Elanco Animal Health Inc
NYSE:ELAN

Watchlist Manager
Elanco Animal Health Inc Logo
Elanco Animal Health Inc
NYSE:ELAN
Watchlist
Price: 13.13 USD -1.94% Market Closed
Market Cap: 6.5B USD
Have any thoughts about
Elanco Animal Health Inc?
Write Note

Intrinsic Value

The intrinsic value of one ELAN stock under the Base Case scenario is 19.36 USD. Compared to the current market price of 13.13 USD, Elanco Animal Health Inc is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELAN Intrinsic Value
19.36 USD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Elanco Animal Health Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ELAN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ELAN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Elanco Animal Health Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Elanco Animal Health Inc

Provide an overview of the primary business activities
of Elanco Animal Health Inc.

What unique competitive advantages
does Elanco Animal Health Inc hold over its rivals?

What risks and challenges
does Elanco Animal Health Inc face in the near future?

Has there been any significant insider trading activity
in Elanco Animal Health Inc recently?

Summarize the latest earnings call
of Elanco Animal Health Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Elanco Animal Health Inc.

Provide P/S
for Elanco Animal Health Inc.

Provide P/E
for Elanco Animal Health Inc.

Provide P/OCF
for Elanco Animal Health Inc.

Provide P/FCFE
for Elanco Animal Health Inc.

Provide P/B
for Elanco Animal Health Inc.

Provide EV/S
for Elanco Animal Health Inc.

Provide EV/GP
for Elanco Animal Health Inc.

Provide EV/EBITDA
for Elanco Animal Health Inc.

Provide EV/EBIT
for Elanco Animal Health Inc.

Provide EV/OCF
for Elanco Animal Health Inc.

Provide EV/FCFF
for Elanco Animal Health Inc.

Provide EV/IC
for Elanco Animal Health Inc.

Show me price targets
for Elanco Animal Health Inc made by professional analysts.

What are the Revenue projections
for Elanco Animal Health Inc?

How accurate were the past Revenue estimates
for Elanco Animal Health Inc?

What are the Net Income projections
for Elanco Animal Health Inc?

How accurate were the past Net Income estimates
for Elanco Animal Health Inc?

What are the EPS projections
for Elanco Animal Health Inc?

How accurate were the past EPS estimates
for Elanco Animal Health Inc?

What are the EBIT projections
for Elanco Animal Health Inc?

How accurate were the past EBIT estimates
for Elanco Animal Health Inc?

Compare the revenue forecasts
for Elanco Animal Health Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Elanco Animal Health Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Elanco Animal Health Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Elanco Animal Health Inc compared to its peers.

Compare the P/E ratios
of Elanco Animal Health Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Elanco Animal Health Inc with its peers.

Analyze the financial leverage
of Elanco Animal Health Inc compared to its main competitors.

Show all profitability ratios
for Elanco Animal Health Inc.

Provide ROE
for Elanco Animal Health Inc.

Provide ROA
for Elanco Animal Health Inc.

Provide ROIC
for Elanco Animal Health Inc.

Provide ROCE
for Elanco Animal Health Inc.

Provide Gross Margin
for Elanco Animal Health Inc.

Provide Operating Margin
for Elanco Animal Health Inc.

Provide Net Margin
for Elanco Animal Health Inc.

Provide FCF Margin
for Elanco Animal Health Inc.

Show all solvency ratios
for Elanco Animal Health Inc.

Provide D/E Ratio
for Elanco Animal Health Inc.

Provide D/A Ratio
for Elanco Animal Health Inc.

Provide Interest Coverage Ratio
for Elanco Animal Health Inc.

Provide Altman Z-Score Ratio
for Elanco Animal Health Inc.

Provide Quick Ratio
for Elanco Animal Health Inc.

Provide Current Ratio
for Elanco Animal Health Inc.

Provide Cash Ratio
for Elanco Animal Health Inc.

What is the historical Revenue growth
over the last 5 years for Elanco Animal Health Inc?

What is the historical Net Income growth
over the last 5 years for Elanco Animal Health Inc?

What is the current Free Cash Flow
of Elanco Animal Health Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Elanco Animal Health Inc.

Business Breakdown

Elanco Animal Health Inc. has emerged as a leading player in the global animal health industry, driven by a commitment to improving the health and productivity of livestock and pets alike. With a history that dates back to the late 1950s, Elanco operates under the guiding principle that healthy animals lead to healthy societies, making their mission not just a business goal but a moral imperative. The company's expansive portfolio includes vaccines, parasiticides, antibiotics, and nutritional products, which cater to a diverse range of species including cattle, pigs, and companion animals. By leveraging cutting-edge research and development, Elanco continually innovates to address emerging c...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elanco Animal Health Inc

Current Assets 3.4B
Cash & Short-Term Investments 490m
Receivables 904m
Other Current Assets 2B
Non-Current Assets 9.9B
Long-Term Investments 25m
PP&E 979m
Intangibles 8.6B
Other Non-Current Assets 277m
Current Liabilities 1.3B
Accounts Payable 259m
Other Current Liabilities 1.1B
Non-Current Liabilities 5.4B
Long-Term Debt 4.3B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Elanco Animal Health Inc

Revenue
4.5B USD
Cost of Revenue
-2B USD
Gross Profit
2.4B USD
Operating Expenses
-2.2B USD
Operating Income
253m USD
Other Expenses
-48m USD
Net Income
205m USD

Free Cash Flow Analysis
Elanco Animal Health Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Elanco continued its strong performance with a 1% organic revenue growth and projects 3% growth for 2024. The company is entering commercial phases for three key products, expecting 2025 revenue from these innovations between $600 million and $700 million. U.S. Pet Health faced a challenging quarter but is expected to return to growth with new product launches in early 2025. Elanco has successfully reduced its net debt by $1.3 billion and expects adjusted EBITDA of $900 to $930 million, reflecting ongoing investments in innovation despite anticipated headwinds. The company aims for organic adjusted EBITDA growth in low single digits for 2025.

What is Earnings Call?
Fundamental Scores

ELAN Profitability Score
Profitability Due Diligence

Elanco Animal Health Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
Positive Revenue Growth Forecast
45/100
Profitability
Score

Elanco Animal Health Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ELAN Solvency Score
Solvency Due Diligence

Elanco Animal Health Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
47/100
Solvency
Score

Elanco Animal Health Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELAN Price Targets Summary
Elanco Animal Health Inc

Wall Street analysts forecast ELAN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELAN is 19.1 USD with a low forecast of 15.15 USD and a high forecast of 22.05 USD.

Lowest
Price Target
15.15 USD
15% Upside
Average
Price Target
19.1 USD
45% Upside
Highest
Price Target
22.05 USD
68% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ELAN?

Click here to dive deeper.

Dividends

Elanco Animal Health Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ELAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ELAN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ELAN News

Other Videos

Profile

Elanco Animal Health Inc Logo
Elanco Animal Health Inc

Country

United States of America

Industry

Pharmaceuticals

Market Cap

6.5B USD

Dividend Yield

0%

Description

Elanco Animal Health, Inc. innovates, develops, manufactures, and markets products for pets and farm animals. The company is headquartered in Greenfield, Indiana and currently employs 9,000 full-time employees. The company went IPO on 2018-09-20. The firm is focused in delivering products and services to prevent and treat disease in farm animals and pets. Its portfolio serves animals across its core species consisting of dogs, cats and cattle, poultry, swine, sheep and aqua. The company offers products in two primary categories: Pet Health and Farm Animal. Its Pet Health portfolio is focused on parasiticides, vaccines and therapeutics. Its parasiticide portfolios in the pet health sector include species and formulations, with products that protect pets from worms, fleas and ticks. Its over-the-counter treatments include Seresto, Advantage, Advantix, Advocate, Credelio, Interceptor Plus and Trifexis. Its farm animal portfolio consists of products designed to prevent, control and treat health challenges primarily focused on cattle. Its products include medicated feed additives, antibiotics, vaccines, such as Rumensin and Baytril. Its poultry products are Maxiban and others

Contact

INDIANA
Greenfield
2500 Innovation Way N
+18773526261.0
www.elanco.com

IPO

2018-09-20

Employees

9 000

Officers

President, CEO & Director
Mr. Jeffrey N. Simmons
Executive VP & CFO
Mr. Todd S. Young J.D.
Executive Vice President of Elanco International
Dr. Ramiro Martin Cabral
Executive Vice President of Research, Development & Regulatory Affairs
Dr. Ellen de Brabander Ph.D.
Executive Vice President of Corporate Strategy & Market Development
Mr. Timothy J. Bettington
Senior VP & Chief Accounting Officer
Mr. James M. Meer
Show More
Senior VP & Chief Information Officer
Mr. Chris Keeley
Executive Vice President of Human Resources, Corporate Communications & Administration
Mr. David S. Kinard
Head of Investor Relations
Katy Grissom
Executive Vice President, General Counsel & Corporate Secretary
Ms. Shiv O'Neill
Show Less

See Also

Discover More
What is the Intrinsic Value of one ELAN stock?

The intrinsic value of one ELAN stock under the Base Case scenario is 19.36 USD.

Is ELAN stock undervalued or overvalued?

Compared to the current market price of 13.13 USD, Elanco Animal Health Inc is Undervalued by 32%.

Back to Top