Estee Lauder Companies Inc
NYSE:EL

Watchlist Manager
Estee Lauder Companies Inc Logo
Estee Lauder Companies Inc
NYSE:EL
Watchlist
Price: 73.31 USD 2.47% Market Closed
Market Cap: 26.4B USD

Intrinsic Value

The intrinsic value of one EL stock under the Base Case scenario is 80.46 USD. Compared to the current market price of 73.31 USD, Estee Lauder Companies Inc is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EL Intrinsic Value
80.46 USD
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Estee Lauder Companies Inc

EL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Estee Lauder Companies Inc
NYSE:EL
US
Consumer products
Market Cap
26.4B USD
IPO
Nov 17, 1995
US
Consumer products
Market Cap
26.4B USD
IPO
Nov 17, 1995
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Estee Lauder’s heavy reliance on the travel retail channel makes it vulnerable during periods of reduced global travel and pandemic-related disruptions, exposing it to inventory buildup risks and heightened margin pressures.

Bull Theses

Estee Lauder’s diverse lineup of highly recognized prestige brands, including La Mer, Mac, and Clinique, underpins its strong pricing power and resilience in capturing affluent consumer demand worldwide.

Show More Less
How do you feel about EL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Estee Lauder Companies Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Estee Lauder Companies Inc

Current Assets 6.9B
Cash & Short-Term Investments 2.6B
Receivables 1.6B
Other Current Assets 2.7B
Non-Current Assets 12.9B
PP&E 4.9B
Intangibles 6.2B
Other Non-Current Assets 1.7B
Efficiency

Free Cash Flow Analysis
Estee Lauder Companies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Estee Lauder Companies Inc

Revenue
15.2B USD
Cost of Revenue
-4.1B USD
Gross Profit
11.1B USD
Operating Expenses
-9.6B USD
Operating Income
1.5B USD
Other Expenses
-2.2B USD
Net Income
-700m USD
Fundamental Scores

EL Profitability Score
Profitability Due Diligence

Estee Lauder Companies Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Operating Income
50/100
Profitability
Score

Estee Lauder Companies Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

EL Solvency Score
Solvency Due Diligence

Estee Lauder Companies Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
42/100
Solvency
Score

Estee Lauder Companies Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EL Price Targets Summary
Estee Lauder Companies Inc

Wall Street analysts forecast EL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EL is 76.35 USD with a low forecast of 58.38 USD and a high forecast of 105 USD.

Lowest
Price Target
58.38 USD
20% Downside
Average
Price Target
76.35 USD
4% Upside
Highest
Price Target
105 USD
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EL Insider Trading
Buy and sell transactions by insiders

EL News

Other Videos
What is the Intrinsic Value of one EL stock?

The intrinsic value of one EL stock under the Base Case scenario is 80.46 USD.

Is EL stock undervalued or overvalued?

Compared to the current market price of 73.31 USD, Estee Lauder Companies Inc is Undervalued by 9%.

Back to Top