New Oriental Education & Technology Group Inc
NYSE:EDU

Watchlist Manager
New Oriental Education & Technology Group Inc Logo
New Oriental Education & Technology Group Inc
NYSE:EDU
Watchlist
Price: 57.36 USD -0.61% Market Closed
Market Cap: 9.4B USD
Have any thoughts about
New Oriental Education & Technology Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one EDU stock under the Base Case scenario is 77.11 USD. Compared to the current market price of 57.36 USD, New Oriental Education & Technology Group Inc is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EDU Intrinsic Value
77.11 USD
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
New Oriental Education & Technology Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EDU cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EDU?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about New Oriental Education & Technology Group Inc

Provide an overview of the primary business activities
of New Oriental Education & Technology Group Inc.

What unique competitive advantages
does New Oriental Education & Technology Group Inc hold over its rivals?

What risks and challenges
does New Oriental Education & Technology Group Inc face in the near future?

Summarize the latest earnings call
of New Oriental Education & Technology Group Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for New Oriental Education & Technology Group Inc.

Provide P/S
for New Oriental Education & Technology Group Inc.

Provide P/E
for New Oriental Education & Technology Group Inc.

Provide P/OCF
for New Oriental Education & Technology Group Inc.

Provide P/FCFE
for New Oriental Education & Technology Group Inc.

Provide P/B
for New Oriental Education & Technology Group Inc.

Provide EV/S
for New Oriental Education & Technology Group Inc.

Provide EV/GP
for New Oriental Education & Technology Group Inc.

Provide EV/EBITDA
for New Oriental Education & Technology Group Inc.

Provide EV/EBIT
for New Oriental Education & Technology Group Inc.

Provide EV/OCF
for New Oriental Education & Technology Group Inc.

Provide EV/FCFF
for New Oriental Education & Technology Group Inc.

Provide EV/IC
for New Oriental Education & Technology Group Inc.

Show me price targets
for New Oriental Education & Technology Group Inc made by professional analysts.

What are the Revenue projections
for New Oriental Education & Technology Group Inc?

How accurate were the past Revenue estimates
for New Oriental Education & Technology Group Inc?

What are the Net Income projections
for New Oriental Education & Technology Group Inc?

How accurate were the past Net Income estimates
for New Oriental Education & Technology Group Inc?

What are the EPS projections
for New Oriental Education & Technology Group Inc?

How accurate were the past EPS estimates
for New Oriental Education & Technology Group Inc?

What are the EBIT projections
for New Oriental Education & Technology Group Inc?

How accurate were the past EBIT estimates
for New Oriental Education & Technology Group Inc?

Compare the revenue forecasts
for New Oriental Education & Technology Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of New Oriental Education & Technology Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of New Oriental Education & Technology Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of New Oriental Education & Technology Group Inc compared to its peers.

Compare the P/E ratios
of New Oriental Education & Technology Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing New Oriental Education & Technology Group Inc with its peers.

Analyze the financial leverage
of New Oriental Education & Technology Group Inc compared to its main competitors.

Show all profitability ratios
for New Oriental Education & Technology Group Inc.

Provide ROE
for New Oriental Education & Technology Group Inc.

Provide ROA
for New Oriental Education & Technology Group Inc.

Provide ROIC
for New Oriental Education & Technology Group Inc.

Provide ROCE
for New Oriental Education & Technology Group Inc.

Provide Gross Margin
for New Oriental Education & Technology Group Inc.

Provide Operating Margin
for New Oriental Education & Technology Group Inc.

Provide Net Margin
for New Oriental Education & Technology Group Inc.

Provide FCF Margin
for New Oriental Education & Technology Group Inc.

Show all solvency ratios
for New Oriental Education & Technology Group Inc.

Provide D/E Ratio
for New Oriental Education & Technology Group Inc.

Provide D/A Ratio
for New Oriental Education & Technology Group Inc.

Provide Interest Coverage Ratio
for New Oriental Education & Technology Group Inc.

Provide Altman Z-Score Ratio
for New Oriental Education & Technology Group Inc.

Provide Quick Ratio
for New Oriental Education & Technology Group Inc.

Provide Current Ratio
for New Oriental Education & Technology Group Inc.

Provide Cash Ratio
for New Oriental Education & Technology Group Inc.

What is the historical Revenue growth
over the last 5 years for New Oriental Education & Technology Group Inc?

What is the historical Net Income growth
over the last 5 years for New Oriental Education & Technology Group Inc?

What is the current Free Cash Flow
of New Oriental Education & Technology Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for New Oriental Education & Technology Group Inc.

Business Breakdown

New Oriental Education & Technology Group Inc. represents a dynamic force in the Chinese education landscape, blending tradition with innovation in a country that places immense value on educational success. Founded in 1993, this Hong Kong-listed company has evolved from a small test preparation service into one of the largest comprehensive education providers in China. Offering a diverse range of services, including language training, K-12 tutoring, and online education, New Oriental caters to students of all ages. The company’s commitment to high-quality instruction and its adaptive approach to technology have positioned it as a leader in the burgeoning online education sector, making it a...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
New Oriental Education & Technology Group Inc

Current Assets 5.5B
Cash & Short-Term Investments 4.8B
Receivables 39.1m
Other Current Assets 645.2m
Non-Current Assets 2.2B
Long-Term Investments 467.8m
PP&E 1.4B
Intangibles 123.4m
Other Non-Current Assets 221.3m
Current Liabilities 3B
Accounts Payable 102.4m
Accrued Liabilities 924.5m
Other Current Liabilities 1.9B
Non-Current Liabilities 774.9m
Long-Term Debt 14.4m
Other Non-Current Liabilities 760.5m
Efficiency

Earnings Waterfall
New Oriental Education & Technology Group Inc

Revenue
4.6B USD
Cost of Revenue
-2.2B USD
Gross Profit
2.5B USD
Operating Expenses
-2B USD
Operating Income
408.4m USD
Other Expenses
-18.8m USD
Net Income
389.6m USD

Free Cash Flow Analysis
New Oriental Education & Technology Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

New Oriental experienced robust growth, with revenues up 30.5% in Q1 FY 2025. The company anticipates Q2 revenues (excluding East Buy) between $851.4M and $871.8M, projecting a 25%-28% increase year-over-year. Operating margins improved significantly, reaching 23.7% and 24.4% (non-GAAP), a 220 basis point increase year-over-year. Despite Q2 being a lower season, full-year revenue growth is expected to remain around 30%. New educational ventures saw a revenue increase of 50%, while tourism efforts rose 221%. The firm plans a 20%-25% capacity expansion, focusing on profitable cities, ensuring a balanced growth trajectory.

What is Earnings Call?
Fundamental Scores

EDU Profitability Score
Profitability Due Diligence

New Oriental Education & Technology Group Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive Free Cash Flow
46/100
Profitability
Score

New Oriental Education & Technology Group Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

EDU Solvency Score
Solvency Due Diligence

New Oriental Education & Technology Group Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

New Oriental Education & Technology Group Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDU Price Targets Summary
New Oriental Education & Technology Group Inc

Wall Street analysts forecast EDU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EDU is 90.16 USD with a low forecast of 79.56 USD and a high forecast of 116.35 USD.

Lowest
Price Target
79.56 USD
39% Upside
Average
Price Target
90.16 USD
57% Upside
Highest
Price Target
116.35 USD
103% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EDU?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EDU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

EDU News

Other Videos

Profile

New Oriental Education & Technology Group Inc Logo
New Oriental Education & Technology Group Inc

Country

China

Industry

Diversified Consumer Services

Market Cap

9.4B USD

Dividend Yield

1.01%

Description

New Oriental Education & Technology Group Inc is a CN-based company operating in Diversified Consumer Services industry. The company is headquartered in Beijing, Beijing and currently employs 88,126 full-time employees. The company went IPO on 2006-09-07. New Oriental Education & Technology Group Inc is a China-based company principally engaged in the provision of educational programs, services and products. The firm provides educational services under its New Oriental brand. The firm operates its businesses through seven segments, including K-12 AST, test preparation and other courses (formerly known as language training and test preparation courses), primary and secondary school education, online education, content development and distribution, overseas study consulting services, pre-school education and study tour. The firm delivers education to its students in traditional classroom settings, in a combination of online and offline classroom setting with dualteacher model, and through pure-play online platforms.

Contact

BEIJING
Beijing
No. 6 Hai Dian Zhong Street, Haidian District
www.neworiental.org

IPO

2006-09-07

Employees

88 126

Officers

Founder & Executive Chairman
Mr. Minhong Yu
CEO & Director
Mr. Chenggang Zhou
Executive President & CFO
Mr. Zhihui Yang
Investor Relations Director
Ms. Sisi Zhao
Senior Adviser & Director
Mr. Tung-Jung Hsieh
General Manager & Managing Partner, New Oriental Education Culture Industry Fund
Mr. Zheng Zhao

See Also

Discover More
What is the Intrinsic Value of one EDU stock?

The intrinsic value of one EDU stock under the Base Case scenario is 77.11 USD.

Is EDU stock undervalued or overvalued?

Compared to the current market price of 57.36 USD, New Oriental Education & Technology Group Inc is Undervalued by 26%.

Back to Top