Equifax Inc
NYSE:EFX

Watchlist Manager
Equifax Inc Logo
Equifax Inc
NYSE:EFX
Watchlist
Price: 256.48 USD -0.28% Market Closed
Market Cap: 32B USD

Relative Value

The Relative Value of one EFX stock under the Base Case scenario is 239.55 USD. Compared to the current market price of 256.48 USD, Equifax Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EFX Relative Value
Base Case
239.55 USD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
14
Median 3Y
5.3
Median 5Y
5.3
Industry
1.3
Forward
5.3
vs History
28
vs Industry
9
Median 3Y
47.9
Median 5Y
44.7
Industry
18.7
Forward
33.6
vs History
53
vs Industry
17
Median 3Y
24.7
Median 5Y
25.3
Industry
12.5
vs History
0
vs Industry
8
Median 3Y
53.1
Median 5Y
32.7
Industry
17
vs History
58
vs Industry
12
Median 3Y
6.3
Median 5Y
6.7
Industry
2.3
vs History
36
vs Industry
11
Median 3Y
6.1
Median 5Y
6
Industry
1.3
Forward
6
vs History
33
vs Industry
12
Median 3Y
10.8
Median 5Y
10.7
Industry
3.1
vs History
53
vs Industry
15
Median 3Y
19.9
Median 5Y
20.8
Industry
9.8
Forward
18.1
vs History
42
vs Industry
13
Median 3Y
32.7
Median 5Y
34
Industry
12.9
Forward
26.1
vs History
58
vs Industry
15
Median 3Y
28.9
Median 5Y
28.8
Industry
11.8
vs History
68
vs Industry
10
Median 3Y
61.7
Median 5Y
49.2
Industry
13.9
vs History
25
vs Industry
23
Median 3Y
2.8
Median 5Y
2.9
Industry
1.7

Multiples Across Competitors

EFX Competitors Multiples
Equifax Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Equifax Inc
NYSE:EFX
31.9B USD 5.6 52 20.6 34.2
UK
Relx PLC
LSE:REL
74.3B GBP 7.9 38.4 22 28.1
CA
Thomson Reuters Corp
TSX:TRI
113.3B CAD 11.3 37.1 27.8 38.7
IE
Experian PLC
LSE:EXPN
33.2B GBP 6.1 37.4 189.6 266.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.3 35.7 26.4 39.5
NL
Wolters Kluwer NV
AEX:WKL
35.8B EUR 6.1 33.2 20.1 26.7
US
Verisk Analytics Inc
NASDAQ:VRSK
40.2B USD 13.9 41.9 27.2 33.8
US
CoStar Group Inc
NASDAQ:CSGP
33.9B USD 12.4 244.5 199.4 6 433.1
US
Leidos Holdings Inc
NYSE:LDOS
19.1B USD 1.1 15.2 10.6 12.2
CH
SGS SA
SIX:SGSN
15.2B CHF 2.2 26.1 12.2 18.6
US
TransUnion
NYSE:TRU
16B USD 3.8 56.3 16 27.8
P/S Multiple
Revenue Growth P/S to Growth
US
Equifax Inc
NYSE:EFX
Average P/S: 7.2
5.6
10%
0.6
UK
Relx PLC
LSE:REL
7.9
8%
1
CA
Thomson Reuters Corp
TSX:TRI
11.3
7%
1.6
IE
Experian PLC
LSE:EXPN
6.1
8%
0.8
UK
I
IHS Markit Ltd
F:0M3
9.3
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
6.1
6%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
13.9
8%
1.7
US
CoStar Group Inc
NASDAQ:CSGP
12.4
14%
0.9
US
Leidos Holdings Inc
NYSE:LDOS
1.1
4%
0.3
CH
SGS SA
SIX:SGSN
2.2
6%
0.4
US
TransUnion
NYSE:TRU
3.8
8%
0.5
P/E Multiple
Earnings Growth PEG
US
Equifax Inc
NYSE:EFX
Average P/E: 56.2
52
36%
1.4
UK
Relx PLC
LSE:REL
38.4
16%
2.4
CA
Thomson Reuters Corp
TSX:TRI
37.1
1%
37.1
IE
Experian PLC
LSE:EXPN
37.4
15%
2.5
UK
I
IHS Markit Ltd
F:0M3
35.7
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
33.2
10%
3.3
US
Verisk Analytics Inc
NASDAQ:VRSK
41.9
10%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
244.5
79%
3.1
US
Leidos Holdings Inc
NYSE:LDOS
15.2
9%
1.7
CH
SGS SA
SIX:SGSN
26.1
15%
1.7
US
TransUnion
NYSE:TRU
56.3
59%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Equifax Inc
NYSE:EFX
Average EV/EBITDA: 52
20.6
16%
1.3
UK
Relx PLC
LSE:REL
22
10%
2.2
CA
Thomson Reuters Corp
TSX:TRI
27.8
7%
4
IE
Experian PLC
LSE:EXPN
189.6
10%
19
UK
I
IHS Markit Ltd
F:0M3
26.4
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
20.1
7%
2.9
US
Verisk Analytics Inc
NASDAQ:VRSK
27.2
9%
3
US
CoStar Group Inc
NASDAQ:CSGP
199.4
88%
2.3
US
Leidos Holdings Inc
NYSE:LDOS
10.6
5%
2.1
CH
SGS SA
SIX:SGSN
12.2
11%
1.1
US
TransUnion
NYSE:TRU
16
18%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Equifax Inc
NYSE:EFX
Average EV/EBIT: 632.7
34.2
25%
1.4
UK
Relx PLC
LSE:REL
28.1
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
38.7
10%
3.9
IE
Experian PLC
LSE:EXPN
266.9
14%
19.1
UK
I
IHS Markit Ltd
F:0M3
39.5
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
26.7
9%
3
US
Verisk Analytics Inc
NASDAQ:VRSK
33.8
10%
3.4
US
CoStar Group Inc
NASDAQ:CSGP
6 433.1
478%
13.5
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
CH
SGS SA
SIX:SGSN
18.6
14%
1.3
US
TransUnion
NYSE:TRU
27.8
27%
1