Estee Lauder Companies Inc
NYSE:EL

Watchlist Manager
Estee Lauder Companies Inc Logo
Estee Lauder Companies Inc
NYSE:EL
Watchlist
Price: 74.75 USD 0.52% Market Closed
Market Cap: 26.8B USD
Have any thoughts about
Estee Lauder Companies Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Estee Lauder Companies Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 137
1 139
1 198
1 093
1 175
1 186
1 180
1 121
1 106
1 088
1 121
1 256
1 390
1 085
1 159
1 117
1 189
1 641
1 824
1 794
1 890
1 874
1 313
696
623
939
1 401
2 875
3 045
3 258
3 373
2 408
2 203
1 510
1 092
1 010
556
483
663
409
217
Depreciation & Amortization
396
399
403
409
407
412
416
415
423
431
447
464
485
502
516
531
536
544
546
557
568
575
600
611
624
640
639
651
678
699
722
727
722
722
729
744
769
793
810
825
830
Change in Deffered Taxes
(51)
(71)
(79)
(53)
(55)
(52)
(48)
(94)
(105)
(117)
(127)
(118)
(89)
43
50
175
169
23
45
(66)
(46)
(13)
(85)
(143)
(193)
(199)
(181)
(230)
(248)
(224)
(217)
(149)
(145)
(137)
(129)
(186)
(190)
(238)
(281)
(265)
(287)
Stock-Based Compensation
158
159
162
165
172
175
178
184
203
207
212
219
188
217
240
236
237
235
241
243
241
251
252
213
221
243
258
327
342
350
355
331
305
304
282
267
294
291
309
325
0
Other Non-Cash Items
203
208
161
145
159
181
211
202
207
195
161
177
157
191
195
175
165
195
217
234
244
418
806
1 127
1 131
1 034
840
(219)
(197)
(273)
(194)
608
589
795
557
519
493
294
304
760
784
Cash Taxes Paid
552
499
0
417
0
0
0
451
0
0
0
456
0
0
0
351
0
0
0
588
115
314
472
537
541
543
500
664
670
661
855
760
748
692
521
665
683
679
719
550
614
Cash Interest Paid
66
66
0
66
0
0
0
79
0
0
0
96
0
0
0
128
0
0
0
131
32
63
94
153
147
174
167
166
170
162
168
163
166
177
195
235
260
329
337
359
364
Change in Working Capital
(52)
72
68
348
138
184
116
145
0
54
123
21
89
605
548
564
302
(18)
(234)
(2)
(190)
(355)
72
(11)
623
589
413
554
(86)
39
(861)
(554)
(898)
(945)
(161)
(356)
345
585
689
631
554
Cash from Operating Activities
1 633
N/A
1 747
+7%
1 751
+0%
1 943
+11%
1 824
-6%
1 912
+5%
1 875
-2%
1 789
-5%
1 631
-9%
1 650
+1%
1 725
+4%
1 800
+4%
2 032
+13%
2 426
+19%
2 468
+2%
2 562
+4%
2 361
-8%
2 385
+1%
2 398
+1%
2 517
+5%
2 466
-2%
2 499
+1%
2 706
+8%
2 280
-16%
2 808
+23%
3 003
+7%
3 112
+4%
3 631
+17%
3 192
-12%
3 499
+10%
2 823
-19%
3 040
+8%
2 471
-19%
1 945
-21%
2 088
+7%
1 731
-17%
1 973
+14%
1 917
-3%
2 185
+14%
2 360
+8%
2 098
-11%
Investing Cash Flow
Capital Expenditures
(503)
(481)
(447)
(473)
(484)
(509)
(528)
(525)
(520)
(510)
(507)
(504)
(535)
(559)
(556)
(629)
(641)
(658)
(702)
(744)
(741)
(743)
(771)
(623)
(614)
(582)
(541)
(637)
(726)
(846)
(909)
(1 040)
(987)
(1 000)
(1 042)
(3 289)
(3 432)
(3 397)
(3 331)
(919)
(765)
Other Items
6
(595)
(752)
(1 143)
(1 616)
(961)
(1 153)
(744)
(250)
(1 842)
(1 772)
(1 710)
(1 566)
(72)
304
271
267
409
1 262
1 217
1 055
(99)
(1 087)
(1 075)
(1 198)
(163)
(177)
(1 227)
(1 049)
(1 035)
(941)
95
181
184
133
72
(66)
(92)
(94)
(41)
(60)
Cash from Investing Activities
(497)
N/A
(1 076)
-116%
(1 200)
-12%
(1 616)
-35%
(2 100)
-30%
(1 470)
+30%
(1 681)
-14%
(1 269)
+24%
(771)
+39%
(2 352)
-205%
(2 278)
+3%
(2 214)
+3%
(2 101)
+5%
(631)
+70%
(252)
+60%
(358)
-42%
(374)
-4%
(249)
+33%
560
N/A
473
-16%
314
-34%
(842)
N/A
(1 858)
-121%
(1 698)
+9%
(1 812)
-7%
(745)
+59%
(718)
+4%
(1 864)
-160%
(1 775)
+5%
(1 881)
-6%
(1 850)
+2%
(945)
+49%
(806)
+15%
(816)
-1%
(909)
-11%
(3 217)
-254%
(3 498)
-9%
(3 489)
+0%
(3 425)
+2%
(960)
+72%
(825)
+14%
Financing Cash Flow
Net Issuance of Common Stock
(725)
(861)
(580)
(881)
(1 068)
(1 032)
(987)
(806)
(621)
(522)
(426)
(272)
(139)
(265)
(522)
(577)
(1 011)
(1 329)
(1 248)
(1 363)
(1 124)
(1 038)
(908)
(713)
(422)
31
(114)
(518)
(1 072)
(1 871)
(2 253)
(2 158)
(1 721)
(1 027)
(477)
(183)
(87)
23
2
5
(2)
Net Issuance of Debt
(10)
42
110
299
730
597
466
608
445
2 079
2 016
1 357
1 458
(236)
(226)
(10)
(375)
(400)
(283)
(172)
(169)
1 780
2 782
2 723
1 974
189
(219)
(607)
141
130
(471)
(22)
(26)
(22)
1 965
2 713
2 714
2 717
388
(362)
(359)
Cash Paid for Dividends
(310)
(322)
(336)
(350)
(362)
(382)
(402)
(423)
(444)
(457)
(472)
(486)
(501)
(517)
(532)
(546)
(561)
(576)
(592)
(609)
(624)
(642)
(658)
(503)
(521)
(541)
(562)
(753)
(771)
(794)
(816)
(840)
(863)
(882)
(903)
(925)
(946)
(948)
(948)
(947)
(951)
Other
30
19
40
37
34
38
17
15
22
19
25
31
0
16
5
(39)
(40)
(41)
(41)
(29)
(30)
(50)
(50)
(46)
(44)
(24)
(31)
(14)
0
(13)
(6)
(16)
0
0
(15)
(15)
(6)
(6)
(1)
(731)
(730)
Cash from Financing Activities
(1 015)
N/A
(1 122)
-11%
(767)
+32%
(895)
-17%
(666)
+26%
(780)
-17%
(906)
-16%
(605)
+33%
(597)
+1%
1 118
N/A
1 143
+2%
630
-45%
839
+33%
(1 002)
N/A
(1 275)
-27%
(1 172)
+8%
(1 987)
-70%
(2 346)
-18%
(2 164)
+8%
(2 173)
0%
(1 947)
+10%
50
N/A
1 166
+2 232%
1 461
+25%
987
-32%
(345)
N/A
(926)
-168%
(1 892)
-104%
(1 716)
+9%
(2 548)
-48%
(3 546)
-39%
(3 036)
+14%
(2 626)
+14%
(1 946)
+26%
570
N/A
1 590
+179%
1 675
+5%
1 786
+7%
(559)
N/A
(2 035)
-264%
(2 042)
0%
Change in Cash
Effect of Foreign Exchange Rates
(48)
(56)
(27)
(40)
(44)
(36)
(20)
(22)
(7)
(23)
(7)
6
10
50
60
13
(1)
(19)
(32)
(11)
(17)
13
(40)
(8)
25
36
55
61
27
(12)
10
(60)
(96)
(61)
(54)
(32)
2
0
(31)
1
29
Net Change in Cash
73
N/A
(507)
N/A
(242)
+52%
(608)
-151%
(987)
-62%
(373)
+62%
(732)
-96%
(107)
+85%
256
N/A
394
+54%
583
+48%
222
-62%
780
+251%
843
+8%
1 001
+19%
1 045
+4%
(1)
N/A
(229)
-22 800%
762
N/A
806
+6%
816
+1%
1 720
+111%
1 974
+15%
2 035
+3%
2 008
-1%
1 949
-3%
1 523
-22%
(64)
N/A
(272)
-325%
(942)
-246%
(2 563)
-172%
(1 001)
+61%
(1 057)
-6%
(878)
+17%
1 695
N/A
72
-96%
152
+111%
214
+41%
(1 830)
N/A
(634)
+65%
(740)
-17%
Free Cash Flow
Free Cash Flow
1 130
N/A
1 266
+12%
1 304
+3%
1 470
+13%
1 340
-9%
1 403
+5%
1 347
-4%
1 263
-6%
1 110
-12%
1 141
+3%
1 218
+7%
1 296
+6%
1 497
+16%
1 867
+25%
1 912
+2%
1 933
+1%
1 720
-11%
1 727
+0%
1 696
-2%
1 773
+5%
1 725
-3%
1 756
+2%
1 935
+10%
1 657
-14%
2 194
+32%
2 421
+10%
2 571
+6%
2 994
+16%
2 466
-18%
2 653
+8%
1 914
-28%
2 000
+4%
1 484
-26%
945
-36%
1 046
+11%
(1 558)
N/A
(1 459)
+6%
(1 480)
-1%
(1 146)
+23%
1 441
N/A
1 333
-7%

See Also

Discover More