elf Beauty Inc
NYSE:ELF

Watchlist Manager
elf Beauty Inc Logo
elf Beauty Inc
NYSE:ELF
Watchlist
Price: 126.42 USD 3.23% Market Closed
Market Cap: 7.1B USD
Have any thoughts about
elf Beauty Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
elf Beauty Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
4
7
3
1
5
4
10
19
34
32
29
27
16
(3)
17
20
18
18
16
10
6
6
13
18
20
22
28
34
47
62
100
122
129
128
122
108
Depreciation & Amortization
10
11
12
12
13
14
14
14
15
17
20
22
18
41
14
16
17
23
24
24
25
25
25
26
27
27
27
25
23
22
22
23
30
36
41
47
Change in Deffered Taxes
(4)
(3)
(4)
(1)
(8)
(8)
(8)
(8)
(13)
(13)
(9)
(14)
(1)
(5)
(1)
3
1
2
1
(3)
(4)
(9)
(4)
(4)
(3)
(4)
(4)
(4)
(5)
(6)
(8)
(6)
(6)
(3)
(0)
(3)
Stock-Based Compensation
1
1
2
6
7
9
12
11
13
15
16
16
17
17
16
16
15
15
13
14
16
20
19
19
19
20
22
25
27
29
30
33
37
41
46
0
Other Non-Cash Items
7
0
6
4
1
9
11
12
16
17
18
19
18
18
13
8
6
11
12
19
21
24
24
24
24
21
23
25
27
30
32
36
28
35
39
49
Cash Taxes Paid
8
3
7
10
9
0
0
0
6
0
0
0
4
0
0
0
0
6
0
0
0
2
0
0
0
8
0
0
0
13
0
0
0
12
0
0
Cash Interest Paid
12
12
12
13
12
0
0
0
8
0
0
0
7
0
0
0
0
6
0
0
0
3
0
0
0
2
0
0
0
4
0
0
0
11
0
0
Change in Working Capital
6
22
10
7
(10)
(50)
(50)
(44)
(38)
(12)
(8)
5
5
8
8
(9)
(4)
(10)
(9)
(19)
(39)
(17)
(33)
(36)
(32)
(47)
(31)
(18)
(12)
(5)
(51)
(64)
(114)
(124)
(153)
(169)
Cash from Operating Activities
25
N/A
38
+54%
27
-30%
24
-11%
2
-91%
(31)
N/A
(24)
+24%
(7)
+72%
12
N/A
39
+218%
47
+18%
54
+15%
56
+4%
59
+6%
52
-12%
38
-28%
38
+1%
44
+17%
43
-2%
31
-29%
8
-72%
30
+249%
25
-15%
27
+7%
35
+32%
20
-45%
43
+118%
62
+45%
81
+31%
102
+26%
95
-7%
110
+16%
67
-39%
71
+6%
49
-31%
32
-34%
Investing Cash Flow
Capital Expenditures
(10)
(11)
(9)
(8)
(9)
(8)
(8)
(8)
(8)
(10)
(11)
(10)
(9)
(10)
(7)
(8)
(7)
(9)
(8)
(7)
(6)
(7)
(8)
(7)
(7)
(5)
(3)
(2)
(2)
(2)
(2)
(2)
(6)
(9)
(9)
(10)
Other Items
0
0
0
0
0
0
(3)
(3)
(3)
0
0
0
0
0
0
0
0
(26)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(275)
(276)
(276)
(276)
Cash from Investing Activities
(10)
N/A
(11)
-3%
(9)
+11%
(8)
+16%
(9)
-17%
(8)
+13%
(11)
-44%
(11)
+4%
(10)
+5%
(12)
-19%
(11)
+15%
(10)
+9%
(9)
+8%
(10)
-12%
(7)
+34%
(8)
-20%
(7)
+11%
(35)
-399%
(34)
+5%
(33)
+3%
(32)
+1%
(7)
+80%
(8)
-18%
(7)
+4%
(7)
+4%
(5)
+33%
(3)
+43%
(2)
+32%
(2)
0%
(2)
+9%
(2)
-23%
(2)
-19%
(281)
-11 168%
(285)
-1%
(285)
0%
(286)
0%
Financing Cash Flow
Net Issuance of Common Stock
0
1
1
64
64
63
65
1
2
2
1
2
3
3
2
0
(2)
(6)
(5)
(4)
(3)
2
2
2
2
2
1
3
6
8
9
6
5
6
6
(12)
Net Issuance of Debt
(5)
(14)
55
14
21
43
(24)
5
(8)
(23)
(22)
(18)
(8)
(8)
(6)
(7)
(7)
(10)
(10)
(11)
(11)
(12)
(8)
(19)
(31)
(29)
(31)
(18)
(30)
(30)
(30)
(30)
198
197
198
194
Cash Paid for Dividends
0
0
0
(68)
(68)
0
(68)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(0)
(1)
(72)
(6)
(9)
(9)
62
(4)
(1)
(1)
(1)
(0)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
Cash from Financing Activities
(5)
N/A
(14)
-195%
(16)
-10%
4
N/A
8
+115%
30
+258%
35
+16%
2
-94%
(7)
N/A
(22)
-205%
(22)
0%
(16)
+27%
(6)
+65%
(6)
-3%
(5)
+16%
(7)
-49%
(10)
-37%
(17)
-69%
(16)
+3%
(16)
+2%
(16)
+2%
(11)
+27%
(8)
+27%
(19)
-126%
(31)
-64%
(29)
+5%
(31)
-7%
(16)
+47%
(25)
-51%
(23)
+8%
(22)
+2%
(25)
-13%
202
N/A
201
-1%
202
+1%
182
-10%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
1
Net Change in Cash
9
N/A
13
+37%
1
-90%
20
+1 450%
1
-93%
(9)
N/A
(0)
+96%
(15)
-3 676%
(5)
+66%
5
N/A
14
+176%
28
+99%
41
+47%
43
+6%
41
-6%
22
-45%
21
-7%
(8)
N/A
(7)
+15%
(18)
-171%
(39)
-122%
12
N/A
9
-21%
1
-93%
(3)
N/A
(14)
-465%
9
N/A
44
+393%
54
+24%
78
+43%
70
-9%
82
+17%
(12)
N/A
(13)
-4%
(34)
-166%
(71)
-112%
Free Cash Flow
Free Cash Flow
14
N/A
27
+91%
17
-37%
16
-8%
(7)
N/A
(39)
-452%
(32)
+18%
(15)
+54%
5
N/A
30
+511%
36
+21%
44
+22%
47
+6%
49
+5%
45
-8%
30
-35%
31
+4%
35
+14%
36
+2%
24
-32%
2
-91%
23
+967%
17
-24%
19
+11%
28
+45%
15
-48%
40
+171%
60
+50%
79
+32%
100
+27%
93
-8%
108
+16%
61
-43%
62
+3%
40
-36%
23
-44%

See Also

Discover More