Eastman Chemical Co
NYSE:EMN

Watchlist Manager
Eastman Chemical Co Logo
Eastman Chemical Co
NYSE:EMN
Watchlist
Price: 91.21 USD -0.6% Market Closed
Market Cap: 10.6B USD
Have any thoughts about
Eastman Chemical Co?
Write Note
Section:
 

Relative Value

The Relative Value of one EMN stock under the Base Case scenario is 145.9 USD. Compared to the current market price of 91.21 USD, Eastman Chemical Co is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMN Relative Value
Base Case
145.9 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
46
vs Industry
49
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
Forward
1.1
More Details
12
P/E
P/E
Price to Earnings
12
vs History
73
vs Industry
52
Median 3Y
13.5
Median 5Y
14.2
Industry
21.7
Forward
11.9
More Details
8.9
P/OCF
P/OCF
Price to OCF
8.9
vs History
44
vs Industry
49
Median 3Y
9
Median 5Y
8.8
Industry
13
More Details
26.7
P/FCFE
P/FCFE
Price to FCFE
26.7
vs History
38
vs Industry
2
Median 3Y
25.8
Median 5Y
19
Industry
20.5
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
58
vs Industry
32
Median 3Y
2
Median 5Y
2
Industry
1.6
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
58
vs Industry
41
Median 3Y
1.5
Median 5Y
1.6
Industry
1.6
Forward
1.5
More Details
6.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.6
vs History
73
vs Industry
42
Median 3Y
6.9
Median 5Y
7.1
Industry
7.2
More Details
8.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.8
vs History
47
vs Industry
45
Median 3Y
8.8
Median 5Y
8.8
Industry
13.2
Forward
8.1
More Details
12.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.7
vs History
50
vs Industry
39
Median 3Y
12.6
Median 5Y
13.1
Industry
17.5
Forward
11.3
More Details
12.1
EV/OCF
EV/OCF
Enterprise Value to OCF
12.1
vs History
38
vs Industry
42
Median 3Y
11.9
Median 5Y
11.7
Industry
13.9
More Details
24.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.1
vs History
42
vs Industry
19
Median 3Y
26.2
Median 5Y
21.2
Industry
19.1
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
47
vs Industry
43
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3
More Details

Multiples Across Competitors

EMN Competitors Multiples
Eastman Chemical Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Eastman Chemical Co
NYSE:EMN
10.6B USD 1.1 12 8.8 12.7
US
Sherwin-Williams Co
NYSE:SHW
86.6B USD 3.8 33.8 21.9 25.5
US
Ecolab Inc
NYSE:ECL
67.7B USD 4.3 33.1 21.1 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32B USD 2.6 40.1 12.6 20.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.8B USD 1.5 18.7 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Eastman Chemical Co
NYSE:EMN
Average EV/EBITDA: 19.8
8.8
38%
0.2
US
Sherwin-Williams Co
NYSE:SHW
21.9
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.1
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Eastman Chemical Co
NYSE:EMN
Average EV/EBIT: 23.7
12.7
52%
0.2
US
Sherwin-Williams Co
NYSE:SHW
25.5
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.8
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
20.9
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Summary
EMN intrinsic value, competitors valuation, and company profile.
DCF Valuation
EMN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EMN stock valuation using valuation multiples.
Wall Street Estimates
EMN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EMN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.