Edgewell Personal Care Co
NYSE:EPC

Watchlist Manager
Edgewell Personal Care Co Logo
Edgewell Personal Care Co
NYSE:EPC
Watchlist
Price: 34.2 USD 1.36% Market Closed
Market Cap: 1.7B USD
Have any thoughts about
Edgewell Personal Care Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Edgewell Personal Care Co

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
356
353
166
29
(275)
(357)
(202)
(93)
179
189
188
206
6
(21)
(22)
(65)
103
96
79
(374)
(372)
(349)
(378)
68
68
63
58
94
117
111
119
109
99
99
95
117
115
108
125
121
99
Depreciation & Amortization
136
136
136
132
115
102
95
91
93
96
95
94
94
96
97
98
98
95
95
93
94
94
92
90
89
89
89
89
87
86
87
88
90
91
91
91
91
91
91
90
88
Change in Deffered Taxes
3
0
0
0
(190)
0
0
0
8
7
0
4
(87)
(116)
(110)
(107)
2
31
25
(32)
(60)
(76)
(75)
(19)
(3)
0
12
12
10
10
(0)
0
(14)
(14)
(4)
(4)
(5)
(5)
(4)
(3)
(10)
Stock-Based Compensation
30
0
0
0
33
39
46
53
26
25
24
22
22
21
20
20
17
17
18
17
18
18
18
19
19
20
21
24
27
28
28
26
24
25
25
25
28
28
28
28
0
Other Non-Cash Items
35
(10)
138
151
486
475
223
205
(84)
(84)
(3)
7
304
287
345
360
60
85
52
575
576
569
573
57
36
39
57
35
42
43
19
13
8
7
1
11
10
10
19
8
6
Cash Taxes Paid
115
0
0
0
55
0
0
0
28
0
0
0
14
0
0
0
22
0
0
0
58
0
0
0
25
0
0
0
25
0
0
0
24
0
0
0
46
0
0
0
34
Cash Interest Paid
120
0
0
0
164
0
0
0
71
0
0
0
66
0
0
0
67
0
0
0
61
0
0
0
56
0
0
0
61
0
0
0
68
0
0
0
74
0
0
0
63
Change in Working Capital
41
6
(21)
(98)
14
92
71
116
(8)
(14)
(28)
6
(3)
99
66
74
(4)
(73)
(85)
(87)
(48)
(47)
28
15
43
(7)
(19)
40
(27)
(17)
(17)
(65)
(81)
(89)
(39)
(17)
5
25
40
(11)
48
Cash from Operating Activities
572
N/A
489
-15%
423
-13%
217
-49%
149
-31%
122
-18%
(4)
N/A
129
N/A
187
+45%
194
+4%
259
+34%
318
+23%
314
-1%
345
+10%
376
+9%
360
-4%
259
-28%
234
-10%
166
-29%
176
+6%
191
+8%
190
0%
240
+26%
211
-12%
233
+10%
197
-15%
197
0%
270
+37%
229
-15%
233
+2%
208
-11%
146
-30%
102
-30%
95
-7%
144
+52%
198
+38%
216
+9%
230
+6%
270
+18%
205
-24%
231
+13%
Investing Cash Flow
Capital Expenditures
(85)
(80)
(86)
(103)
(99)
(99)
(97)
(78)
(70)
(69)
(65)
(64)
(69)
(67)
(66)
(65)
(62)
(60)
(57)
(59)
(58)
(56)
(52)
(46)
(48)
(50)
(53)
(55)
(57)
(56)
(60)
(60)
(56)
(58)
(50)
(50)
(50)
(45)
(49)
(49)
(57)
Other Items
(178)
(6)
(74)
(77)
(75)
(66)
2
2
0
(34)
(28)
(28)
(16)
40
(49)
(47)
(57)
(71)
14
14
13
103
101
99
(149)
(238)
(238)
(239)
8
(303)
(301)
(300)
(299)
4
1
1
(1)
(1)
(2)
(7)
(6)
Cash from Investing Activities
(263)
N/A
(86)
+67%
(160)
-86%
(180)
-13%
(175)
+3%
(165)
+6%
(95)
+42%
(76)
+21%
(70)
+8%
(103)
-48%
(94)
+9%
(92)
+1%
(85)
+8%
(27)
+68%
(115)
-320%
(112)
+2%
(119)
-6%
(131)
-10%
(44)
+67%
(45)
-2%
(46)
-2%
47
N/A
50
+5%
53
+6%
(196)
N/A
(288)
-47%
(291)
-1%
(294)
-1%
(49)
+83%
(359)
-637%
(361)
0%
(360)
+0%
(355)
+1%
(54)
+85%
(50)
+8%
(49)
+1%
(51)
-2%
(45)
+10%
(50)
-11%
(56)
-11%
(62)
-12%
Financing Cash Flow
Net Issuance of Common Stock
(85)
(85)
12
8
(171)
(251)
(254)
(290)
(197)
(176)
(176)
(177)
(165)
(223)
(231)
(195)
(124)
(9)
0
0
0
0
0
0
0
(9)
(9)
(9)
(9)
(25)
(75)
(110)
(125)
(116)
(80)
(60)
(75)
(75)
(76)
(70)
(59)
Net Issuance of Debt
54
104
69
184
452
486
436
348
114
(170)
(225)
(268)
(295)
(2)
(207)
(298)
(248)
(368)
(98)
(64)
(69)
(217)
(210)
27
36
156
151
4
4
201
183
119
151
57
(9)
(31)
(33)
(43)
(60)
(38)
(84)
Cash Paid for Dividends
(124)
(124)
(124)
(124)
(93)
(62)
(31)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(17)
(26)
(34)
(34)
(34)
(33)
(32)
(32)
(32)
(32)
(31)
(31)
(31)
(31)
Other
7
11
11
(5)
(515)
(523)
(524)
(510)
(11)
(18)
(9)
(24)
(18)
(13)
(15)
(2)
(8)
(12)
(11)
(6)
5
(7)
(11)
(55)
(55)
(35)
(74)
(35)
(35)
(47)
(9)
(2)
(11)
1
(4)
(6)
(7)
(10)
(11)
(14)
(6)
Cash from Financing Activities
(148)
N/A
(94)
+36%
(32)
+66%
62
N/A
(327)
N/A
(350)
-7%
(373)
-6%
(451)
-21%
(93)
+79%
(364)
-289%
(411)
-13%
(468)
-14%
(478)
-2%
(237)
+50%
(454)
-92%
(495)
-9%
(380)
+23%
(390)
-3%
(109)
+72%
(70)
+36%
(64)
+9%
(224)
-251%
(222)
+1%
(28)
+87%
(19)
+33%
112
N/A
60
-47%
(57)
N/A
(65)
-15%
96
N/A
65
-32%
(27)
N/A
(18)
+35%
(90)
-413%
(125)
-38%
(129)
-3%
(147)
-14%
(160)
-9%
(177)
-11%
(154)
+13%
(179)
-17%
Change in Cash
Effect of Foreign Exchange Rates
(30)
(59)
(109)
(98)
(64)
(44)
18
(1)
3
(3)
(13)
6
13
31
34
10
3
(3)
(12)
(1)
(6)
(1)
(3)
(3)
6
9
8
7
(0)
(10)
(6)
(14)
(20)
(6)
(2)
6
9
6
(2)
(7)
4
Net Change in Cash
131
N/A
250
+91%
123
-51%
1
-99%
(417)
N/A
(437)
-5%
(454)
-4%
(399)
+12%
27
N/A
(276)
N/A
(258)
+7%
(237)
+8%
(236)
+0%
111
N/A
(159)
N/A
(236)
-48%
(237)
0%
(290)
-23%
1
N/A
61
+5 950%
75
+24%
12
-84%
64
+439%
233
+263%
23
-90%
29
+26%
(27)
N/A
(74)
-179%
115
N/A
(41)
N/A
(94)
-129%
(256)
-172%
(291)
-14%
(56)
+81%
(33)
+41%
26
N/A
28
+7%
30
+9%
41
+36%
(11)
N/A
(7)
+35%
Free Cash Flow
Free Cash Flow
487
N/A
409
-16%
337
-18%
114
-66%
49
-57%
24
-52%
(101)
N/A
51
N/A
117
+129%
125
+6%
194
+55%
254
+31%
245
-4%
278
+13%
309
+11%
295
-5%
197
-33%
174
-12%
109
-38%
117
+8%
133
+13%
134
+1%
188
+40%
165
-12%
185
+12%
147
-21%
144
-2%
215
+50%
172
-20%
177
+2%
148
-16%
85
-42%
46
-47%
36
-20%
94
+157%
148
+58%
167
+13%
185
+11%
222
+20%
156
-30%
175
+12%

See Also

Discover More