EOG Resources Inc
NYSE:EOG
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
101.78
136.04
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
EOG Resources Inc
Income Statement
EOG Resources Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
45
|
44
|
47
|
56
|
60
|
63
|
63
|
59
|
59
|
60
|
62
|
62
|
63
|
60
|
60
|
57
|
63
|
62
|
59
|
56
|
43
|
38
|
36
|
39
|
47
|
51
|
50
|
49
|
52
|
58
|
74
|
92
|
101
|
108
|
113
|
116
|
130
|
154
|
176
|
195
|
210
|
210
|
210
|
211
|
214
|
225
|
236
|
242
|
235
|
224
|
214
|
204
|
201
|
205
|
213
|
224
|
237
|
252
|
263
|
273
|
282
|
285
|
284
|
282
|
274
|
265
|
258
|
252
|
245
|
238
|
224
|
200
|
185
|
175
|
179
|
193
|
205
|
208
|
198
|
193
|
178
|
179
|
182
|
175
|
179
|
173
|
160
|
155
|
148
|
139
|
140
|
135
|
138
|
152
|
167
|
207
|
|
| Revenue |
1 558
N/A
|
1 180
-24%
|
1 040
-12%
|
1 033
-1%
|
1 143
+11%
|
1 432
+25%
|
1 583
+11%
|
1 731
+9%
|
1 825
+5%
|
1 824
0%
|
1 917
+5%
|
2 053
+7%
|
2 305
+12%
|
2 485
+8%
|
2 735
+10%
|
3 098
+13%
|
3 623
+17%
|
3 898
+8%
|
3 951
+1%
|
3 881
-2%
|
3 594
-7%
|
3 512
-2%
|
3 699
+5%
|
3 805
+3%
|
4 103
+8%
|
4 839
+18%
|
5 753
+19%
|
6 665
+16%
|
6 406
-4%
|
5 733
-11%
|
4 622
-19%
|
3 725
-19%
|
3 820
+3%
|
4 377
+15%
|
4 862
+11%
|
5 332
+10%
|
5 814
+9%
|
6 343
+9%
|
7 247
+14%
|
8 112
+12%
|
9 007
+11%
|
9 854
+9%
|
10 433
+6%
|
11 000
+5%
|
11 490
+4%
|
11 943
+4%
|
12 974
+9%
|
13 620
+5%
|
14 290
+5%
|
15 169
+6%
|
15 526
+2%
|
17 051
+10%
|
17 528
+3%
|
15 773
-10%
|
14 064
-11%
|
11 179
-21%
|
8 766
-22%
|
7 794
-11%
|
7 111
-9%
|
6 947
-2%
|
7 445
+7%
|
8 727
+17%
|
9 557
+10%
|
10 200
+7%
|
11 307
+11%
|
12 376
+9%
|
13 999
+13%
|
16 012
+14%
|
17 101
+7%
|
17 467
+2%
|
17 912
+3%
|
17 551
-2%
|
17 256
-2%
|
17 895
+4%
|
14 296
-20%
|
12 308
-14%
|
11 079
-10%
|
10 078
-9%
|
13 076
+30%
|
15 523
+19%
|
18 625
+20%
|
18 883
+1%
|
22 105
+17%
|
24 955
+13%
|
25 628
+3%
|
27 645
+8%
|
25 917
-6%
|
24 480
-6%
|
24 091
-2%
|
24 213
+1%
|
24 636
+2%
|
24 431
-1%
|
23 682
-3%
|
23 255
-2%
|
22 728
-2%
|
22 621
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(175)
|
(173)
|
(174)
|
(176)
|
(179)
|
(187)
|
(197)
|
(206)
|
(213)
|
(229)
|
(241)
|
(255)
|
(271)
|
(290)
|
(311)
|
(334)
|
(373)
|
(406)
|
(432)
|
(461)
|
(499)
|
(505)
|
(551)
|
(619)
|
(699)
|
(789)
|
(894)
|
(981)
|
(1 027)
|
(1 063)
|
(1 086)
|
(1 171)
|
(1 318)
|
(1 493)
|
(1 664)
|
(1 840)
|
(2 035)
|
(2 313)
|
(2 659)
|
(3 073)
|
(3 525)
|
(3 932)
|
(4 227)
|
(4 478)
|
(4 762)
|
(4 973)
|
(5 363)
|
(5 591)
|
(5 743)
|
(5 972)
|
(6 149)
|
(6 599)
|
(6 687)
|
(6 347)
|
(5 889)
|
(5 156)
|
(4 590)
|
(4 125)
|
(3 827)
|
(3 699)
|
(3 843)
|
(4 251)
|
(4 611)
|
(4 861)
|
(5 287)
|
(5 764)
|
(6 519)
|
(7 217)
|
(7 695)
|
(7 904)
|
(8 017)
|
(8 077)
|
(7 982)
|
(7 864)
|
(6 668)
|
(5 688)
|
(4 976)
|
(4 649)
|
(5 312)
|
(6 089)
|
(6 750)
|
(7 273)
|
(8 517)
|
(9 075)
|
(9 468)
|
(9 610)
|
(8 963)
|
(8 749)
|
(8 807)
|
(8 906)
|
(9 010)
|
(9 189)
|
(9 038)
|
(8 992)
|
(8 757)
|
(8 571)
|
|
| Gross Profit |
1 383
N/A
|
1 007
-27%
|
867
-14%
|
857
-1%
|
964
+13%
|
1 245
+29%
|
1 386
+11%
|
1 525
+10%
|
1 612
+6%
|
1 595
-1%
|
1 676
+5%
|
1 798
+7%
|
2 034
+13%
|
2 195
+8%
|
2 424
+10%
|
2 764
+14%
|
3 249
+18%
|
3 492
+7%
|
3 519
+1%
|
3 420
-3%
|
3 095
-10%
|
3 007
-3%
|
3 148
+5%
|
3 187
+1%
|
3 404
+7%
|
4 050
+19%
|
4 859
+20%
|
5 685
+17%
|
5 379
-5%
|
4 669
-13%
|
3 535
-24%
|
2 554
-28%
|
2 502
-2%
|
2 884
+15%
|
3 198
+11%
|
3 492
+9%
|
3 780
+8%
|
4 030
+7%
|
4 588
+14%
|
5 038
+10%
|
5 482
+9%
|
5 922
+8%
|
6 206
+5%
|
6 522
+5%
|
6 728
+3%
|
6 970
+4%
|
7 611
+9%
|
8 029
+5%
|
8 547
+6%
|
9 198
+8%
|
9 377
+2%
|
10 452
+11%
|
10 840
+4%
|
9 425
-13%
|
8 175
-13%
|
6 023
-26%
|
4 176
-31%
|
3 669
-12%
|
3 284
-11%
|
3 248
-1%
|
3 602
+11%
|
4 476
+24%
|
4 946
+11%
|
5 339
+8%
|
6 020
+13%
|
6 613
+10%
|
7 480
+13%
|
8 795
+18%
|
9 406
+7%
|
9 563
+2%
|
9 895
+3%
|
9 473
-4%
|
9 274
-2%
|
10 031
+8%
|
7 628
-24%
|
6 620
-13%
|
6 103
-8%
|
5 429
-11%
|
7 764
+43%
|
9 434
+22%
|
11 875
+26%
|
11 610
-2%
|
13 588
+17%
|
15 880
+17%
|
16 160
+2%
|
18 035
+12%
|
16 954
-6%
|
15 731
-7%
|
15 284
-3%
|
15 307
+0%
|
15 626
+2%
|
15 242
-2%
|
14 644
-4%
|
14 263
-3%
|
13 971
-2%
|
14 050
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(707)
|
(676)
|
(670)
|
(665)
|
(666)
|
(690)
|
(692)
|
(716)
|
(745)
|
(778)
|
(820)
|
(868)
|
(939)
|
(1 002)
|
(1 069)
|
(1 138)
|
(1 178)
|
(1 222)
|
(1 272)
|
(1 334)
|
(1 418)
|
(1 472)
|
(1 565)
|
(1 661)
|
(1 744)
|
(1 866)
|
(1 982)
|
(2 089)
|
(2 141)
|
(2 194)
|
(2 182)
|
(2 160)
|
(2 192)
|
(2 287)
|
(2 439)
|
(2 602)
|
(2 799)
|
(2 975)
|
(3 115)
|
(3 312)
|
(3 457)
|
(3 628)
|
(3 872)
|
(4 055)
|
(4 170)
|
(4 315)
|
(4 472)
|
(4 645)
|
(4 782)
|
(4 969)
|
(5 085)
|
(5 227)
|
(5 363)
|
(5 239)
|
(5 055)
|
(4 599)
|
(4 240)
|
(4 204)
|
(4 132)
|
(4 305)
|
(4 413)
|
(4 393)
|
(4 448)
|
(4 440)
|
(4 516)
|
(4 471)
|
(4 532)
|
(4 688)
|
(4 764)
|
(4 923)
|
(5 043)
|
(5 123)
|
(5 181)
|
(5 276)
|
(4 903)
|
(4 681)
|
(4 500)
|
(4 458)
|
(4 835)
|
(5 101)
|
(5 414)
|
(5 555)
|
(5 800)
|
(5 865)
|
(5 886)
|
(5 800)
|
(5 602)
|
(5 582)
|
(5 574)
|
(5 870)
|
(6 012)
|
(6 093)
|
(6 187)
|
(6 166)
|
(6 279)
|
(6 544)
|
|
| Selling, General & Administrative |
(175)
|
(157)
|
(153)
|
(152)
|
(161)
|
(175)
|
(171)
|
(181)
|
(186)
|
(197)
|
(216)
|
(228)
|
(249)
|
(259)
|
(270)
|
(297)
|
(325)
|
(344)
|
(362)
|
(372)
|
(366)
|
(360)
|
(384)
|
(383)
|
(413)
|
(468)
|
(516)
|
(590)
|
(565)
|
(530)
|
(455)
|
(397)
|
(423)
|
(453)
|
(514)
|
(559)
|
(598)
|
(638)
|
(666)
|
(692)
|
(715)
|
(737)
|
(759)
|
(792)
|
(827)
|
(842)
|
(880)
|
(938)
|
(972)
|
(1 038)
|
(1 103)
|
(1 134)
|
(1 160)
|
(1 071)
|
(980)
|
(874)
|
(788)
|
(759)
|
(746)
|
(735)
|
(745)
|
(811)
|
(858)
|
(910)
|
(979)
|
(1 025)
|
(1 085)
|
(1 168)
|
(1 199)
|
(1 225)
|
(1 253)
|
(1 272)
|
(1 290)
|
(1 262)
|
(1 148)
|
(1 060)
|
(962)
|
(1 015)
|
(1 162)
|
(1 330)
|
(1 558)
|
(1 747)
|
(1 988)
|
(2 065)
|
(2 155)
|
(2 115)
|
(1 970)
|
(1 976)
|
(1 924)
|
(1 950)
|
(1 983)
|
(1 931)
|
(1 918)
|
(1 930)
|
(1 929)
|
(2 027)
|
|
| Research & Development |
(139)
|
(126)
|
(124)
|
(123)
|
(107)
|
(108)
|
(105)
|
(109)
|
(118)
|
(129)
|
(143)
|
(159)
|
(186)
|
(199)
|
(211)
|
(219)
|
(198)
|
(199)
|
(198)
|
(198)
|
(235)
|
(228)
|
(231)
|
(264)
|
(266)
|
(279)
|
(292)
|
(258)
|
(249)
|
(245)
|
(247)
|
(244)
|
(221)
|
(242)
|
(244)
|
(246)
|
(260)
|
(259)
|
(233)
|
(254)
|
(225)
|
(194)
|
(210)
|
(187)
|
(174)
|
(206)
|
(223)
|
(234)
|
(209)
|
(230)
|
(195)
|
(195)
|
(206)
|
(204)
|
(199)
|
(166)
|
(138)
|
(115)
|
(103)
|
(109)
|
(115)
|
(142)
|
(146)
|
(140)
|
(127)
|
(104)
|
(121)
|
(123)
|
(129)
|
(131)
|
(114)
|
(141)
|
(142)
|
(145)
|
(135)
|
(132)
|
(138)
|
(143)
|
(165)
|
(159)
|
(205)
|
(210)
|
(217)
|
(226)
|
(189)
|
(192)
|
(184)
|
(166)
|
(158)
|
(152)
|
(143)
|
(143)
|
(161)
|
(189)
|
(234)
|
(263)
|
|
| Depreciation & Amortization |
(392)
|
(393)
|
(393)
|
(390)
|
(398)
|
(407)
|
(416)
|
(426)
|
(442)
|
(452)
|
(462)
|
(482)
|
(504)
|
(544)
|
(587)
|
(621)
|
(654)
|
(679)
|
(712)
|
(764)
|
(817)
|
(884)
|
(951)
|
(1 014)
|
(1 066)
|
(1 118)
|
(1 174)
|
(1 241)
|
(1 327)
|
(1 419)
|
(1 479)
|
(1 518)
|
(1 549)
|
(1 592)
|
(1 682)
|
(1 797)
|
(1 942)
|
(2 078)
|
(2 216)
|
(2 367)
|
(2 516)
|
(2 697)
|
(2 903)
|
(3 077)
|
(3 170)
|
(3 267)
|
(3 369)
|
(3 472)
|
(3 601)
|
(3 701)
|
(3 787)
|
(3 898)
|
(3 997)
|
(3 963)
|
(3 876)
|
(3 558)
|
(3 314)
|
(3 330)
|
(3 283)
|
(3 460)
|
(3 553)
|
(3 441)
|
(3 443)
|
(3 390)
|
(3 409)
|
(3 342)
|
(3 325)
|
(3 397)
|
(3 435)
|
(3 566)
|
(3 675)
|
(3 710)
|
(3 750)
|
(3 870)
|
(3 620)
|
(3 489)
|
(3 400)
|
(3 300)
|
(3 508)
|
(3 612)
|
(3 651)
|
(3 598)
|
(3 595)
|
(3 574)
|
(3 542)
|
(3 493)
|
(3 448)
|
(3 440)
|
(3 492)
|
(3 768)
|
(3 886)
|
(4 019)
|
(4 108)
|
(4 047)
|
(4 116)
|
(4 254)
|
|
| Operating Income |
676
N/A
|
331
-51%
|
196
-41%
|
192
-2%
|
298
+55%
|
556
+86%
|
694
+25%
|
809
+16%
|
867
+7%
|
817
-6%
|
856
+5%
|
930
+9%
|
1 094
+18%
|
1 194
+9%
|
1 356
+14%
|
1 627
+20%
|
2 072
+27%
|
2 270
+10%
|
2 247
-1%
|
2 086
-7%
|
1 678
-20%
|
1 535
-8%
|
1 582
+3%
|
1 526
-4%
|
1 659
+9%
|
2 184
+32%
|
2 876
+32%
|
3 596
+25%
|
3 238
-10%
|
2 475
-24%
|
1 354
-45%
|
394
-71%
|
310
-21%
|
596
+92%
|
758
+27%
|
890
+17%
|
980
+10%
|
1 055
+8%
|
1 473
+40%
|
1 726
+17%
|
2 025
+17%
|
2 294
+13%
|
2 334
+2%
|
2 467
+6%
|
2 558
+4%
|
2 655
+4%
|
3 138
+18%
|
3 385
+8%
|
3 764
+11%
|
4 228
+12%
|
4 291
+1%
|
5 225
+22%
|
5 478
+5%
|
4 187
-24%
|
3 120
-25%
|
1 425
-54%
|
(64)
N/A
|
(534)
-735%
|
(848)
-59%
|
(1 057)
-25%
|
(811)
+23%
|
83
N/A
|
498
+504%
|
899
+80%
|
1 504
+67%
|
2 141
+42%
|
2 948
+38%
|
4 107
+39%
|
4 641
+13%
|
4 640
0%
|
4 852
+5%
|
4 351
-10%
|
4 093
-6%
|
4 755
+16%
|
2 725
-43%
|
1 939
-29%
|
1 603
-17%
|
971
-39%
|
2 929
+202%
|
4 334
+48%
|
6 461
+49%
|
6 055
-6%
|
7 788
+29%
|
10 015
+29%
|
10 274
+3%
|
12 235
+19%
|
11 352
-7%
|
10 149
-11%
|
9 710
-4%
|
9 437
-3%
|
9 614
+2%
|
9 149
-5%
|
8 457
-8%
|
8 097
-4%
|
7 692
-5%
|
7 506
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(45)
|
(44)
|
(47)
|
(56)
|
(60)
|
(63)
|
(63)
|
(59)
|
(59)
|
(60)
|
(62)
|
(62)
|
(63)
|
(60)
|
(60)
|
(57)
|
(63)
|
(62)
|
(59)
|
(56)
|
(16)
|
(38)
|
(36)
|
(39)
|
(37)
|
(51)
|
(50)
|
(49)
|
(43)
|
(58)
|
(74)
|
(92)
|
(100)
|
(108)
|
(113)
|
(116)
|
(129)
|
(154)
|
(176)
|
(195)
|
(209)
|
(210)
|
(210)
|
(211)
|
(214)
|
(225)
|
(236)
|
(242)
|
(235)
|
(224)
|
(214)
|
(204)
|
(201)
|
(205)
|
(213)
|
(224)
|
(237)
|
(252)
|
(263)
|
(273)
|
(282)
|
(285)
|
(284)
|
(282)
|
(274)
|
(265)
|
(258)
|
(252)
|
(245)
|
(238)
|
(224)
|
(200)
|
(185)
|
(175)
|
(179)
|
(193)
|
(205)
|
(208)
|
(198)
|
(193)
|
(178)
|
(179)
|
(182)
|
(175)
|
(94)
|
(173)
|
(160)
|
(155)
|
92
|
(139)
|
(140)
|
(135)
|
139
|
(152)
|
(167)
|
(207)
|
|
| Non-Reccuring Items |
(1)
|
(31)
|
(61)
|
(119)
|
(117)
|
(128)
|
(159)
|
(142)
|
(170)
|
(174)
|
(164)
|
(156)
|
(115)
|
(66)
|
(60)
|
(83)
|
(67)
|
30
|
122
|
223
|
226
|
78
|
33
|
(48)
|
(11)
|
(493)
|
(1 408)
|
(60)
|
529
|
1 193
|
2 071
|
674
|
661
|
313
|
291
|
112
|
(457)
|
(479)
|
(449)
|
260
|
88
|
107
|
171
|
(306)
|
(1 078)
|
(902)
|
(986)
|
(1 068)
|
(89)
|
(302)
|
(312)
|
(230)
|
(236)
|
(202)
|
(241)
|
(6 554)
|
(6 622)
|
(6 617)
|
(6 631)
|
(392)
|
(414)
|
(562)
|
(561)
|
(554)
|
(578)
|
(448)
|
(418)
|
(285)
|
(172)
|
(169)
|
(215)
|
(392)
|
(394)
|
(1 875)
|
(2 063)
|
(2 107)
|
(2 147)
|
(640)
|
(341)
|
(272)
|
(359)
|
(339)
|
(340)
|
(374)
|
(308)
|
(243)
|
(293)
|
(197)
|
(107)
|
(135)
|
(152)
|
(155)
|
(375)
|
(427)
|
(405)
|
(472)
|
|
| Total Other Income |
1
|
(1)
|
(1)
|
(3)
|
(2)
|
2
|
4
|
6
|
15
|
12
|
11
|
13
|
10
|
18
|
24
|
30
|
23
|
45
|
51
|
55
|
26
|
42
|
41
|
33
|
20
|
26
|
28
|
36
|
22
|
31
|
19
|
5
|
1
|
3
|
1
|
7
|
13
|
15
|
22
|
18
|
6
|
14
|
12
|
19
|
14
|
(6)
|
(6)
|
(3)
|
(3)
|
4
|
7
|
(25)
|
(45)
|
(52)
|
(50)
|
(20)
|
2
|
7
|
(23)
|
(39)
|
(51)
|
(43)
|
(17)
|
(9)
|
9
|
7
|
(7)
|
(4)
|
17
|
22
|
39
|
44
|
31
|
44
|
31
|
25
|
10
|
(12)
|
(9)
|
(7)
|
9
|
12
|
41
|
75
|
29
|
180
|
204
|
216
|
(6)
|
231
|
246
|
270
|
(3)
|
277
|
266
|
249
|
|
| Pre-Tax Income |
631
N/A
|
255
-60%
|
86
-66%
|
14
-84%
|
120
+753%
|
366
+205%
|
477
+30%
|
613
+29%
|
654
+7%
|
595
-9%
|
642
+8%
|
725
+13%
|
926
+28%
|
1 086
+17%
|
1 260
+16%
|
1 516
+20%
|
1 965
+30%
|
2 283
+16%
|
2 361
+3%
|
2 308
-2%
|
1 913
-17%
|
1 618
-15%
|
1 620
+0%
|
1 472
-9%
|
1 631
+11%
|
1 666
+2%
|
1 447
-13%
|
3 523
+143%
|
3 747
+6%
|
3 641
-3%
|
3 370
-7%
|
981
-71%
|
872
-11%
|
804
-8%
|
938
+17%
|
895
-5%
|
408
-54%
|
437
+7%
|
870
+99%
|
1 808
+108%
|
1 910
+6%
|
2 204
+15%
|
2 307
+5%
|
1 968
-15%
|
1 281
-35%
|
1 522
+19%
|
1 911
+26%
|
2 072
+8%
|
3 437
+66%
|
3 707
+8%
|
3 772
+2%
|
4 766
+26%
|
4 995
+5%
|
3 728
-25%
|
2 616
-30%
|
(5 374)
N/A
|
(6 922)
-29%
|
(7 396)
-7%
|
(7 765)
-5%
|
(1 762)
+77%
|
(1 558)
+12%
|
(807)
+48%
|
(364)
+55%
|
54
N/A
|
661
+1 128%
|
1 435
+117%
|
2 266
+58%
|
3 566
+57%
|
4 241
+19%
|
4 255
+0%
|
4 451
+5%
|
3 802
-15%
|
3 545
-7%
|
2 749
-22%
|
514
-81%
|
(336)
N/A
|
(739)
-120%
|
111
N/A
|
2 380
+2 045%
|
3 862
+62%
|
5 933
+54%
|
5 549
-6%
|
7 307
+32%
|
9 541
+31%
|
9 901
+4%
|
11 999
+21%
|
11 103
-7%
|
10 013
-10%
|
9 689
-3%
|
9 394
-3%
|
9 568
+2%
|
9 129
-5%
|
8 218
-10%
|
7 795
-5%
|
7 386
-5%
|
7 076
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(233)
|
(96)
|
(25)
|
4
|
(32)
|
(119)
|
(158)
|
(206)
|
(217)
|
(193)
|
(204)
|
(232)
|
(301)
|
(359)
|
(428)
|
(513)
|
(706)
|
(800)
|
(795)
|
(787)
|
(613)
|
(527)
|
(553)
|
(501)
|
(541)
|
(552)
|
(463)
|
(1 186)
|
(1 310)
|
(1 287)
|
(1 211)
|
(373)
|
(325)
|
(298)
|
(355)
|
(387)
|
(247)
|
(260)
|
(457)
|
(784)
|
(819)
|
(923)
|
(926)
|
(772)
|
(710)
|
(781)
|
(906)
|
(960)
|
(1 240)
|
(1 343)
|
(1 362)
|
(1 715)
|
(2 080)
|
(1 643)
|
(1 232)
|
1 579
|
2 397
|
2 570
|
2 641
|
524
|
461
|
211
|
84
|
(44)
|
(279)
|
(443)
|
(599)
|
(861)
|
(874)
|
(891)
|
(936)
|
(811)
|
(810)
|
(640)
|
(162)
|
30
|
134
|
(48)
|
(501)
|
(845)
|
(1 269)
|
(1 172)
|
(1 599)
|
(2 074)
|
(2 142)
|
(2 607)
|
(2 396)
|
(2 130)
|
(2 095)
|
(2 034)
|
(2 071)
|
(1 989)
|
(1 815)
|
(1 718)
|
(1 654)
|
(1 546)
|
|
| Income from Continuing Operations |
399
|
159
|
61
|
18
|
87
|
248
|
319
|
407
|
437
|
402
|
438
|
493
|
625
|
727
|
831
|
1 003
|
1 260
|
1 484
|
1 566
|
1 521
|
1 300
|
1 091
|
1 066
|
971
|
1 090
|
1 113
|
984
|
2 337
|
2 437
|
2 355
|
2 160
|
608
|
547
|
506
|
583
|
507
|
161
|
177
|
412
|
1 024
|
1 091
|
1 281
|
1 381
|
1 196
|
570
|
741
|
1 005
|
1 112
|
2 197
|
2 363
|
2 410
|
3 051
|
2 915
|
2 085
|
1 384
|
(3 796)
|
(4 525)
|
(4 827)
|
(5 124)
|
(1 239)
|
(1 097)
|
(596)
|
(281)
|
10
|
383
|
993
|
1 666
|
2 705
|
3 367
|
3 364
|
3 515
|
2 991
|
2 735
|
2 109
|
352
|
(306)
|
(605)
|
63
|
1 879
|
3 016
|
4 664
|
4 377
|
5 708
|
7 467
|
7 759
|
9 392
|
8 707
|
7 883
|
7 594
|
7 360
|
7 497
|
7 140
|
6 403
|
6 077
|
5 732
|
5 530
|
|
| Net Income (Common) |
388
N/A
|
148
-62%
|
50
-66%
|
7
-86%
|
76
+997%
|
230
+202%
|
300
+31%
|
389
+29%
|
419
+8%
|
391
-7%
|
427
+9%
|
482
+13%
|
614
+27%
|
717
+17%
|
822
+15%
|
994
+21%
|
1 252
+26%
|
1 476
+18%
|
1 558
+6%
|
1 513
-3%
|
1 289
-15%
|
1 081
-16%
|
1 057
-2%
|
962
-9%
|
1 083
+13%
|
1 107
+2%
|
979
-12%
|
2 333
+138%
|
2 436
+4%
|
2 355
-3%
|
2 160
-8%
|
608
-72%
|
547
-10%
|
506
-8%
|
583
+15%
|
507
-13%
|
161
-68%
|
177
+10%
|
412
+133%
|
1 024
+148%
|
1 091
+7%
|
1 281
+17%
|
1 381
+8%
|
1 196
-13%
|
570
-52%
|
741
+30%
|
1 005
+36%
|
1 112
+11%
|
2 197
+98%
|
2 363
+8%
|
2 410
+2%
|
3 051
+27%
|
2 915
-4%
|
2 085
-28%
|
1 384
-34%
|
(3 796)
N/A
|
(4 525)
-19%
|
(4 827)
-7%
|
(5 124)
-6%
|
(1 239)
+76%
|
(1 097)
+11%
|
(596)
+46%
|
(281)
+53%
|
10
N/A
|
2 583
+26 368%
|
3 193
+24%
|
3 866
+21%
|
4 957
+28%
|
3 419
-31%
|
3 416
0%
|
3 567
+4%
|
2 991
-16%
|
2 735
-9%
|
2 109
-23%
|
352
-83%
|
(306)
N/A
|
(605)
-98%
|
63
N/A
|
1 879
+2 901%
|
3 016
+61%
|
4 664
+55%
|
4 377
-6%
|
5 708
+30%
|
7 467
+31%
|
7 759
+4%
|
9 392
+21%
|
8 707
-7%
|
7 883
-9%
|
7 594
-4%
|
7 360
-3%
|
7 497
+2%
|
7 140
-5%
|
6 403
-10%
|
6 077
-5%
|
5 732
-6%
|
5 530
-4%
|
|
| EPS (Diluted) |
0.82
N/A
|
0.31
-62%
|
0.11
-65%
|
0.02
-82%
|
0.16
+700%
|
0.49
+206%
|
0.64
+31%
|
0.83
+30%
|
0.91
+10%
|
0.84
-8%
|
0.91
+8%
|
1.01
+11%
|
1.29
+28%
|
1.48
+15%
|
1.69
+14%
|
2.04
+21%
|
2.57
+26%
|
3.01
+17%
|
3.13
+4%
|
3.07
-2%
|
2.62
-15%
|
2.19
-16%
|
2.11
-4%
|
1.95
-8%
|
2.19
+12%
|
2.23
+2%
|
1.96
-12%
|
4.65
+137%
|
4.86
+5%
|
4.69
-3%
|
4.35
-7%
|
1.16
-73%
|
1.09
-6%
|
1
-8%
|
1.15
+15%
|
1
-13%
|
0.32
-68%
|
0.35
+9%
|
0.78
+123%
|
1.92
+146%
|
2.05
+7%
|
2.37
+16%
|
2.55
+8%
|
2.21
-13%
|
1.05
-52%
|
1.36
+30%
|
1.84
+35%
|
2.03
+10%
|
4.02
+98%
|
4.33
+8%
|
4.41
+2%
|
5.57
+26%
|
5.32
-4%
|
3.82
-28%
|
2.52
-34%
|
-6.96
N/A
|
-8.29
-19%
|
-8.84
-7%
|
-9.38
-6%
|
-2.26
+76%
|
-1.98
+12%
|
-1.03
+48%
|
-0.48
+53%
|
0.01
N/A
|
4.46
+44 500%
|
5.5
+23%
|
6.66
+21%
|
8.52
+28%
|
5.89
-31%
|
5.88
0%
|
6.14
+4%
|
5.16
-16%
|
4.71
-9%
|
3.64
-23%
|
0.61
-83%
|
-0.52
N/A
|
-1.04
-100%
|
0.1
N/A
|
3.22
+3 120%
|
5.17
+61%
|
7.99
+55%
|
7.46
-7%
|
9.7
+30%
|
12.74
+31%
|
13.22
+4%
|
16
+21%
|
14.9
-7%
|
13.52
-9%
|
13
-4%
|
12.75
-2%
|
13.1
+3%
|
12.57
-4%
|
11.25
-11%
|
10.98
-2%
|
10.49
-4%
|
10.16
-3%
|
|