Epam Systems Inc
NYSE:EPAM

Watchlist Manager
Epam Systems Inc Logo
Epam Systems Inc
NYSE:EPAM
Watchlist
Price: 175.3 USD 1.75% Market Closed
Market Cap: 10B USD

Intrinsic Value

The intrinsic value of one EPAM stock under the Base Case scenario is 288.94 USD. Compared to the current market price of 175.3 USD, Epam Systems Inc is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EPAM Intrinsic Value
288.94 USD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Epam Systems Inc

EPAM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EPAM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

EPAM's heavy reliance on engineering talent in Eastern Europe, especially in Ukraine and Belarus, presents considerable geopolitical risk that could disrupt operations and client engagements if regional tensions escalate further.

Bull Theses

EPAM's deep expertise in software development and its track record of complex project execution position it as a go-to partner for enterprises seeking advanced engineering capabilities, supporting long-term client relationships and recurring revenue streams.

Show More Less
How do you feel about EPAM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Epam Systems Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Epam Systems Inc

Current Assets 2.4B
Cash & Short-Term Investments 1.3B
Receivables 1B
Other Current Assets 136.1m
Non-Current Assets 2.3B
PP&E 335.9m
Intangibles 1.6B
Other Non-Current Assets 370.3m
Efficiency

Free Cash Flow Analysis
Epam Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Epam Systems Inc

Revenue
4.7B USD
Cost of Revenue
-3.3B USD
Gross Profit
1.5B USD
Operating Expenses
-905.9m USD
Operating Income
544.6m USD
Other Expenses
-90.1m USD
Net Income
454.5m USD
Fundamental Scores

EPAM Profitability Score
Profitability Due Diligence

Epam Systems Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
56/100
Profitability
Score

Epam Systems Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

EPAM Solvency Score
Solvency Due Diligence

Epam Systems Inc's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

Epam Systems Inc's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPAM Price Targets Summary
Epam Systems Inc

Wall Street analysts forecast EPAM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EPAM is 261.93 USD with a low forecast of 203.35 USD and a high forecast of 315 USD.

Lowest
Price Target
203.35 USD
16% Upside
Average
Price Target
261.93 USD
49% Upside
Highest
Price Target
315 USD
80% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Epam Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for EPAM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EPAM Insider Trading
Buy and sell transactions by insiders

EPAM News

Other Videos
What is the Intrinsic Value of one EPAM stock?

The intrinsic value of one EPAM stock under the Base Case scenario is 288.94 USD.

Is EPAM stock undervalued or overvalued?

Compared to the current market price of 175.3 USD, Epam Systems Inc is Undervalued by 39%.

Back to Top