
Excelerate Energy Inc
NYSE:EE

Intrinsic Value
The intrinsic value of one
EE
stock under the Base Case scenario is
28.39
USD.
Compared to the current market price of 31.47 USD,
Excelerate Energy Inc
is
Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Excelerate Energy Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Excelerate Energy Inc
Balance Sheet Decomposition
Excelerate Energy Inc
Current Assets | 754.3m |
Cash & Short-Term Investments | 581m |
Receivables | 136.3m |
Other Current Assets | 37m |
Non-Current Assets | 2.1B |
Long-Term Investments | 396.1m |
PP&E | 1.6B |
Other Non-Current Assets | 109.9m |
Free Cash Flow Analysis
Excelerate Energy Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Excelerate Energy Inc
Revenue
|
851.4m
USD
|
Cost of Revenue
|
-443.4m
USD
|
Gross Profit
|
408.1m
USD
|
Operating Expenses
|
-193.1m
USD
|
Operating Income
|
215m
USD
|
Other Expenses
|
-182.1m
USD
|
Net Income
|
32.9m
USD
|
EE Profitability Score
Profitability Due Diligence
Excelerate Energy Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Excelerate Energy Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
EE Solvency Score
Solvency Due Diligence
Excelerate Energy Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Excelerate Energy Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EE Price Targets Summary
Excelerate Energy Inc
According to Wall Street analysts, the average 1-year price target for
EE
is 32.19 USD
with a low forecast of 22.22 USD and a high forecast of 38.85 USD.
Dividends
Current shareholder yield for EE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EE
stock under the Base Case scenario is
28.39
USD.
Compared to the current market price of 31.47 USD,
Excelerate Energy Inc
is
Overvalued by 10%.