Epam Systems Inc
NYSE:EPAM

Watchlist Manager
Epam Systems Inc Logo
Epam Systems Inc
NYSE:EPAM
Watchlist
Price: 168.93 USD -3.04% Market Closed
Market Cap: 9.6B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

0
Operating Cash Flow
+0%
Growth Rates:
1 Year
-1%
3 Years
-2%
5 Years
+94%
7 Years
+190%
10 Years
+433%
0
Investing Cash Flow
+0%
Growth Rates:
1 Year
-1 225%
3 Years
-140%
5 Years
-509%
7 Years
-2 345%
10 Years
-1 573%
0
Financing Cash Flow
+0%
Growth Rates:
1 Year
-136%
3 Years
-555%
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Epam Systems Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Operating Cash Flow
Net Income
70
67
71
75
85
94
99
102
99
99
166
128
73
114
73
150
240
237
245
247
261
286
294
316
327
351
399
425
482
462
366
407
419
432
533
475
417
431
410
449
455
Depreciation & Amortization
18
18
17
15
17
18
21
22
23
25
29
27
29
30
29
34
37
39
41
43
45
50
54
59
63
66
71
77
83
90
92
93
92
91
91
92
92
91
89
86
90
Change in Deffered Taxes
(3)
(3)
(3)
(3)
(15)
(16)
(16)
(16)
(3)
(0)
(31)
(2)
13
(13)
13
(25)
(48)
(24)
(22)
(15)
(8)
(0)
(4)
(9)
(20)
(22)
(22)
(22)
(47)
(64)
(78)
(95)
(42)
(31)
(8)
1
(37)
(36)
(54)
(50)
(64)
Stock-Based Compensation
25
31
37
41
46
48
48
50
49
54
54
52
52
53
55
59
59
64
65
65
72
62
66
74
75
88
92
98
112
94
98
102
100
131
137
141
148
154
157
161
0
Other Non-Cash Items
30
42
42
46
42
37
42
44
52
58
60
52
48
47
48
57
58
78
95
114
134
137
140
145
151
152
156
171
189
247
313
282
224
166
110
163
216
242
239
208
207
Cash Taxes Paid
12
0
0
0
25
0
0
0
38
0
0
0
27
0
0
0
40
0
0
0
65
0
0
0
55
0
0
0
87
0
0
0
113
0
0
0
177
0
0
0
196
Cash Interest Paid
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
5
0
0
0
4
Change in Working Capital
(9)
(28)
(46)
(21)
(52)
(53)
(29)
(30)
(4)
4
(40)
(28)
31
(7)
31
25
5
(45)
(90)
(102)
(145)
(122)
(31)
(1)
24
(52)
(187)
(203)
(135)
(227)
(178)
(124)
(230)
(55)
(111)
(153)
(125)
(123)
(111)
(92)
(127)
Cash from Operating Activities
105
N/A
96
-9%
81
-15%
113
+40%
76
-33%
80
+5%
117
+45%
123
+5%
167
+36%
185
+11%
185
0%
178
-4%
193
+9%
171
-11%
193
+13%
240
+25%
292
+22%
285
-3%
269
-5%
286
+6%
288
+1%
351
+22%
453
+29%
510
+12%
544
+7%
494
-9%
417
-16%
447
+7%
572
+28%
508
-11%
516
+2%
563
+9%
464
-18%
603
+30%
615
+2%
577
-6%
563
-3%
605
+8%
573
-5%
600
+5%
559
-7%
Investing Cash Flow
Capital Expenditures
(16)
(16)
(18)
(18)
(18)
(21)
(23)
(24)
(29)
(29)
(35)
(26)
(30)
(35)
(30)
(40)
(38)
(40)
(43)
(62)
(99)
(115)
(115)
(97)
(69)
(51)
(62)
(73)
(112)
(124)
(119)
(117)
(82)
(66)
(55)
(40)
(28)
(27)
(25)
(26)
(32)
Other Items
(37)
(60)
(41)
(69)
(108)
(48)
(52)
(25)
20
(10)
(54)
(10)
(6)
(56)
(6)
(50)
(75)
(30)
(48)
(59)
(46)
(71)
(117)
(110)
(98)
(8)
(69)
(103)
(257)
(328)
(276)
(246)
(101)
(100)
(40)
(37)
(38)
(73)
(80)
(33)
(853)
Cash from Investing Activities
(53)
N/A
(75)
-42%
(59)
+21%
(88)
-48%
(126)
-43%
(68)
+46%
(74)
-9%
(49)
+34%
(9)
+81%
(38)
-313%
(89)
-133%
(37)
+59%
(36)
+1%
(91)
-151%
(36)
+60%
(90)
-148%
(112)
-25%
(71)
+37%
(91)
-29%
(122)
-34%
(145)
-19%
(186)
-28%
(232)
-24%
(207)
+11%
(167)
+19%
(59)
+65%
(131)
-121%
(177)
-35%
(369)
-109%
(452)
-23%
(395)
+13%
(362)
+8%
(183)
+50%
(166)
+9%
(95)
+43%
(77)
+19%
(67)
+14%
(100)
-50%
(105)
-5%
(60)
+43%
(885)
-1 381%
Financing Cash Flow
Net Issuance of Common Stock
11
12
19
21
21
20
19
19
18
26
28
46
54
51
54
42
35
39
35
32
37
33
32
31
26
24
25
24
26
25
33
38
51
41
4
(81)
(113)
(213)
(392)
(365)
(344)
Net Issuance of Debt
0
0
0
15
35
40
40
18
(10)
(15)
(19)
(8)
(0)
(4)
(0)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(7)
(7)
(14)
(10)
(8)
(8)
(2)
(2)
(1)
(2)
(2)
Other
(0)
(4)
(30)
(30)
(22)
(18)
8
8
3
(2)
(7)
(4)
(4)
(2)
(4)
(8)
(8)
(10)
(15)
(16)
(17)
(24)
(26)
(25)
(27)
(21)
(38)
(38)
(86)
(91)
(77)
(85)
(39)
(39)
(50)
(47)
(50)
(48)
(48)
(47)
(44)
Cash from Financing Activities
10
N/A
9
-16%
(11)
N/A
6
N/A
34
+428%
42
+25%
67
+60%
45
-34%
11
-77%
9
-18%
2
-72%
34
+1 329%
50
+45%
46
-8%
50
+9%
30
-39%
23
-24%
29
+27%
20
-33%
15
-22%
20
+34%
8
-60%
6
-32%
6
+11%
(1)
N/A
3
N/A
(13)
N/A
(14)
-8%
(60)
-320%
(71)
-18%
(51)
+27%
(55)
-8%
(2)
+96%
(8)
-285%
(54)
-604%
(135)
-150%
(166)
-23%
(263)
-58%
(441)
-68%
(414)
+6%
(390)
+6%
Change in Cash
Effect of Foreign Exchange Rates
(11)
(11)
(10)
(9)
(6)
(2)
(5)
(2)
(3)
(2)
(11)
7
12
12
12
(7)
(14)
(17)
(4)
(11)
4
(19)
(11)
(1)
9
20
18
7
(18)
(52)
(60)
(81)
(45)
15
18
25
29
(4)
(14)
34
(36)
Net Change in Cash
51
N/A
18
-64%
1
-97%
23
+3 767%
(21)
N/A
53
N/A
105
+99%
116
+11%
165
+42%
154
-7%
86
-44%
182
+111%
218
+20%
138
-37%
218
+58%
174
-20%
189
+9%
227
+20%
193
-15%
168
-13%
166
-1%
154
-7%
216
+41%
308
+42%
386
+25%
457
+18%
290
-36%
263
-9%
126
-52%
(66)
N/A
11
N/A
64
+504%
234
+266%
444
+90%
483
+9%
390
-19%
359
-8%
238
-34%
13
-95%
161
+1 159%
(753)
N/A
Free Cash Flow
Free Cash Flow
89
N/A
80
-10%
63
-21%
95
+51%
58
-39%
60
+2%
94
+58%
99
+5%
138
+39%
157
+14%
150
-4%
151
+1%
163
+8%
136
-16%
163
+20%
200
+23%
255
+27%
244
-4%
226
-8%
224
-1%
188
-16%
236
+25%
338
+43%
412
+22%
476
+15%
443
-7%
355
-20%
374
+5%
461
+23%
384
-17%
397
+3%
446
+12%
383
-14%
537
+40%
560
+4%
538
-4%
534
-1%
578
+8%
548
-5%
574
+5%
527
-8%

See Also

Summary
EPAM intrinsic value, competitors valuation, and company profile.
DCF Valuation
EPAM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EPAM stock valuation using valuation multiples.
Wall Street Estimates
EPAM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EPAM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 242,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.