Enerpac Tool Group Corp
NYSE:EPAC

Watchlist Manager
Enerpac Tool Group Corp Logo
Enerpac Tool Group Corp
NYSE:EPAC
Watchlist
Price: 42.41 USD -3.96% Market Closed
Market Cap: 2.3B USD
Have any thoughts about
Enerpac Tool Group Corp?
Write Note

Income Statement

Earnings Waterfall
Enerpac Tool Group Corp

Revenue
592.7m USD
Cost of Revenue
-290.1m USD
Gross Profit
302.6m USD
Operating Expenses
-167.3m USD
Operating Income
135.3m USD
Other Expenses
-45.6m USD
Net Income
89.7m USD

Income Statement
Enerpac Tool Group Corp

Rotate your device to view
Income Statement
Currency: USD
Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024
Revenue
Revenue
1 388
N/A
1 361
-2%
1 303
-4%
1 249
-4%
1 227
-2%
1 189
-3%
1 174
-1%
1 149
-2%
1 110
-3%
1 106
0%
1 096
-1%
617
-44%
1 119
+81%
1 135
+1%
1 157
+2%
641
-45%
511
-20%
396
-23%
257
-35%
655
+155%
643
-2%
617
-4%
540
-12%
493
-9%
466
-6%
453
-3%
495
+9%
529
+7%
540
+2%
556
+3%
565
+2%
571
+1%
580
+1%
585
+1%
590
+1%
598
+1%
601
+0%
597
-1%
591
-1%
590
0%
593
+1%
Gross Profit
Cost of Revenue
(846)
(834)
(806)
(787)
(783)
(764)
(760)
(746)
(722)
(722)
(716)
(356)
(731)
(745)
(753)
(358)
(258)
(161)
(57)
(362)
(352)
(335)
(299)
(276)
(262)
(257)
(273)
(286)
(293)
(303)
(307)
(306)
(306)
(301)
(300)
(303)
(299)
(294)
(288)
(287)
(290)
Gross Profit
542
N/A
528
-3%
498
-6%
462
-7%
444
-4%
425
-4%
414
-3%
403
-2%
388
-4%
384
-1%
380
-1%
260
-31%
388
+49%
390
+1%
404
+4%
283
-30%
253
-11%
234
-7%
200
-15%
293
+46%
291
-1%
282
-3%
242
-14%
217
-10%
204
-6%
197
-4%
221
+13%
243
+10%
248
+2%
253
+2%
258
+2%
265
+3%
274
+3%
284
+4%
290
+2%
295
+2%
302
+2%
303
+0%
303
+0%
302
0%
303
+0%
Operating Income
Operating Expenses
(344)
(354)
(340)
(324)
(314)
(305)
(305)
(297)
(293)
(292)
(291)
(217)
(304)
(305)
(313)
(219)
(195)
(177)
(150)
(218)
(216)
(214)
(201)
(189)
(181)
(177)
(182)
(189)
(193)
(198)
(215)
(224)
(229)
(229)
(214)
(210)
(197)
(184)
(176)
(166)
(167)
Selling, General & Administrative
(333)
(329)
(315)
(300)
(290)
(282)
(282)
(275)
(270)
(270)
(270)
(208)
(284)
(285)
(292)
(209)
(189)
(174)
(149)
(209)
(208)
(205)
(193)
(181)
(172)
(168)
(173)
(181)
(186)
(190)
(208)
(217)
(222)
(223)
(209)
(205)
(193)
(180)
(172)
(163)
(164)
Depreciation & Amortization
(25)
(25)
(25)
(24)
(24)
(24)
(23)
(23)
(22)
(22)
(21)
(9)
(20)
(20)
(21)
(9)
(7)
(3)
(1)
(9)
(9)
(9)
(8)
(8)
(9)
(9)
(9)
(8)
(8)
(8)
(8)
(7)
(7)
(6)
(6)
(5)
(5)
(4)
(3)
(3)
(4)
Other Operating Expenses
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
198
N/A
173
-12%
157
-9%
138
-12%
130
-6%
120
-8%
108
-9%
106
-2%
95
-10%
93
-3%
89
-4%
43
-51%
84
+95%
85
+1%
91
+7%
65
-29%
57
-12%
57
0%
49
-13%
75
+51%
75
+0%
68
-8%
41
-40%
28
-31%
23
-20%
20
-13%
40
+101%
54
+37%
54
-1%
55
+1%
43
-22%
41
-4%
45
+10%
55
+21%
75
+38%
85
+12%
104
+23%
119
+14%
128
+8%
137
+7%
135
-1%
Pre-Tax Income
Interest Income Expense
(25)
(25)
(27)
(28)
(29)
(29)
(29)
(29)
(29)
(29)
(30)
(29)
(30)
(30)
(31)
(31)
(31)
(30)
(30)
(28)
(28)
(25)
(23)
(19)
(14)
(11)
(8)
(4)
(5)
(4)
(4)
(3)
(6)
(9)
(11)
(10)
(13)
(14)
(14)
(16)
(15)
Non-Reccuring Items
0
(71)
(71)
(84)
(89)
(195)
(198)
(206)
(213)
(25)
(21)
(128)
(128)
(132)
(133)
(15)
(30)
(28)
(14)
(27)
(4)
(2)
(15)
(4)
(4)
(4)
1
(3)
(6)
(7)
(12)
(11)
(9)
(9)
(11)
(1)
(4)
(3)
(4)
(15)
(11)
Total Other Income
(3)
(1)
(1)
(0)
(1)
(2)
(2)
(1)
(0)
(1)
(1)
(4)
(4)
(4)
(2)
(0)
(0)
(0)
1
(1)
(0)
1
1
3
3
1
(0)
(4)
(2)
(2)
(1)
(4)
(3)
(3)
(3)
(5)
(3)
(3)
(3)
(0)
0
Pre-Tax Income
171
N/A
76
-55%
59
-23%
25
-57%
11
-59%
(106)
N/A
(121)
-14%
(130)
-8%
(146)
-12%
39
N/A
37
-5%
(118)
N/A
(78)
+34%
(82)
-5%
(75)
+8%
19
N/A
(4)
N/A
(1)
+78%
6
N/A
19
+217%
42
+127%
42
0%
5
-88%
8
+50%
8
-3%
7
-14%
33
+403%
44
+35%
42
-5%
42
0%
26
-37%
24
-9%
28
+16%
34
+24%
51
+47%
69
+36%
84
+22%
99
+18%
107
+8%
106
-1%
109
+4%
Net Income
Tax Provision
(38)
(31)
(26)
(6)
0
22
20
25
30
10
13
23
12
(8)
(8)
(15)
(13)
3
(6)
(17)
(17)
(14)
(9)
(5)
(7)
(6)
(2)
2
3
1
(4)
(2)
(3)
(5)
(8)
(9)
(19)
(23)
(25)
(23)
(24)
Income from Continuing Operations
133
46
34
20
11
(84)
(101)
(105)
(116)
49
50
(95)
(66)
(89)
(83)
5
(17)
2
0
2
25
28
(4)
3
1
1
31
46
45
43
22
22
25
30
43
60
66
76
82
82
86
Net Income (Common)
152
N/A
46
-70%
34
-27%
20
-41%
11
-46%
(84)
N/A
(101)
-20%
(105)
-5%
(116)
-10%
49
N/A
50
+3%
(66)
N/A
(66)
+0%
(89)
-35%
(83)
+7%
(22)
+74%
(44)
-106%
(23)
+47%
(20)
+15%
(249)
-1 146%
(230)
+8%
(230)
0%
(268)
-16%
1
N/A
3
+357%
4
+31%
34
+714%
38
+11%
36
-5%
34
-6%
11
-68%
16
+44%
20
+29%
24
+16%
34
+46%
47
+35%
57
+22%
70
+23%
84
+19%
86
+3%
90
+5%
EPS (Diluted)
2.32
N/A
0.74
-68%
0.55
-26%
0.32
-42%
0.19
-41%
-1.41
N/A
-1.68
-19%
-1.78
-6%
-1.93
-8%
0.82
N/A
0.83
+1%
-1.11
N/A
-1.11
N/A
-1.49
-34%
-1.35
+9%
-0.35
+74%
-0.72
-106%
-0.37
+49%
-0.32
+14%
-4.07
-1 172%
-3.78
+7%
-3.8
-1%
-4.47
-18%
0.01
N/A
0.05
+400%
0.06
+20%
0.56
+833%
0.63
+13%
0.59
-6%
0.56
-5%
0.17
-70%
0.26
+53%
0.35
+35%
0.41
+17%
0.59
+44%
0.81
+37%
1.03
+27%
1.28
+24%
1.52
+19%
1.56
+3%
1.63
+4%

See Also

Discover More