Estee Lauder Companies Inc
NYSE:EL

Watchlist Manager
Estee Lauder Companies Inc Logo
Estee Lauder Companies Inc
NYSE:EL
Watchlist
Price: 69.93 USD 4.62% Market Closed
Market Cap: 25.1B USD
Have any thoughts about
Estee Lauder Companies Inc?
Write Note

Intrinsic Value

The intrinsic value of one EL stock under the Base Case scenario is 97.63 USD. Compared to the current market price of 69.93 USD, Estee Lauder Companies Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EL Intrinsic Value
97.63 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Estee Lauder Companies Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Estee Lauder Companies Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Estee Lauder Companies Inc

Provide an overview of the primary business activities
of Estee Lauder Companies Inc.

What unique competitive advantages
does Estee Lauder Companies Inc hold over its rivals?

What risks and challenges
does Estee Lauder Companies Inc face in the near future?

Has there been any significant insider trading activity
in Estee Lauder Companies Inc recently?

Summarize the latest earnings call
of Estee Lauder Companies Inc.

What significant events have occurred
in Estee Lauder Companies Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Estee Lauder Companies Inc.

Provide P/S
for Estee Lauder Companies Inc.

Provide P/E
for Estee Lauder Companies Inc.

Provide P/OCF
for Estee Lauder Companies Inc.

Provide P/FCFE
for Estee Lauder Companies Inc.

Provide P/B
for Estee Lauder Companies Inc.

Provide EV/S
for Estee Lauder Companies Inc.

Provide EV/GP
for Estee Lauder Companies Inc.

Provide EV/EBITDA
for Estee Lauder Companies Inc.

Provide EV/EBIT
for Estee Lauder Companies Inc.

Provide EV/OCF
for Estee Lauder Companies Inc.

Provide EV/FCFF
for Estee Lauder Companies Inc.

Provide EV/IC
for Estee Lauder Companies Inc.

Show me price targets
for Estee Lauder Companies Inc made by professional analysts.

What are the Revenue projections
for Estee Lauder Companies Inc?

How accurate were the past Revenue estimates
for Estee Lauder Companies Inc?

What are the Net Income projections
for Estee Lauder Companies Inc?

How accurate were the past Net Income estimates
for Estee Lauder Companies Inc?

What are the EPS projections
for Estee Lauder Companies Inc?

How accurate were the past EPS estimates
for Estee Lauder Companies Inc?

What are the EBIT projections
for Estee Lauder Companies Inc?

How accurate were the past EBIT estimates
for Estee Lauder Companies Inc?

Compare the revenue forecasts
for Estee Lauder Companies Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Estee Lauder Companies Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Estee Lauder Companies Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Estee Lauder Companies Inc compared to its peers.

Compare the P/E ratios
of Estee Lauder Companies Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Estee Lauder Companies Inc with its peers.

Analyze the financial leverage
of Estee Lauder Companies Inc compared to its main competitors.

Show all profitability ratios
for Estee Lauder Companies Inc.

Provide ROE
for Estee Lauder Companies Inc.

Provide ROA
for Estee Lauder Companies Inc.

Provide ROIC
for Estee Lauder Companies Inc.

Provide ROCE
for Estee Lauder Companies Inc.

Provide Gross Margin
for Estee Lauder Companies Inc.

Provide Operating Margin
for Estee Lauder Companies Inc.

Provide Net Margin
for Estee Lauder Companies Inc.

Provide FCF Margin
for Estee Lauder Companies Inc.

Show all solvency ratios
for Estee Lauder Companies Inc.

Provide D/E Ratio
for Estee Lauder Companies Inc.

Provide D/A Ratio
for Estee Lauder Companies Inc.

Provide Interest Coverage Ratio
for Estee Lauder Companies Inc.

Provide Altman Z-Score Ratio
for Estee Lauder Companies Inc.

Provide Quick Ratio
for Estee Lauder Companies Inc.

Provide Current Ratio
for Estee Lauder Companies Inc.

Provide Cash Ratio
for Estee Lauder Companies Inc.

What is the historical Revenue growth
over the last 5 years for Estee Lauder Companies Inc?

What is the historical Net Income growth
over the last 5 years for Estee Lauder Companies Inc?

What is the current Free Cash Flow
of Estee Lauder Companies Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Estee Lauder Companies Inc.

Business Breakdown

Estée Lauder Companies Inc., founded in 1946 by the visionary Estée Lauder and her husband Joseph, has become a beacon of luxury in the global beauty industry. The company started with just four iconic skincare products, building a reputation for quality and innovation that resonates today. With a robust portfolio of renowned brands, including Clinique, MAC, and La Mer, Estee Lauder thrives on its deep commitment to research and development, helping it stay at the forefront of makeup, skincare, fragrance, and hair care. The company proudly operates in more than 150 countries and territories, leveraging both brick-and-mortar stores and a strong online presence to cater to a diverse, discernin...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Estee Lauder Companies Inc

Current Assets 7.2B
Cash & Short-Term Investments 2.4B
Receivables 2B
Other Current Assets 2.9B
Non-Current Assets 14.1B
PP&E 5.2B
Intangibles 7.4B
Other Non-Current Assets 1.5B
Current Liabilities 5.5B
Accounts Payable 1.1B
Accrued Liabilities 3.3B
Other Current Liabilities 1B
Non-Current Liabilities 10.7B
Long-Term Debt 7.3B
Other Non-Current Liabilities 3.4B
Efficiency

Earnings Waterfall
Estee Lauder Companies Inc

Revenue
15.5B USD
Cost of Revenue
-4.3B USD
Gross Profit
11.2B USD
Operating Expenses
-9.6B USD
Operating Income
1.6B USD
Other Expenses
-1.4B USD
Net Income
203m USD

Free Cash Flow Analysis
Estee Lauder Companies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q1 of fiscal 2025, Estée Lauder's organic sales fell 5%, primarily due to a mid-teens decline in Mainland China. Excluding significant markets, other sales increased 1%. Despite challenges, adjusted gross margin grew by 310 basis points, and adjusted EPS reached $0.14, exceeding expectations. The company anticipates Q2 organic sales to decrease by 6% to 8%, reflecting ongoing headwinds in China and travel retail. Leadership transitions are underway, and the dividend was reduced to $0.35 to improve financial flexibility for future investments aimed at restoring profitable growth and navigating a complex market landscape.

What is Earnings Call?
Fundamental Scores

EL Profitability Score
Profitability Due Diligence

Estee Lauder Companies Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Operating Income
52/100
Profitability
Score

Estee Lauder Companies Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

EL Solvency Score
Solvency Due Diligence

Estee Lauder Companies Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
43/100
Solvency
Score

Estee Lauder Companies Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EL Price Targets Summary
Estee Lauder Companies Inc

Wall Street analysts forecast EL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EL is 78.89 USD with a low forecast of 61.71 USD and a high forecast of 112.35 USD.

Lowest
Price Target
61.71 USD
12% Downside
Average
Price Target
78.89 USD
13% Upside
Highest
Price Target
112.35 USD
61% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 23, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for EL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

EL News

Other Videos

Profile

Estee Lauder Companies Inc Logo
Estee Lauder Companies Inc

Country

United States of America

Industry

Consumer products

Market Cap

25.1B USD

Dividend Yield

3.78%

Description

The Estée Lauder Companies, Inc. engages in the manufacture of skin care, makeup, fragrance and hair care products. The company is headquartered in New York City, New York and currently employs 62,000 full-time employees. The firm offers products, including skin care, makeup, fragrance, hair care and other. The firm operates in beauty products segment. The firm's products are sold in countries and territories under brand names, including Estee Lauder, Clinique, Aramis, Prescriptives, Lab Series, Origins, MAC, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, Smashbox, Le Labo, RODIN olio lusso, Editions de Parfums Frederic Malle, GLAMGLOW, By Kilian, BECCA, Too Faced, Dr. Jart+, Tommy Hilfiger, Donna Karan New York, DKNY, Kiton, Michael Kors, Tom Ford, Dr. Andrew Weil, Ermenegildo Zegna and AERIN. Its skin care products include moisturizers, serums, cleansers, toners, body care, exfoliators, acne and oil correctors, facial masks, and sun care products.

Contact

NEW YORK
New York City
767 5th Ave
+12125724200.0
www.elcompanies.com

IPO

1995-11-17

Employees

62 000

Officers

Executive Chairman
Mr. William P. Lauder
President, CEO & Director
Mr. Fabrizio Freda
Executive VP & CFO
Ms. Tracey Thomas Travis
Executive Group President
Mr. Stephane de la Faverie
Senior Vice President of Corporate Administration
Ms. Deborah Krulewitch
Senior Vice President of Investor Relations
Ms. Laraine A. Mancini
Show More
Executive VP & General Counsel
Ms. Rashida K. La Lande
Executive Vice President of Global Communications & Public Affairs
Ms. Meridith Webster
Executive VP of Enterprise Marketing, Chief Data Officer & Director
Ms. Jane Lauder
Show Less

See Also

Discover More
What is the Intrinsic Value of one EL stock?

The intrinsic value of one EL stock under the Base Case scenario is 97.63 USD.

Is EL stock undervalued or overvalued?

Compared to the current market price of 69.93 USD, Estee Lauder Companies Inc is Undervalued by 28%.

Back to Top