Estee Lauder Companies Inc
NYSE:EL

Watchlist Manager
Estee Lauder Companies Inc Logo
Estee Lauder Companies Inc
NYSE:EL
Watchlist
Price: 69.93 USD 4.62% Market Closed
Market Cap: 25.1B USD
Have any thoughts about
Estee Lauder Companies Inc?
Write Note

Relative Value

The Relative Value of one EL stock under the Base Case scenario is 144.8 USD. Compared to the current market price of 69.93 USD, Estee Lauder Companies Inc is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EL Relative Value
Base Case
144.8 USD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
21
Median 3Y
4.4
Median 5Y
4.8
Industry
1.1
Forward
1.6
vs History
6
vs Industry
9
Median 3Y
62.2
Median 5Y
62.2
Industry
16.8
Forward
42.9
vs History
96
vs Industry
22
Median 3Y
31
Median 5Y
29.9
Industry
11.8
vs History
71
vs Industry
11
Median 3Y
47.1
Median 5Y
43.9
Industry
17.7
vs History
96
vs Industry
7
Median 3Y
13.3
Median 5Y
15
Industry
1.5
vs History
96
vs Industry
20
Median 3Y
4.6
Median 5Y
4.9
Industry
1.2
Forward
2
vs History
96
vs Industry
45
Median 3Y
6.1
Median 5Y
6.5
Industry
3.8
vs History
96
vs Industry
16
Median 3Y
24.3
Median 5Y
25.5
Industry
10.3
Forward
14.9
vs History
96
vs Industry
12
Median 3Y
33.8
Median 5Y
34.2
Industry
13.1
Forward
16.5
vs History
96
vs Industry
20
Median 3Y
31.1
Median 5Y
30.5
Industry
11.8
vs History
77
vs Industry
11
Median 3Y
42.4
Median 5Y
40.2
Industry
15.1
vs History
96
vs Industry
23
Median 3Y
4.8
Median 5Y
5.7
Industry
1.2

Multiples Across Competitors

EL Competitors Multiples
Estee Lauder Companies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Estee Lauder Companies Inc
NYSE:EL
25.1B USD 1.6 123.7 12.4 18.8
FR
L'Oreal SA
PAR:OR
176B EUR 4.1 27.2 18.1 21.5
UK
Unilever PLC
LSE:ULVR
117.3B GBP 2.3 21.3 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.3 55.6 38.2 41.7
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
JP
Kao Corp
TSE:4452
2.9T JPY 1.8 35 13.9 25.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.7 -329.5 39.1 41.8
IN
Dabur India Ltd
NSE:DABUR
909.1B INR 7.3 50.8 38.5 47
US
Bellring Brands Inc
NYSE:BRBR
10.2B USD 5.1 41.2 25.3 28.2
IN
Colgate-Palmolive (India) Ltd
NSE:COLPAL
741.3B INR 12.4 50.5 36.3 39.6

See Also

Discover More
Back to Top