Eastgroup Properties Inc
NYSE:EGP
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Eastgroup Properties Inc
Income Statement
Eastgroup Properties Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
18
|
17
|
17
|
17
|
17
|
18
|
18
|
19
|
19
|
19
|
20
|
20
|
20
|
21
|
22
|
23
|
23
|
24
|
24
|
25
|
25
|
24
|
25
|
26
|
27
|
29
|
29
|
30
|
30
|
30
|
31
|
32
|
33
|
34
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
36
|
35
|
35
|
35
|
34
|
35
|
35
|
36
|
36
|
36
|
35
|
35
|
35
|
35
|
35
|
35
|
36
|
36
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
34
|
34
|
34
|
33
|
34
|
34
|
34
|
34
|
33
|
33
|
34
|
35
|
38
|
43
|
47
|
49
|
48
|
45
|
42
|
41
|
39
|
37
|
35
|
33
|
|
| Revenue |
105
N/A
|
105
+0%
|
106
+1%
|
105
-1%
|
105
0%
|
107
+2%
|
107
0%
|
108
+1%
|
108
0%
|
108
+1%
|
110
+1%
|
112
+2%
|
110
-2%
|
116
+6%
|
119
+2%
|
120
+0%
|
121
+1%
|
124
+3%
|
126
+2%
|
131
+3%
|
133
+2%
|
137
+3%
|
141
+3%
|
146
+4%
|
150
+3%
|
155
+3%
|
159
+3%
|
163
+2%
|
169
+3%
|
172
+2%
|
173
+1%
|
173
+0%
|
171
-1%
|
174
+1%
|
174
+0%
|
174
0%
|
172
-1%
|
172
0%
|
171
0%
|
171
0%
|
173
+1%
|
176
+2%
|
179
+2%
|
183
+2%
|
186
+2%
|
188
+1%
|
191
+2%
|
195
+2%
|
202
+4%
|
207
+2%
|
212
+2%
|
216
+2%
|
220
+2%
|
225
+2%
|
229
+2%
|
231
+1%
|
235
+2%
|
239
+2%
|
243
+2%
|
248
+2%
|
253
+2%
|
258
+2%
|
264
+2%
|
269
+2%
|
274
+2%
|
280
+2%
|
287
+2%
|
294
+2%
|
300
+2%
|
307
+2%
|
314
+2%
|
323
+3%
|
331
+3%
|
341
+3%
|
349
+2%
|
357
+2%
|
363
+2%
|
372
+3%
|
382
+3%
|
395
+3%
|
409
+4%
|
425
+4%
|
443
+4%
|
465
+5%
|
487
+5%
|
509
+5%
|
530
+4%
|
551
+4%
|
571
+4%
|
590
+3%
|
609
+3%
|
625
+3%
|
640
+2%
|
660
+3%
|
679
+3%
|
698
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(31)
|
(31)
|
(32)
|
(31)
|
(31)
|
(31)
|
(32)
|
(31)
|
(33)
|
(33)
|
(34)
|
(34)
|
(35)
|
(36)
|
(37)
|
(37)
|
(38)
|
(39)
|
(40)
|
(41)
|
(71)
|
(73)
|
(45)
|
(47)
|
(20)
|
(21)
|
(51)
|
(50)
|
(51)
|
(52)
|
(52)
|
(51)
|
(50)
|
(50)
|
(49)
|
(49)
|
(50)
|
(50)
|
(52)
|
(53)
|
(53)
|
(54)
|
(55)
|
(58)
|
(59)
|
(61)
|
(63)
|
(63)
|
(64)
|
(65)
|
(66)
|
(67)
|
(69)
|
(71)
|
(72)
|
(74)
|
(76)
|
(78)
|
(80)
|
(80)
|
(82)
|
(83)
|
(85)
|
(86)
|
(88)
|
(89)
|
(92)
|
(93)
|
(97)
|
(99)
|
(102)
|
(103)
|
(105)
|
(108)
|
(111)
|
(115)
|
(118)
|
(123)
|
(128)
|
(134)
|
(139)
|
(144)
|
(150)
|
(154)
|
(161)
|
(167)
|
(170)
|
(174)
|
(178)
|
(182)
|
(186)
|
|
| Gross Profit |
80
N/A
|
79
-1%
|
79
-1%
|
76
-3%
|
76
-1%
|
76
+1%
|
76
-1%
|
76
+1%
|
76
+0%
|
77
+1%
|
78
+1%
|
80
+2%
|
79
-2%
|
84
+6%
|
86
+2%
|
86
+0%
|
87
+1%
|
89
+3%
|
91
+2%
|
94
+4%
|
96
+2%
|
98
+3%
|
102
+3%
|
106
+4%
|
109
+3%
|
83
-24%
|
87
+4%
|
118
+37%
|
121
+3%
|
152
+25%
|
153
+0%
|
123
-20%
|
121
-1%
|
122
+1%
|
122
+0%
|
122
0%
|
121
0%
|
122
+0%
|
122
+0%
|
123
+1%
|
124
+1%
|
127
+2%
|
129
+2%
|
131
+2%
|
133
+1%
|
134
+1%
|
137
+2%
|
140
+3%
|
144
+3%
|
147
+2%
|
150
+2%
|
154
+2%
|
157
+2%
|
160
+2%
|
164
+2%
|
166
+1%
|
168
+1%
|
170
+2%
|
173
+1%
|
175
+2%
|
179
+2%
|
182
+2%
|
186
+2%
|
190
+2%
|
194
+2%
|
198
+2%
|
204
+3%
|
209
+2%
|
214
+2%
|
219
+2%
|
225
+3%
|
231
+3%
|
238
+3%
|
244
+3%
|
250
+2%
|
255
+2%
|
260
+2%
|
267
+3%
|
274
+3%
|
283
+3%
|
294
+4%
|
306
+4%
|
321
+5%
|
336
+5%
|
353
+5%
|
370
+5%
|
386
+4%
|
401
+4%
|
417
+4%
|
429
+3%
|
442
+3%
|
455
+3%
|
466
+2%
|
482
+4%
|
496
+3%
|
512
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(32)
|
(32)
|
(33)
|
(34)
|
(34)
|
(35)
|
(36)
|
(36)
|
(37)
|
(38)
|
(39)
|
(39)
|
(38)
|
(41)
|
(42)
|
(43)
|
(45)
|
(64)
|
(58)
|
(54)
|
(49)
|
(50)
|
(52)
|
(54)
|
(56)
|
(57)
|
(58)
|
(60)
|
(60)
|
(61)
|
(62)
|
(62)
|
(62)
|
(65)
|
(67)
|
(68)
|
(68)
|
(69)
|
(68)
|
(67)
|
(67)
|
(69)
|
(71)
|
(72)
|
(72)
|
(72)
|
(73)
|
(75)
|
(78)
|
(79)
|
(80)
|
(82)
|
(83)
|
(85)
|
(87)
|
(87)
|
(88)
|
(90)
|
(91)
|
(91)
|
(91)
|
(93)
|
(94)
|
(96)
|
(99)
|
(98)
|
(101)
|
(103)
|
(105)
|
(108)
|
(113)
|
(117)
|
(122)
|
(125)
|
(126)
|
(130)
|
(131)
|
(135)
|
(138)
|
(141)
|
(144)
|
(150)
|
(155)
|
(163)
|
(171)
|
(176)
|
(181)
|
(184)
|
(188)
|
(194)
|
(198)
|
(206)
|
(211)
|
(220)
|
(227)
|
(233)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(14)
|
(15)
|
(16)
|
(15)
|
(14)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(15)
|
(16)
|
(14)
|
(15)
|
(16)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(21)
|
(22)
|
(22)
|
(23)
|
|
| Depreciation & Amortization |
(27)
|
(28)
|
(28)
|
(30)
|
(30)
|
(31)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(31)
|
(34)
|
(35)
|
(36)
|
(38)
|
(39)
|
(40)
|
(41)
|
(41)
|
(42)
|
(44)
|
(46)
|
(48)
|
(49)
|
(50)
|
(51)
|
(51)
|
(52)
|
(52)
|
(53)
|
(53)
|
(56)
|
(57)
|
(58)
|
(58)
|
(58)
|
(57)
|
(57)
|
(57)
|
(58)
|
(60)
|
(61)
|
(61)
|
(61)
|
(62)
|
(64)
|
(66)
|
(67)
|
(68)
|
(69)
|
(70)
|
(71)
|
(72)
|
(73)
|
(73)
|
(74)
|
(76)
|
(77)
|
(78)
|
(79)
|
(81)
|
(82)
|
(84)
|
(85)
|
(87)
|
(89)
|
(92)
|
(94)
|
(98)
|
(101)
|
(105)
|
(109)
|
(110)
|
(113)
|
(116)
|
(119)
|
(122)
|
(125)
|
(127)
|
(133)
|
(139)
|
(146)
|
(154)
|
(158)
|
(163)
|
(166)
|
(171)
|
(175)
|
(179)
|
(185)
|
(189)
|
(197)
|
(204)
|
(209)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(12)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
48
N/A
|
47
-3%
|
46
-2%
|
42
-7%
|
41
-2%
|
41
-1%
|
40
-3%
|
40
+1%
|
39
-2%
|
39
+0%
|
40
+1%
|
41
+3%
|
41
-1%
|
43
+6%
|
44
+1%
|
43
-2%
|
42
-2%
|
25
-41%
|
32
+29%
|
40
+24%
|
47
+19%
|
49
+3%
|
50
+2%
|
52
+5%
|
53
+2%
|
26
-51%
|
28
+9%
|
58
+107%
|
62
+5%
|
91
+48%
|
91
0%
|
61
-33%
|
59
-3%
|
58
-3%
|
56
-3%
|
54
-3%
|
53
-1%
|
53
+0%
|
54
+1%
|
55
+2%
|
57
+3%
|
58
+1%
|
59
+2%
|
60
+2%
|
61
+2%
|
62
+2%
|
64
+2%
|
66
+3%
|
67
+2%
|
68
+2%
|
70
+3%
|
72
+3%
|
74
+3%
|
75
+1%
|
77
+3%
|
79
+2%
|
79
+1%
|
80
+1%
|
82
+2%
|
85
+3%
|
88
+4%
|
90
+2%
|
92
+2%
|
93
+2%
|
95
+2%
|
100
+5%
|
103
+3%
|
106
+3%
|
109
+2%
|
111
+2%
|
111
+0%
|
115
+3%
|
117
+2%
|
119
+2%
|
124
+4%
|
125
+1%
|
128
+2%
|
132
+3%
|
136
+3%
|
143
+5%
|
151
+6%
|
157
+4%
|
165
+6%
|
173
+5%
|
183
+5%
|
194
+6%
|
205
+6%
|
218
+6%
|
228
+5%
|
235
+3%
|
244
+4%
|
249
+2%
|
255
+3%
|
263
+3%
|
269
+2%
|
279
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(18)
|
(13)
|
(16)
|
(16)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
(22)
|
(23)
|
(23)
|
(6)
|
(13)
|
(19)
|
(24)
|
(24)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(29)
|
(29)
|
(29)
|
(30)
|
(31)
|
(33)
|
(33)
|
(34)
|
(35)
|
(35)
|
(35)
|
(34)
|
(34)
|
(34)
|
(35)
|
(36)
|
(35)
|
(35)
|
(35)
|
(34)
|
(35)
|
(34)
|
(36)
|
(36)
|
(36)
|
(35)
|
(35)
|
(35)
|
(35)
|
(34)
|
(35)
|
(36)
|
(36)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(34)
|
(34)
|
(33)
|
(34)
|
(34)
|
(34)
|
(34)
|
(33)
|
(33)
|
(34)
|
(35)
|
(38)
|
(43)
|
(47)
|
(49)
|
(48)
|
(45)
|
(42)
|
(41)
|
(39)
|
(37)
|
(35)
|
(33)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
0
|
12
|
5
|
3
|
14
|
42
|
42
|
42
|
31
|
22
|
22
|
22
|
32
|
10
|
14
|
14
|
6
|
15
|
11
|
41
|
39
|
0
|
30
|
13
|
0
|
0
|
0
|
39
|
69
|
80
|
80
|
41
|
16
|
5
|
5
|
18
|
22
|
22
|
22
|
9
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
10
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
31
|
1
|
1
|
14
|
14
|
14
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Pre-Tax Income |
34
N/A
|
33
-2%
|
29
-12%
|
26
-11%
|
24
-9%
|
23
-4%
|
21
-8%
|
21
-1%
|
20
-4%
|
20
-1%
|
20
0%
|
21
+4%
|
20
-4%
|
21
+8%
|
21
-1%
|
20
-6%
|
19
-5%
|
19
-1%
|
19
+3%
|
20
+6%
|
23
+14%
|
24
+5%
|
25
+3%
|
27
+6%
|
29
+10%
|
1
-98%
|
2
+304%
|
33
+1 373%
|
33
+0%
|
62
+90%
|
62
-1%
|
30
-51%
|
27
-10%
|
24
-10%
|
22
-11%
|
20
-10%
|
19
-5%
|
19
+1%
|
20
+6%
|
21
+7%
|
23
+7%
|
23
+1%
|
23
+2%
|
25
+5%
|
26
+6%
|
28
+8%
|
30
+6%
|
31
+6%
|
32
+3%
|
34
+4%
|
35
+4%
|
44
+27%
|
49
+9%
|
50
+3%
|
55
+11%
|
50
-10%
|
48
-3%
|
60
+24%
|
90
+49%
|
92
+3%
|
96
+4%
|
87
-9%
|
80
-8%
|
81
+1%
|
84
+3%
|
99
+19%
|
81
-19%
|
88
+9%
|
89
+1%
|
82
-7%
|
91
+11%
|
91
-1%
|
123
+36%
|
124
+1%
|
121
-3%
|
122
+2%
|
108
-11%
|
112
+4%
|
117
+4%
|
123
+5%
|
158
+28%
|
194
+23%
|
212
+10%
|
219
+3%
|
186
-15%
|
167
-10%
|
165
-2%
|
176
+7%
|
201
+14%
|
215
+7%
|
226
+6%
|
233
+3%
|
228
-2%
|
229
+0%
|
237
+4%
|
248
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
34
|
33
|
29
|
26
|
24
|
23
|
21
|
21
|
20
|
20
|
20
|
21
|
20
|
21
|
21
|
20
|
19
|
19
|
19
|
20
|
23
|
24
|
25
|
27
|
29
|
1
|
2
|
33
|
33
|
62
|
62
|
30
|
27
|
24
|
22
|
20
|
19
|
19
|
20
|
21
|
23
|
23
|
23
|
25
|
26
|
28
|
30
|
31
|
32
|
34
|
35
|
44
|
49
|
50
|
55
|
50
|
48
|
60
|
90
|
92
|
96
|
87
|
80
|
81
|
84
|
99
|
81
|
88
|
89
|
82
|
91
|
91
|
123
|
124
|
121
|
122
|
108
|
112
|
117
|
123
|
158
|
194
|
212
|
219
|
186
|
167
|
165
|
176
|
201
|
215
|
226
|
233
|
228
|
229
|
237
|
248
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
24
N/A
|
23
-3%
|
19
-18%
|
16
-18%
|
14
-14%
|
13
-6%
|
12
-7%
|
12
-3%
|
13
+10%
|
14
+13%
|
15
+8%
|
20
+28%
|
21
+4%
|
21
+3%
|
22
+3%
|
20
-7%
|
20
-3%
|
20
+3%
|
20
-2%
|
20
+0%
|
27
+33%
|
27
+2%
|
28
+2%
|
29
+7%
|
27
-8%
|
(1)
N/A
|
3
N/A
|
32
+1 055%
|
32
-1%
|
62
+93%
|
60
-3%
|
29
-51%
|
27
-9%
|
24
-11%
|
21
-11%
|
19
-10%
|
18
-4%
|
18
0%
|
19
+6%
|
21
+9%
|
22
+7%
|
23
+3%
|
25
+11%
|
27
+4%
|
32
+22%
|
34
+5%
|
34
-1%
|
35
+5%
|
33
-8%
|
34
+4%
|
35
+4%
|
45
+27%
|
48
+7%
|
50
+3%
|
55
+11%
|
49
-10%
|
48
-3%
|
60
+25%
|
89
+49%
|
92
+3%
|
96
+4%
|
87
-9%
|
80
-8%
|
81
+2%
|
83
+3%
|
99
+19%
|
80
-19%
|
88
+9%
|
89
+1%
|
82
-7%
|
91
+11%
|
91
0%
|
122
+34%
|
122
+1%
|
119
-3%
|
121
+2%
|
108
-10%
|
112
+4%
|
116
+4%
|
123
+5%
|
158
+28%
|
194
+23%
|
212
+10%
|
219
+3%
|
186
-15%
|
167
-10%
|
165
-2%
|
176
+7%
|
200
+14%
|
214
+7%
|
226
+6%
|
233
+3%
|
228
-2%
|
229
+0%
|
237
+4%
|
248
+5%
|
|
| EPS (Diluted) |
1.5
N/A
|
1.44
-4%
|
1.18
-18%
|
0.98
-17%
|
0.84
-14%
|
0.78
-7%
|
0.68
-13%
|
0.61
-10%
|
0.68
+11%
|
0.67
-1%
|
0.72
+7%
|
0.93
+29%
|
0.98
+5%
|
1
+2%
|
0.99
-1%
|
0.92
-7%
|
0.89
-3%
|
0.9
+1%
|
0.89
-1%
|
0.88
-1%
|
1.17
+33%
|
1.13
-3%
|
1.14
+1%
|
1.23
+8%
|
1.13
-8%
|
-0.03
N/A
|
0.11
N/A
|
0.46
+318%
|
1.29
+180%
|
2.46
+91%
|
2.35
-4%
|
1.13
-52%
|
1.03
-9%
|
0.89
-14%
|
0.81
-9%
|
0.72
-11%
|
0.68
-6%
|
0.68
N/A
|
0.72
+6%
|
0.77
+7%
|
0.82
+6%
|
0.83
+1%
|
0.89
+7%
|
0.97
+9%
|
1.12
+15%
|
1.14
+2%
|
1.09
-4%
|
1.16
+6%
|
1.07
-8%
|
1.09
+2%
|
1.13
+4%
|
1.4
+24%
|
1.52
+9%
|
1.56
+3%
|
1.72
+10%
|
1.53
-11%
|
1.49
-3%
|
1.84
+23%
|
2.74
+49%
|
2.79
+2%
|
2.93
+5%
|
2.59
-12%
|
2.33
-10%
|
2.35
+1%
|
2.44
+4%
|
2.85
+17%
|
2.28
-20%
|
2.44
+7%
|
2.49
+2%
|
2.25
-10%
|
2.45
+9%
|
2.39
-2%
|
3.24
+36%
|
3.14
-3%
|
3.04
-3%
|
3.06
+1%
|
2.76
-10%
|
2.82
+2%
|
2.89
+2%
|
3.02
+4%
|
3.9
+29%
|
4.68
+20%
|
5.01
+7%
|
5.03
+0%
|
4.36
-13%
|
3.81
-13%
|
3.67
-4%
|
3.83
+4%
|
4.42
+15%
|
4.47
+1%
|
4.68
+5%
|
4.74
+1%
|
4.66
-2%
|
4.39
-6%
|
4.49
+2%
|
4.66
+4%
|
|