Epam Systems Inc
NYSE:EPAM

Watchlist Manager
Epam Systems Inc Logo
Epam Systems Inc
NYSE:EPAM
Watchlist
Price: 245.27 USD 0.02% Market Closed
Market Cap: 13.9B USD
Have any thoughts about
Epam Systems Inc?
Write Note

Intrinsic Value

The intrinsic value of one EPAM stock under the Base Case scenario is 265.86 USD. Compared to the current market price of 245.27 USD, Epam Systems Inc is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EPAM Intrinsic Value
265.86 USD
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Epam Systems Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EPAM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EPAM?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Epam Systems Inc

Provide an overview of the primary business activities
of Epam Systems Inc.

What unique competitive advantages
does Epam Systems Inc hold over its rivals?

What risks and challenges
does Epam Systems Inc face in the near future?

Has there been any significant insider trading activity
in Epam Systems Inc recently?

Summarize the latest earnings call
of Epam Systems Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Epam Systems Inc.

Provide P/S
for Epam Systems Inc.

Provide P/E
for Epam Systems Inc.

Provide P/OCF
for Epam Systems Inc.

Provide P/FCFE
for Epam Systems Inc.

Provide P/B
for Epam Systems Inc.

Provide EV/S
for Epam Systems Inc.

Provide EV/GP
for Epam Systems Inc.

Provide EV/EBITDA
for Epam Systems Inc.

Provide EV/EBIT
for Epam Systems Inc.

Provide EV/OCF
for Epam Systems Inc.

Provide EV/FCFF
for Epam Systems Inc.

Provide EV/IC
for Epam Systems Inc.

Show me price targets
for Epam Systems Inc made by professional analysts.

What are the Revenue projections
for Epam Systems Inc?

How accurate were the past Revenue estimates
for Epam Systems Inc?

What are the Net Income projections
for Epam Systems Inc?

How accurate were the past Net Income estimates
for Epam Systems Inc?

What are the EPS projections
for Epam Systems Inc?

How accurate were the past EPS estimates
for Epam Systems Inc?

What are the EBIT projections
for Epam Systems Inc?

How accurate were the past EBIT estimates
for Epam Systems Inc?

Compare the revenue forecasts
for Epam Systems Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Epam Systems Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Epam Systems Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Epam Systems Inc compared to its peers.

Compare the P/E ratios
of Epam Systems Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Epam Systems Inc with its peers.

Analyze the financial leverage
of Epam Systems Inc compared to its main competitors.

Show all profitability ratios
for Epam Systems Inc.

Provide ROE
for Epam Systems Inc.

Provide ROA
for Epam Systems Inc.

Provide ROIC
for Epam Systems Inc.

Provide ROCE
for Epam Systems Inc.

Provide Gross Margin
for Epam Systems Inc.

Provide Operating Margin
for Epam Systems Inc.

Provide Net Margin
for Epam Systems Inc.

Provide FCF Margin
for Epam Systems Inc.

Show all solvency ratios
for Epam Systems Inc.

Provide D/E Ratio
for Epam Systems Inc.

Provide D/A Ratio
for Epam Systems Inc.

Provide Interest Coverage Ratio
for Epam Systems Inc.

Provide Altman Z-Score Ratio
for Epam Systems Inc.

Provide Quick Ratio
for Epam Systems Inc.

Provide Current Ratio
for Epam Systems Inc.

Provide Cash Ratio
for Epam Systems Inc.

What is the historical Revenue growth
over the last 5 years for Epam Systems Inc?

What is the historical Net Income growth
over the last 5 years for Epam Systems Inc?

What is the current Free Cash Flow
of Epam Systems Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Epam Systems Inc.

Business Breakdown

EPAM Systems Inc. has carved a niche for itself in the fast-evolving landscape of digital transformation and software engineering. Founded in 1993, the company began as a provider of outsourced software development but has since evolved into a global powerhouse, offering a comprehensive suite of services that include strategy, consulting, design, and technology solutions. With a workforce that spans more than 40 countries, EPAM is uniquely positioned to serve some of the world's leading brands across various industries, including financial services, healthcare, and retail. The company's ability to blend technical prowess with industry insights allows it to deliver tailored solutions that enh...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Epam Systems Inc

Current Assets 3.1B
Cash & Short-Term Investments 2.1B
Receivables 935.1m
Other Current Assets 113.1m
Non-Current Assets 1.4B
PP&E 337.4m
Intangibles 696.4m
Other Non-Current Assets 316.5m
Current Liabilities 681m
Accounts Payable 30.8m
Accrued Liabilities 583.5m
Other Current Liabilities 66.8m
Non-Current Liabilities 222.1m
Long-Term Debt 25.3m
Other Non-Current Liabilities 196.8m
Efficiency

Earnings Waterfall
Epam Systems Inc

Revenue
4.6B USD
Cost of Revenue
-3.2B USD
Gross Profit
1.4B USD
Operating Expenses
-895.6m USD
Operating Income
534.5m USD
Other Expenses
-85.7m USD
Net Income
448.8m USD

Free Cash Flow Analysis
Epam Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, EPAM reported revenue of $1.168 billion, a modest year-over-year increase of 1.3%. The company benefited from $52 million in Polish government incentives, enhancing profitability and improving adjusted gross margins. Significant growth was seen in Financial Services and Life Sciences, with respective increases of 3.3% and 14.6%. For Q4, EPAM anticipates revenue of $1.205-$1.215 billion, equating to a 4.6% growth from the previous year, driven by stable demand in North America and European recovery. The full-year revenue guidance stands at approximately $4.685-$4.695 billion, with expected GAAP diluted EPS between $7.78-$7.86.【4:1†source】.

What is Earnings Call?
Fundamental Scores

EPAM Profitability Score
Profitability Due Diligence

Epam Systems Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
57/100
Profitability
Score

Epam Systems Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

EPAM Solvency Score
Solvency Due Diligence

Epam Systems Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Epam Systems Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPAM Price Targets Summary
Epam Systems Inc

Wall Street analysts forecast EPAM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EPAM is 257.53 USD with a low forecast of 196.95 USD and a high forecast of 315 USD.

Lowest
Price Target
196.95 USD
20% Downside
Average
Price Target
257.53 USD
5% Upside
Highest
Price Target
315 USD
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EPAM?

Click here to dive deeper.

Dividends

Epam Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for EPAM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EPAM Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

EPAM News

Other Videos

Profile

Epam Systems Inc Logo
Epam Systems Inc

Country

United States of America

Industry

Technology

Market Cap

13.9B USD

Dividend Yield

0%

Description

EPAM Systems, Inc. engages in the provision of software product development and digital platform engineering services. The company is headquartered in Newtown, Pennsylvania and currently employs 58,824 full-time employees. The company went IPO on 2012-02-08. The firm provides services through software solutions, integrated advisory, business consulting and design. The firm maintains a group of testing and quality assurance professionals with experience across a range of technology platforms and industry verticals. This group performs software application testing, test management, automation and consulting services focused on helping customers improve their existing software testing and quality assurance practices. The company has integrated consulting teams across business, experience, technology and data. The functional business is engaged in technology platforms and their interactions, as well as the application of data science and machine learning, to deliver insights into its customers’ business. Its digital and service design practice provides strategy, design, creative and program management services for customers.

Contact

PENNSYLVANIA
Newtown
41 University Dr Ste 202
+12677599000.0
www.epam.com

IPO

2012-02-08

Employees

58 824

Officers

Co-Founder, Chairman, CEO & President
Mr. Arkadiy Dobkin
Senior VP, CFO & Treasurer
Mr. Jason Peterson
Senior VP & Chief People Officer
Mr. Lawrence F. Solomon
President of Global Business & Chief Revenue Officer
Mr. Balazs Fejes
Senior VP and Head of Global Engineering, Cloud & Platforms
Mr. Victor Dvorkin
Head of Global Operations & Senior VP
Mr. Yuriy Goliyad
Show More
VP, Corporate Controller & Chief Accounting Officer
Mr. Gary Abrahams
Head of Investor Relations
Mr. David Straube
Senior VP & Chief Compliance Officer
Mr. Philip Storm
Senior VP, General Counsel & Corporate Secretary
Mr. Edward F. Rockwell
Show Less

See Also

Discover More
What is the Intrinsic Value of one EPAM stock?

The intrinsic value of one EPAM stock under the Base Case scenario is 265.86 USD.

Is EPAM stock undervalued or overvalued?

Compared to the current market price of 245.27 USD, Epam Systems Inc is Undervalued by 8%.

Back to Top