selling, General & Administrative
(906)
(806)
(736)
(675)
(801)
(764)
(721)
(640)
(738)
(747)
(749)
(733)
(711)
(713)
(705)
(699)
(684)
(678)
(641)
(618)
(606)
(596)
(591)
(565)
(572)
(577)
(598)
(617)
(617)
(619)
(631)
(628)
(614)
(620)
(615)
(624)
(637)
(649)
(650)
(650)
(650)
Research & Development
(70)
(63)
(57)
(50)
(71)
(71)
(72)
(73)
(72)
(72)
(73)
(72)
(68)
(67)
(65)
(64)
(61)
(58)
(56)
(54)
(54)
(55)
(55)
(54)
(55)
(55)
(56)
(58)
(58)
(57)
(56)
(55)
(56)
(56)
(57)
(58)
(59)
(58)
(58)
(58)
(58)
Other Operating Expenses
0
0
2
8
12
14
21
13
7
4
4
5
15
13
7
0
(0)
(0)
(1)
4
(0)
1
(11)
(6)
(5)
(5)
5
1
2
2
5
11
21
17
4
3
0
(46)
24
39
77
Operating Income
314
N/A
166
-47%
69
-58%
(73)
N/A
328
N/A
338
+3%
364
+8%
423
+16%
358
-16%
345
-3%
341
-1%
370
+9%
363
-2%
332
-9%
328
-1%
309
-6%
315
+2%
316
+0%
302
-4%
323
+7%
311
-4%
320
+3%
305
-5%
270
-11%
253
-6%
251
-1%
238
-5%
256
+8%
280
+10%
278
-1%
259
-7%
239
-8%
235
-2%
220
-6%
223
+1%
250
+12%
244
-3%
197
-19%
285
+45%
311
+9%
339
+9%
Pre-Tax Income
Interest Income Expense
(119)
(118)
(116)
(112)
(100)
(90)
(84)
(81)
(82)
(79)
(76)
(68)
(67)
(70)
(71)
(69)
(66)
(63)
(58)
(61)
(64)
(61)
(60)
(58)
(61)
(65)
(68)
(69)
(68)
(68)
(69)
(70)
(79)
(74)
(77)
(78)
(77)
(37)
(97)
(115)
(155)
Non-Reccuring Items
(49)
(35)
(121)
(183)
(687)
(695)
(591)
(507)
(56)
(32)
(32)
(39)
(349)
(327)
(325)
(353)
(85)
(115)
(128)
(670)
(637)
(627)
(649)
(108)
(105)
(103)
(96)
(64)
(66)
(73)
(46)
(42)
(33)
(23)
(24)
(16)
(17)
(21)
(25)
(39)
(64)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(2)
(5)
(6)
0
Pre-Tax Income
146
N/A
13
-91%
(168)
N/A
(368)
-120%
(459)
-25%
(447)
+3%
(311)
+30%
(165)
+47%
220
N/A
234
+6%
232
-1%
264
+14%
(53)
N/A
(65)
-22%
(68)
-6%
(113)
-64%
164
N/A
138
-16%
116
-16%
(408)
N/A
(390)
+4%
(368)
+6%
(404)
-10%
104
N/A
87
-16%
83
-5%
74
-10%
123
+65%
146
+19%
137
-6%
145
+6%
127
-12%
123
-3%
123
+0%
122
-1%
156
+28%
148
-5%
137
-7%
158
+15%
151
-5%
121
-20%
Net Income
Tax Provision
(28)
17
44
112
163
155
139
97
(41)
(46)
(44)
(57)
59
60
64
65
(39)
(32)
(28)
23
22
18
25
(18)
(20)
(20)
(16)
(29)
(29)
(27)
(25)
(18)
(24)
(24)
(27)
(39)
(33)
(30)
(34)
(30)
(22)
Income from Continuing Operations
118
30
(123)
(256)
(296)
(292)
(172)
(67)
179
189
188
206
6
(5)
(4)
(47)
125
106
88
(385)
(369)
(351)
(379)
86
68
63
58
94
117
111
119
109
99
99
95
117
115
108
125
121
99
Net Income (Common)
356
N/A
353
-1%
166
-53%
29
-82%
(275)
N/A
(357)
-30%
(202)
+43%
(93)
+54%
179
N/A
189
+5%
188
0%
206
+10%
6
-97%
(21)
N/A
(22)
-3%
(65)
-197%
103
N/A
96
-7%
79
-18%
(394)
N/A
(372)
+5%
(349)
+6%
(378)
-8%
87
N/A
68
-23%
63
-7%
58
-8%
94
+62%
117
+25%
111
-6%
119
+8%
109
-9%
99
-10%
99
+1%
95
-4%
117
+23%
115
-2%
108
-6%
125
+16%
121
-3%
99
-19%
EPS (Diluted)
5.59
N/A
5.66
+1%
2.67
-53%
0.47
-82%
-4.44
N/A
-5.95
-34%
-3.37
+43%
-1.55
+54%
2.99
N/A
3.24
+8%
3.25
+0%
3.58
+10%
0.1
-97%
-0.37
N/A
-0.4
-8%
-1.19
-198%
1.89
N/A
1.77
-6%
1.46
-18%
-7.27
N/A
-6.87
+6%
-6.42
+7%
-6.93
-8%
1.59
N/A
1.24
-22%
1.15
-7%
1.05
-9%
1.7
+62%
2.12
+25%
1.99
-6%
2.19
+10%
2.05
-6%
1.84
-10%
1.91
+4%
1.82
-5%
2.26
+24%
2.21
-2%
2.13
-4%
2.48
+16%
2.4
-3%
1.97
-18%

See Also

Discover More