VAALCO Energy Inc
NYSE:EGY

Watchlist Manager
VAALCO Energy Inc Logo
VAALCO Energy Inc
NYSE:EGY
Watchlist
Price: 5.41 USD Market Closed
Market Cap: 561.2m USD
Have any thoughts about
VAALCO Energy Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
VAALCO Energy Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
47
(78)
(110)
(140)
(148)
(159)
(127)
(123)
(132)
(27)
(15)
(12)
3
10
14
12
91
98
96
95
12
3
(57)
(55)
(44)
(48)
15
20
44
82
84
93
68
52
43
35
34
60
65
86
91
Depreciation & Amortization
21
20
22
24
28
33
29
22
15
7
7
7
7
7
6
5
4
6
6
7
7
7
9
10
10
9
10
13
18
21
22
24
26
48
68
98
121
115
117
112
126
Change in Deffered Taxes
0
0
0
0
0
1
0
0
0
0
0
0
0
(1)
0
0
(69)
(57)
(55)
(49)
23
15
48
39
29
24
(10)
(10)
(27)
(40)
(52)
(23)
24
45
54
28
3
(3)
(6)
(9)
(8)
Stock-Based Compensation
3
3
4
4
4
4
3
3
1
0
(0)
(0)
1
1
1
3
4
2
4
1
1
4
(1)
0
(1)
0
4
4
4
2
2
3
3
2
1
1
2
3
4
4
0
Other Non-Cash Items
21
118
140
144
141
130
106
100
115
25
15
11
(2)
0
(0)
8
6
(4)
(5)
(11)
(16)
(4)
20
30
35
35
18
17
18
11
26
10
(3)
(5)
(26)
(16)
1
9
12
16
11
Cash Taxes Paid
28
23
17
17
12
15
14
10
12
9
11
14
14
15
15
9
6
3
0
0
0
(1)
(1)
(1)
(1)
1
0
1
(19)
0
0
0
20
0
0
0
0
33
0
0
0
Cash Interest Paid
0
0
0
1
1
1
2
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
7
8
9
9
8
7
Change in Working Capital
4
(37)
(6)
(19)
(15)
34
30
13
2
(6)
(3)
(5)
(4)
(6)
2
13
9
(6)
(7)
(18)
3
7
21
7
(14)
7
(32)
(20)
2
(24)
(32)
2
18
(11)
32
(7)
12
42
16
(38)
(99)
Cash from Operating Activities
93
N/A
23
-75%
46
+98%
10
-79%
6
-38%
39
+538%
39
+1%
14
-66%
1
-90%
(0)
N/A
4
N/A
1
-79%
3
+244%
9
+190%
20
+122%
37
+86%
42
+13%
37
-11%
36
-4%
23
-35%
30
+31%
27
-13%
41
+53%
30
-26%
17
-45%
28
+67%
2
-94%
20
+1 179%
55
+169%
50
-9%
48
-5%
106
+122%
133
+26%
129
-3%
172
+33%
137
-20%
171
+24%
224
+31%
203
-9%
167
-18%
121
-28%
Investing Cash Flow
Capital Expenditures
(79)
(92)
(96)
(82)
(77)
(68)
(42)
(37)
(28)
(9)
(8)
1
3
(2)
(1)
(2)
(14)
(14)
(15)
(14)
(4)
(10)
(22)
(29)
(29)
(24)
(31)
(31)
(33)
(39)
(43)
(73)
(112)
(160)
(164)
(154)
(133)
(97)
(86)
(91)
(81)
Other Items
(0)
(9)
(4)
(4)
(22)
(15)
(20)
(24)
13
(8)
(8)
(5)
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37
37
37
37
0
0
0
0
Cash from Investing Activities
(79)
N/A
(101)
-29%
(99)
+2%
(86)
+14%
(100)
-16%
(83)
+17%
(62)
+26%
(61)
+1%
(15)
+75%
(17)
-10%
(16)
+1%
(4)
+75%
(19)
-383%
(2)
+92%
(1)
+27%
(2)
-64%
(14)
-656%
(14)
-4%
(15)
-3%
(14)
+1%
(4)
+70%
(10)
-140%
(22)
-109%
(29)
-36%
(29)
N/A
(24)
+17%
(31)
-29%
(31)
+1%
(33)
-6%
(39)
-19%
(43)
-10%
(73)
-68%
(112)
-54%
(123)
-10%
(128)
-4%
(118)
+8%
(97)
+18%
(97)
-1%
(86)
+11%
(91)
-6%
(81)
+11%
Financing Cash Flow
Net Issuance of Common Stock
6
4
4
4
1
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
1
1
0
(0)
(2)
(4)
(4)
(5)
(2)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(3)
(8)
(14)
(20)
(23)
(24)
(18)
(12)
Net Issuance of Debt
15
15
0
0
0
0
0
0
0
0
0
(2)
(4)
(6)
(8)
(13)
(11)
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(3)
(5)
(6)
(8)
(7)
(8)
(8)
(8)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(4)
(6)
(9)
(14)
(19)
(24)
(27)
(27)
(26)
(26)
Other
(2)
(2)
(1)
(0)
(0)
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(2)
(1)
(1)
0
0
0
0
Cash from Financing Activities
19
N/A
17
-12%
19
+13%
18
-2%
1
-96%
0
-43%
0
N/A
(0)
N/A
(0)
N/A
(0)
+50%
0
N/A
(2)
N/A
(4)
-131%
(6)
-57%
(8)
-45%
(13)
-54%
(11)
+16%
(9)
+19%
(7)
+23%
(0)
+97%
(2)
-1 050%
(4)
-61%
(4)
-16%
(5)
-5%
(2)
+47%
(1)
+63%
(0)
+67%
(0)
+95%
(0)
-40%
(0)
-171%
(2)
-3 540%
(6)
-183%
(8)
-37%
(18)
-124%
(29)
-64%
(40)
-36%
(52)
-31%
(57)
-9%
(58)
-2%
(53)
+9%
(47)
+11%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(0)
(0)
(0)
0
Net Change in Cash
33
N/A
(62)
N/A
(34)
+44%
(58)
-68%
(93)
-62%
(44)
+53%
(22)
+49%
(48)
-112%
(14)
+71%
(17)
-21%
(12)
+30%
(5)
+60%
(20)
-323%
2
N/A
11
+518%
22
+113%
17
-22%
14
-17%
14
N/A
9
-40%
24
+176%
13
-47%
15
+18%
(4)
N/A
(15)
-319%
2
N/A
(30)
N/A
(11)
+65%
22
N/A
11
-50%
2
-78%
28
+1 015%
13
-52%
(13)
N/A
14
N/A
(21)
N/A
21
N/A
69
+224%
59
-14%
24
-60%
(7)
N/A
Free Cash Flow
Free Cash Flow
15
N/A
(69)
N/A
(49)
+28%
(72)
-47%
(71)
+1%
(29)
+59%
(2)
+92%
(24)
-982%
(26)
-10%
(9)
+66%
(4)
+57%
2
N/A
6
+269%
7
+22%
19
+158%
35
+90%
28
-20%
23
-18%
21
-9%
9
-58%
26
+195%
16
-38%
19
+18%
1
-95%
(13)
N/A
3
N/A
(30)
N/A
(11)
+65%
22
N/A
11
-50%
5
-59%
33
+635%
21
-37%
(31)
N/A
7
N/A
(17)
N/A
38
N/A
126
+237%
117
-7%
76
-35%
40
-48%

See Also

Discover More