Elanco Animal Health Inc
NYSE:ELAN

Watchlist Manager
Elanco Animal Health Inc Logo
Elanco Animal Health Inc
NYSE:ELAN
Watchlist
Price: 13.13 USD -1.94% Market Closed
Market Cap: 6.5B USD
Have any thoughts about
Elanco Animal Health Inc?
Write Note

Relative Value

The Relative Value of one ELAN stock under the Base Case scenario is 25.92 USD. Compared to the current market price of 13.13 USD, Elanco Animal Health Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELAN Relative Value
Base Case
25.92 USD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
62
Median 3Y
1.6
Median 5Y
2.5
Industry
2.5
Forward
1.4
vs History
11
vs Industry
Median 3Y
-27.8
Median 5Y
-25.6
Industry
21.9
Forward
14
vs History
65
vs Industry
27
Median 3Y
18.9
Median 5Y
25.7
Industry
16.5
vs History
vs Industry
1
Median 3Y
63.1
Median 5Y
4.2
Industry
23.6
vs History
71
vs Industry
61
Median 3Y
1.1
Median 5Y
1.4
Industry
2.1
vs History
87
vs Industry
41
Median 3Y
2.7
Median 5Y
3.3
Industry
2.6
Forward
2.3
vs History
80
vs Industry
42
Median 3Y
4.9
Median 5Y
6
Industry
5.2
vs History
71
vs Industry
29
Median 3Y
11.9
Median 5Y
15.3
Industry
13.3
Forward
11.1
vs History
33
vs Industry
8
Median 3Y
38.9
Median 5Y
36.6
Industry
16.6
Forward
12.7
vs History
76
vs Industry
16
Median 3Y
31.8
Median 5Y
33.8
Industry
15.6
vs History
55
vs Industry
11
Median 3Y
38.2
Median 5Y
38.2
Industry
19.1
vs History
73
vs Industry
62
Median 3Y
0.9
Median 5Y
1.1
Industry
1.9

Multiples Across Competitors

ELAN Competitors Multiples
Elanco Animal Health Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Elanco Animal Health Inc
NYSE:ELAN
6.5B USD 1.5 31.7 11.2 40.8
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
758.5B USD 18.6 90.6 48.7 54.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.4T DKK 12.4 35.4 24.6 28.1
US
Johnson & Johnson
NYSE:JNJ
372B USD 4.2 25.3 12.2 15.9
US
Merck & Co Inc
NYSE:MRK
253B USD 4 20.8 10.5 12.6
CH
Roche Holding AG
SIX:ROG
200.4B CHF 3.4 17.4 9.8 11.7
UK
AstraZeneca PLC
LSE:AZN
162.7B GBP 4.2 31.8 169.5 254
CH
Novartis AG
SIX:NOVN
179.9B CHF 4.1 11.5 10 13.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
US
Elanco Animal Health Inc
NYSE:ELAN
Average P/E: 33.1
31.7
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
90.6
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35.4
86%
US
Johnson & Johnson
NYSE:JNJ
25.3
-22%
US
Merck & Co Inc
NYSE:MRK
20.8
7 321%
CH
Roche Holding AG
SIX:ROG
17.4
32%
UK
AstraZeneca PLC
LSE:AZN
31.8
177%
CH
Novartis AG
SIX:NOVN
11.5
21%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top