
EOG Resources Inc
NYSE:EOG

Income Statement
Earnings Waterfall
EOG Resources Inc
Revenue
|
23.7B
USD
|
Cost of Revenue
|
-9B
USD
|
Gross Profit
|
14.6B
USD
|
Operating Expenses
|
-6.2B
USD
|
Operating Income
|
8.5B
USD
|
Other Expenses
|
-2.1B
USD
|
Net Income
|
6.4B
USD
|
Income Statement
EOG Resources Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
17 528
N/A
|
15 773
-10%
|
14 064
-11%
|
11 179
-21%
|
8 766
-22%
|
7 794
-11%
|
7 111
-9%
|
6 947
-2%
|
7 445
+7%
|
8 727
+17%
|
9 557
+10%
|
10 200
+7%
|
11 307
+11%
|
12 376
+9%
|
13 999
+13%
|
16 012
+14%
|
17 101
+7%
|
17 467
+2%
|
17 912
+3%
|
17 551
-2%
|
17 256
-2%
|
17 895
+4%
|
14 296
-20%
|
12 308
-14%
|
11 079
-10%
|
10 078
-9%
|
13 076
+30%
|
15 523
+19%
|
18 625
+20%
|
18 883
+1%
|
22 105
+17%
|
24 955
+13%
|
25 628
+3%
|
27 645
+8%
|
25 917
-6%
|
24 480
-6%
|
24 091
-2%
|
24 213
+1%
|
24 636
+2%
|
24 431
-1%
|
23 682
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(6 687)
|
(6 347)
|
(5 889)
|
(5 156)
|
(4 590)
|
(4 125)
|
(3 827)
|
(3 699)
|
(3 843)
|
(4 251)
|
(4 611)
|
(4 861)
|
(5 287)
|
(5 764)
|
(6 519)
|
(7 217)
|
(7 695)
|
(7 904)
|
(8 017)
|
(8 077)
|
(7 982)
|
(7 864)
|
(6 668)
|
(5 688)
|
(4 976)
|
(4 649)
|
(5 312)
|
(6 089)
|
(6 750)
|
(7 273)
|
(8 517)
|
(9 075)
|
(9 468)
|
(9 610)
|
(8 963)
|
(8 749)
|
(8 807)
|
(8 906)
|
(9 010)
|
(9 189)
|
(9 038)
|
|
Gross Profit |
10 840
N/A
|
9 425
-13%
|
8 175
-13%
|
6 023
-26%
|
4 176
-31%
|
3 669
-12%
|
3 284
-11%
|
3 248
-1%
|
3 602
+11%
|
4 476
+24%
|
4 946
+11%
|
5 339
+8%
|
6 020
+13%
|
6 613
+10%
|
7 480
+13%
|
8 795
+18%
|
9 406
+7%
|
9 563
+2%
|
9 895
+3%
|
9 473
-4%
|
9 274
-2%
|
10 031
+8%
|
7 628
-24%
|
6 620
-13%
|
6 103
-8%
|
5 429
-11%
|
7 764
+43%
|
9 434
+22%
|
11 875
+26%
|
11 610
-2%
|
13 588
+17%
|
15 880
+17%
|
16 160
+2%
|
18 035
+12%
|
16 954
-6%
|
15 731
-7%
|
15 284
-3%
|
15 307
+0%
|
15 626
+2%
|
15 242
-2%
|
14 644
-4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(5 362)
|
(5 239)
|
(5 055)
|
(4 599)
|
(4 240)
|
(4 204)
|
(4 132)
|
(4 305)
|
(4 413)
|
(4 393)
|
(4 448)
|
(4 440)
|
(4 516)
|
(4 471)
|
(4 532)
|
(4 688)
|
(4 764)
|
(4 923)
|
(5 043)
|
(5 123)
|
(5 181)
|
(5 276)
|
(4 903)
|
(4 681)
|
(4 500)
|
(4 458)
|
(4 835)
|
(5 101)
|
(5 414)
|
(5 555)
|
(5 800)
|
(5 865)
|
(5 886)
|
(5 800)
|
(5 602)
|
(5 582)
|
(5 574)
|
(5 870)
|
(6 012)
|
(6 093)
|
(6 187)
|
|
Selling, General & Administrative |
(1 160)
|
(1 071)
|
(980)
|
(874)
|
(788)
|
(759)
|
(746)
|
(735)
|
(745)
|
(811)
|
(858)
|
(910)
|
(979)
|
(1 025)
|
(1 085)
|
(1 168)
|
(1 199)
|
(1 225)
|
(1 253)
|
(1 272)
|
(1 290)
|
(1 262)
|
(1 148)
|
(1 060)
|
(962)
|
(1 015)
|
(1 162)
|
(1 330)
|
(1 558)
|
(1 747)
|
(1 988)
|
(2 065)
|
(2 155)
|
(2 115)
|
(1 970)
|
(1 976)
|
(1 924)
|
(1 950)
|
(1 983)
|
(1 931)
|
(1 918)
|
|
Research & Development |
(206)
|
(204)
|
(199)
|
(166)
|
(138)
|
(115)
|
(103)
|
(109)
|
(115)
|
(142)
|
(146)
|
(140)
|
(127)
|
(104)
|
(121)
|
(123)
|
(129)
|
(131)
|
(114)
|
(141)
|
(142)
|
(145)
|
(135)
|
(132)
|
(138)
|
(143)
|
(165)
|
(159)
|
(205)
|
(210)
|
(217)
|
(226)
|
(189)
|
(192)
|
(184)
|
(166)
|
(158)
|
(152)
|
(143)
|
(143)
|
(161)
|
|
Depreciation & Amortization |
(3 997)
|
(3 963)
|
(3 876)
|
(3 558)
|
(3 314)
|
(3 330)
|
(3 283)
|
(3 460)
|
(3 553)
|
(3 441)
|
(3 443)
|
(3 390)
|
(3 409)
|
(3 342)
|
(3 325)
|
(3 397)
|
(3 435)
|
(3 566)
|
(3 675)
|
(3 710)
|
(3 750)
|
(3 870)
|
(3 620)
|
(3 489)
|
(3 400)
|
(3 300)
|
(3 508)
|
(3 612)
|
(3 651)
|
(3 598)
|
(3 595)
|
(3 574)
|
(3 542)
|
(3 493)
|
(3 448)
|
(3 440)
|
(3 492)
|
(3 768)
|
(3 886)
|
(4 019)
|
(4 108)
|
|
Operating Income |
5 478
N/A
|
4 187
-24%
|
3 120
-25%
|
1 425
-54%
|
(64)
N/A
|
(534)
-735%
|
(848)
-59%
|
(1 057)
-25%
|
(811)
+23%
|
83
N/A
|
498
+504%
|
899
+80%
|
1 504
+67%
|
2 141
+42%
|
2 948
+38%
|
4 107
+39%
|
4 641
+13%
|
4 640
0%
|
4 852
+5%
|
4 351
-10%
|
4 093
-6%
|
4 755
+16%
|
2 725
-43%
|
1 939
-29%
|
1 603
-17%
|
971
-39%
|
2 929
+202%
|
4 334
+48%
|
6 461
+49%
|
6 055
-6%
|
7 788
+29%
|
10 015
+29%
|
10 274
+3%
|
12 235
+19%
|
11 352
-7%
|
10 149
-11%
|
9 710
-4%
|
9 437
-3%
|
9 614
+2%
|
9 149
-5%
|
8 457
-8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(201)
|
(205)
|
(213)
|
(224)
|
(237)
|
(252)
|
(263)
|
(273)
|
(282)
|
(285)
|
(284)
|
(282)
|
(274)
|
(265)
|
(258)
|
(252)
|
(245)
|
(238)
|
(224)
|
(200)
|
(185)
|
(175)
|
(179)
|
(193)
|
(205)
|
(208)
|
(198)
|
(193)
|
(178)
|
(179)
|
(182)
|
(175)
|
(179)
|
(173)
|
(160)
|
(155)
|
(148)
|
(139)
|
(140)
|
(135)
|
(138)
|
|
Non-Reccuring Items |
(236)
|
(202)
|
(241)
|
(6 554)
|
(6 622)
|
(6 617)
|
(6 631)
|
(392)
|
(414)
|
(562)
|
(561)
|
(554)
|
(578)
|
(448)
|
(418)
|
(285)
|
(172)
|
(169)
|
(215)
|
(392)
|
(394)
|
(1 875)
|
(2 063)
|
(2 107)
|
(2 147)
|
(640)
|
(341)
|
(272)
|
(359)
|
(339)
|
(340)
|
(374)
|
(308)
|
(243)
|
(293)
|
(197)
|
(107)
|
(135)
|
(152)
|
(155)
|
(375)
|
|
Total Other Income |
(45)
|
(52)
|
(50)
|
(20)
|
2
|
7
|
(23)
|
(39)
|
(51)
|
(43)
|
(17)
|
(9)
|
9
|
7
|
(7)
|
(4)
|
17
|
22
|
39
|
44
|
31
|
44
|
31
|
25
|
10
|
(12)
|
(9)
|
(7)
|
9
|
12
|
41
|
75
|
114
|
180
|
204
|
216
|
234
|
231
|
246
|
270
|
274
|
|
Pre-Tax Income |
4 995
N/A
|
3 728
-25%
|
2 616
-30%
|
(5 374)
N/A
|
(6 922)
-29%
|
(7 396)
-7%
|
(7 765)
-5%
|
(1 762)
+77%
|
(1 558)
+12%
|
(807)
+48%
|
(364)
+55%
|
54
N/A
|
661
+1 128%
|
1 435
+117%
|
2 266
+58%
|
3 566
+57%
|
4 241
+19%
|
4 255
+0%
|
4 451
+5%
|
3 802
-15%
|
3 545
-7%
|
2 749
-22%
|
514
-81%
|
(336)
N/A
|
(739)
-120%
|
111
N/A
|
2 380
+2 045%
|
3 862
+62%
|
5 933
+54%
|
5 549
-6%
|
7 307
+32%
|
9 541
+31%
|
9 901
+4%
|
11 999
+21%
|
11 103
-7%
|
10 013
-10%
|
9 689
-3%
|
9 394
-3%
|
9 568
+2%
|
9 129
-5%
|
8 218
-10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 080)
|
(1 643)
|
(1 232)
|
1 579
|
2 397
|
2 570
|
2 641
|
524
|
461
|
211
|
84
|
(44)
|
(279)
|
(443)
|
(599)
|
(861)
|
(874)
|
(891)
|
(936)
|
(811)
|
(810)
|
(640)
|
(162)
|
30
|
134
|
(48)
|
(501)
|
(845)
|
(1 269)
|
(1 172)
|
(1 599)
|
(2 074)
|
(2 142)
|
(2 607)
|
(2 396)
|
(2 130)
|
(2 095)
|
(2 034)
|
(2 071)
|
(1 989)
|
(1 815)
|
|
Income from Continuing Operations |
2 915
|
2 085
|
1 384
|
(3 796)
|
(4 525)
|
(4 827)
|
(5 124)
|
(1 239)
|
(1 097)
|
(596)
|
(281)
|
10
|
383
|
993
|
1 666
|
2 705
|
3 367
|
3 364
|
3 515
|
2 991
|
2 735
|
2 109
|
352
|
(306)
|
(605)
|
63
|
1 879
|
3 016
|
4 664
|
4 377
|
5 708
|
7 467
|
7 759
|
9 392
|
8 707
|
7 883
|
7 594
|
7 360
|
7 497
|
7 140
|
6 403
|
|
Net Income (Common) |
2 915
N/A
|
2 085
-28%
|
1 384
-34%
|
(3 796)
N/A
|
(4 525)
-19%
|
(4 827)
-7%
|
(5 124)
-6%
|
(1 239)
+76%
|
(1 097)
+11%
|
(596)
+46%
|
(281)
+53%
|
10
N/A
|
2 583
+26 368%
|
3 193
+24%
|
3 866
+21%
|
4 957
+28%
|
3 419
-31%
|
3 416
0%
|
3 567
+4%
|
2 991
-16%
|
2 735
-9%
|
2 109
-23%
|
352
-83%
|
(306)
N/A
|
(605)
-98%
|
63
N/A
|
1 879
+2 901%
|
3 016
+61%
|
4 664
+55%
|
4 377
-6%
|
5 708
+30%
|
7 467
+31%
|
7 759
+4%
|
9 392
+21%
|
8 707
-7%
|
7 883
-9%
|
7 594
-4%
|
7 360
-3%
|
7 497
+2%
|
7 140
-5%
|
6 403
-10%
|
|
EPS (Diluted) |
5.32
N/A
|
3.82
-28%
|
2.52
-34%
|
-6.96
N/A
|
-8.29
-19%
|
-8.84
-7%
|
-9.38
-6%
|
-2.26
+76%
|
-1.98
+12%
|
-1.03
+48%
|
-0.48
+53%
|
0.01
N/A
|
4.46
+44 500%
|
5.5
+23%
|
6.66
+21%
|
8.52
+28%
|
5.89
-31%
|
5.88
0%
|
6.14
+4%
|
5.16
-16%
|
4.71
-9%
|
3.64
-23%
|
0.61
-83%
|
-0.52
N/A
|
-1.04
-100%
|
0.1
N/A
|
3.22
+3 120%
|
5.17
+61%
|
7.99
+55%
|
7.46
-7%
|
9.7
+30%
|
12.74
+31%
|
13.22
+4%
|
16
+21%
|
14.9
-7%
|
13.52
-9%
|
13
-4%
|
12.75
-2%
|
13.1
+3%
|
12.57
-4%
|
11.25
-11%
|