elf Beauty Inc
NYSE:ELF

Watchlist Manager
elf Beauty Inc Logo
elf Beauty Inc
NYSE:ELF
Watchlist
Price: 126.42 USD 3.23% Market Closed
Market Cap: 7.1B USD
Have any thoughts about
elf Beauty Inc?
Write Note

Intrinsic Value

The intrinsic value of one ELF stock under the Base Case scenario is 93.07 USD. Compared to the current market price of 126.42 USD, elf Beauty Inc is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELF Intrinsic Value
93.07 USD
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
elf Beauty Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ELF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ELF?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about elf Beauty Inc

Provide an overview of the primary business activities
of elf Beauty Inc.

What unique competitive advantages
does elf Beauty Inc hold over its rivals?

What risks and challenges
does elf Beauty Inc face in the near future?

Has there been any significant insider trading activity
in elf Beauty Inc recently?

Summarize the latest earnings call
of elf Beauty Inc.

What significant events have occurred
in elf Beauty Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for elf Beauty Inc.

Provide P/S
for elf Beauty Inc.

Provide P/E
for elf Beauty Inc.

Provide P/OCF
for elf Beauty Inc.

Provide P/FCFE
for elf Beauty Inc.

Provide P/B
for elf Beauty Inc.

Provide EV/S
for elf Beauty Inc.

Provide EV/GP
for elf Beauty Inc.

Provide EV/EBITDA
for elf Beauty Inc.

Provide EV/EBIT
for elf Beauty Inc.

Provide EV/OCF
for elf Beauty Inc.

Provide EV/FCFF
for elf Beauty Inc.

Provide EV/IC
for elf Beauty Inc.

Show me price targets
for elf Beauty Inc made by professional analysts.

What are the Revenue projections
for elf Beauty Inc?

How accurate were the past Revenue estimates
for elf Beauty Inc?

What are the Net Income projections
for elf Beauty Inc?

How accurate were the past Net Income estimates
for elf Beauty Inc?

What are the EPS projections
for elf Beauty Inc?

How accurate were the past EPS estimates
for elf Beauty Inc?

What are the EBIT projections
for elf Beauty Inc?

How accurate were the past EBIT estimates
for elf Beauty Inc?

Compare the revenue forecasts
for elf Beauty Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of elf Beauty Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of elf Beauty Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of elf Beauty Inc compared to its peers.

Compare the P/E ratios
of elf Beauty Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing elf Beauty Inc with its peers.

Analyze the financial leverage
of elf Beauty Inc compared to its main competitors.

Show all profitability ratios
for elf Beauty Inc.

Provide ROE
for elf Beauty Inc.

Provide ROA
for elf Beauty Inc.

Provide ROIC
for elf Beauty Inc.

Provide ROCE
for elf Beauty Inc.

Provide Gross Margin
for elf Beauty Inc.

Provide Operating Margin
for elf Beauty Inc.

Provide Net Margin
for elf Beauty Inc.

Provide FCF Margin
for elf Beauty Inc.

Show all solvency ratios
for elf Beauty Inc.

Provide D/E Ratio
for elf Beauty Inc.

Provide D/A Ratio
for elf Beauty Inc.

Provide Interest Coverage Ratio
for elf Beauty Inc.

Provide Altman Z-Score Ratio
for elf Beauty Inc.

Provide Quick Ratio
for elf Beauty Inc.

Provide Current Ratio
for elf Beauty Inc.

Provide Cash Ratio
for elf Beauty Inc.

What is the historical Revenue growth
over the last 5 years for elf Beauty Inc?

What is the historical Net Income growth
over the last 5 years for elf Beauty Inc?

What is the current Free Cash Flow
of elf Beauty Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for elf Beauty Inc.

Business Breakdown

Elf Beauty Inc. has carved a distinctive niche in the cosmetics industry by focusing on affordability, innovation, and accessibility. Founded in 2004, the company built its brand on the premise that high-quality beauty products should not come with a hefty price tag. Through a commitment to delivering value, Elf has successfully attracted a diverse customer base, leveraging a direct-to-consumer model alongside strategic partnerships with major retailers. The company’s product line, which spans skincare, makeup, and tools, is infused with a philosophy of cruelty-free, vegan ingredients, appealing to a growing demographic that prioritizes ethical consumption. With an agile marketing strategy t...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
elf Beauty Inc

Current Assets 554m
Cash & Short-Term Investments 96.8m
Receivables 146.6m
Other Current Assets 310.7m
Non-Current Assets 683m
PP&E 58.9m
Intangibles 557m
Other Non-Current Assets 67.1m
Current Liabilities 310.9m
Accounts Payable 93.6m
Accrued Liabilities 106.6m
Other Current Liabilities 110.7m
Non-Current Liabilities 198.4m
Long-Term Debt 156.6m
Other Non-Current Liabilities 41.8m
Efficiency

Earnings Waterfall
elf Beauty Inc

Revenue
1.2B USD
Cost of Revenue
-353.1m USD
Gross Profit
864.5m USD
Operating Expenses
-737m USD
Operating Income
127.5m USD
Other Expenses
-19.5m USD
Net Income
108m USD

Free Cash Flow Analysis
elf Beauty Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2, e.l.f. Beauty achieved a robust 40% net sales growth, exceeding expectations, with significant contributions from international markets, which grew 91%. The company raised its fiscal '25 guidance, now forecasting overall net sales growth of 28% to 30%, up from 25% to 27%. Gross margins are expected to increase by 30 basis points, driven by cost savings and price increases. Adjusted EBITDA is projected between $304 million and $308 million, reflecting a growth of 29% to 31%. With strong market share gains and a strategic expansion into new markets and retail channels, e.l.f. remains well-positioned for sustained growth.

What is Earnings Call?
Fundamental Scores

ELF Profitability Score
Profitability Due Diligence

elf Beauty Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Free Cash Flow
67/100
Profitability
Score

elf Beauty Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

ELF Solvency Score
Solvency Due Diligence

elf Beauty Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

elf Beauty Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELF Price Targets Summary
elf Beauty Inc

Wall Street analysts forecast ELF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELF is 161.67 USD with a low forecast of 116.15 USD and a high forecast of 210 USD.

Lowest
Price Target
116.15 USD
8% Downside
Average
Price Target
161.67 USD
28% Upside
Highest
Price Target
210 USD
66% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ELF?

Click here to dive deeper.

Dividends

elf Beauty Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ELF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ELF Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ELF News

Other Videos

Profile

elf Beauty Inc Logo
elf Beauty Inc

Country

United States of America

Industry

Consumer products

Market Cap

7.1B USD

Dividend Yield

0%

Description

e.l.f.Beauty, Inc. operates as a holding company, which engages in the provision of cosmetic and skin-care product. The company is headquartered in Oakland, California and currently employs 267 full-time employees. The company went IPO on 2016-09-22. Beauty, Inc. is a multi-brand beauty company that offers cruelty-free cosmetics and skin-care products. The firm offers a range of products for eyes, such as eyeshadow, eyeliner, mascara and eyelashes, eyebrows, concealer and primer, brushes and tools, and sets and palettes. The firm offers lipstick, lip gloss, lipliner, and lip care and brushes. The firm launches its products on elfcosmetics.com, and distribution is generally only broadened to its retail customers after it receives consumer validation online. The firm sells its products in national and international retailers (with international primarily serviced by distributors) and direct-to-consumer channels. The company sells its products in retail stores in the United States across mass, drug store, food and specialty retail channels. The Company’s family brands include e.l.f. Cosmetics, e.l.f. Skin, W3LL PEOPLE and Keys Soulcare.

Contact

CALIFORNIA
Oakland
570 10th St
+15107787787.0
www.elfbeauty.com

IPO

2016-09-22

Employees

267

Officers

Chairman, CEO & President
Mr. Tarang P. Amin
Senior VP & CFO
Ms. Mandy J. Fields
Senior VP & COO
Mr. Josh Franks
Chief People Officer, Senior VP, General Counsel & Corporate Secretary
Mr. Scott K. Milsten
Senior VP, Chief Marketing Officer & President of Keys Soulcare
Ms. Kory A. Marchisotto
Vice President of Investor Relations
Ms. Kristina Casey Katten
Show More
Head of Corporate Communications
Melinda Fried
Senior VP & Chief Commercial Officer
Ms. Jennie Laar
Show Less

See Also

Discover More
What is the Intrinsic Value of one ELF stock?

The intrinsic value of one ELF stock under the Base Case scenario is 93.07 USD.

Is ELF stock undervalued or overvalued?

Compared to the current market price of 126.42 USD, elf Beauty Inc is Overvalued by 26%.

Back to Top