Endeavor Group Holdings Inc
NYSE:EDR
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
22.78
29.78
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one EDR stock under the Base Case scenario is 44.72 USD. Compared to the current market price of 29.78 USD, Endeavor Group Holdings Inc is Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Endeavor Group Holdings Inc
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for EDR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Economic Moat
Endeavor Group Holdings Inc
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Endeavor Group Holdings Inc. is a dynamic entertainment and sports company that has positioned itself at the intersection of media, sports, and talent management. With its roots dating back to the formation of the William Morris Agency in 1898, Endeavor has evolved into a prominent player in the global entertainment landscape. The company's most notable assets include the Ultimate Fighting Championship (UFC), a leader in mixed martial arts, and a diverse portfolio of representation services for athletes, artists, and entertainers. This broad spectrum of influence allows Endeavor to leverage cross-platform opportunities, creating synergies that enhance its competitive edge and drive revenue g...
Endeavor Group Holdings Inc. is a dynamic entertainment and sports company that has positioned itself at the intersection of media, sports, and talent management. With its roots dating back to the formation of the William Morris Agency in 1898, Endeavor has evolved into a prominent player in the global entertainment landscape. The company's most notable assets include the Ultimate Fighting Championship (UFC), a leader in mixed martial arts, and a diverse portfolio of representation services for athletes, artists, and entertainers. This broad spectrum of influence allows Endeavor to leverage cross-platform opportunities, creating synergies that enhance its competitive edge and drive revenue growth.
For investors, Endeavor presents an attractive proposition as it capitalizes on the ever-expanding demand for content and live events. The company’s business model is built around powerful recurring revenue streams derived from media rights, sponsorships, and merchandise sales across its sports and entertainment franchises. Moreover, Endeavor is strategically positioned to benefit from industry trends like digital streaming and the internationalization of sports, which provide additional pathways for growth. As it continues to diversify its offerings and expand its global footprint, Endeavor represents a compelling investment opportunity for those looking to tap into the lucrative and continually evolving entertainment and sports sectors.
Endeavor Group Holdings Inc. operates primarily in the entertainment and sports sectors, focusing on a variety of business segments that leverage its expertise in talent representation, live events, and media rights. Here are the core business segments of Endeavor:
-
Talent Representation: This segment includes the agency operations of WME (William Morris Endeavor), which represents a diverse roster of clients in fields such as film, television, music, and sports. The talent representation business focuses on helping clients secure employment, negotiate contracts, and manage their careers.
-
Live Events and Experiences: Endeavor is heavily involved in the production of live events, including concerts, theater productions, and sports events. It encompasses events hosted by brands like UFC (Ultimate Fighting Championship), which Endeavor acquired in 2016. This segment also includes event management and related services.
-
Media Production and Distribution: The company produces content across various platforms, including television and digital media, and has distribution partnerships that allow it to monetize content effectively. This segment may also include investments in production studios and other media-related ventures.
-
Marketing and Consulting Services: Endeavor provides strategic marketing and consulting services to brands and organizations, helping them navigate the entertainment and sports landscapes. This includes sponsorship management, digital marketing strategies, and brand development.
-
Investment Management and Ventures: Endeavor has a strategic investment arm that invests in various entertainment, media, and technology ventures. This segment focuses on identifying growth opportunities and innovating within the entertainment industry.
-
Sports and Entertainment Rights: Endeavor manages media rights for various sports and entertainment properties, negotiating deals that enhance the value of these rights. This includes licensing agreements, broadcast rights, and streaming partnerships.
Through these segments, Endeavor Group Holdings seeks to create synergies that enhance its overall portfolio, driving growth and profitability in the competitive entertainment landscape.
Endeavor Group Holdings Inc. possesses several unique competitive advantages that set it apart from its rivals in the entertainment and sports industry. Here are some key points:
-
Diverse Portfolio: Endeavor manages a wide range of businesses across various segments, including talent representation, event management, and media production (e.g., WWE, IMG Academy). This diversification reduces risk and enhances cross-promotion opportunities.
-
Strong Talent Relationships: Endeavor has built and maintains strong relationships with top-tier athletes, entertainers, and influencers. This gives them a competitive edge in attracting high-profile clients and negotiating lucrative contracts.
-
Global Reach: The company operates on a global scale, which allows it to capitalize on international markets. Its strong presence in multiple countries helps in maximizing revenue streams from various regions.
-
Data-Driven Insights: Endeavor leverages advanced data analytics to enhance its decision-making process and marketing strategies. This capability allows them to ascertain market trends, audience preferences, and optimize client engagement.
-
Innovative Technology Utilization: The use of cutting-edge technologies in areas such as content distribution, production, and fan engagement enhances user experience and drives efficiencies in operations.
-
Brand Equity: Endeavor and its subsidiary brands have considerable name recognition and credibility in the industry. This brand equity helps in attracting both talent and consumers to their events and services.
-
Integrated Services: Endeavor provides a comprehensive suite of services, including marketing, branding, and event promotion, creating a one-stop-shop for clients. This integration offers added convenience and boosts customer loyalty.
-
Strategic Partnerships and Acquisitions: Endeavor has pursued strategic partnerships and acquisitions (like the purchase of UFC) that have expanded its capabilities and market reach, positioning them favorably against competitors.
-
Content Creation Expertise: With a strong foothold in content creation and production, Endeavor leverages its expertise to create unique, high-quality entertainment that attracts both audiences and advertising revenue.
-
Leadership and Vision: The leadership under Ari Emanuel instills a culture of innovation and adaptability, allowing Endeavor to navigate industry changes effectively and seize emerging opportunities.
These advantages, combined with rigorous execution and a focus on long-term value creation, contribute to Endeavor Group Holdings Inc's competitive position in the marketplace.
Endeavor Group Holdings Inc., which operates in the entertainment and sports industries, faces several risks and challenges in the near future. Here are some key considerations:
-
Market Competition: The entertainment and sports representation space is highly competitive, with numerous agencies vying for talent and media rights. Endeavor must continuously innovate and differentiate itself to stay ahead.
-
Economic Downturns: A potential recession or economic slowdown can impact consumer spending on entertainment and sports. This could lead to reduced revenues from events, sponsorships, and media rights.
-
Changing Consumer Preferences: Shifts in consumer behavior, such as the move towards digital consumption and the rise of streaming platforms, may affect traditional revenue streams. Endeavor needs to adapt to these changes to meet audience expectations.
-
Regulatory Challenges: Endeavor operates in many jurisdictions, each with different regulations affecting its business practices. Any changes in laws or regulations regarding media, sponsorship, or labor relations could pose risks.
-
Talent Retention and Acquisition: The entertainment industry is heavily reliant on talent. There is fierce competition for top talent, and failure to attract or retain key figures could affect Endeavor's market position and profitability.
-
Event and Production Risks: Unforeseen events, such as a pandemic or natural disasters, could disrupt live events and productions, impacting revenue significantly. The company must manage these risks effectively.
-
Technological Disruption: As digital platforms and technologies evolve, Endeavor must keep pace with innovations that could disrupt traditional business models. Failing to adapt may result in losing relevance in the industry.
-
Debt Levels: Endeavor has taken on significant debt, particularly during its acquisition of IMG. High debt levels could limit flexibility and increase vulnerability to economic challenges.
-
Global Market Exposure: Endeavor’s international operations expose it to geopolitical risks, currency fluctuations, and economic instability in foreign markets.
-
Reputation and Brand Management: As a high-profile company, Endeavor's brand image is crucial. Any negative publicity involving its clients or partners could damage its reputation and affect relationships.
Mitigating these risks will require strategic planning, innovation, and robust management practices to navigate the evolving landscape of the entertainment and sports industries.
Revenue & Expenses Breakdown
Endeavor Group Holdings Inc
Balance Sheet Decomposition
Endeavor Group Holdings Inc
Current Assets | 3.3B |
Cash & Short-Term Investments | 1B |
Receivables | 1B |
Other Current Assets | 1.3B |
Non-Current Assets | 17.4B |
Long-Term Investments | 404.7m |
PP&E | 1.2B |
Intangibles | 14.1B |
Other Non-Current Assets | 1.7B |
Current Liabilities | 5.3B |
Accounts Payable | 541.4m |
Accrued Liabilities | 1.2B |
Other Current Liabilities | 3.5B |
Non-Current Liabilities | 11.3B |
Long-Term Debt | 2.9B |
Other Non-Current Liabilities | 8.4B |
Earnings Waterfall
Endeavor Group Holdings Inc
Revenue
|
8.9B
USD
|
Cost of Revenue
|
-4.1B
USD
|
Gross Profit
|
4.8B
USD
|
Operating Expenses
|
-5B
USD
|
Operating Income
|
-217.1m
USD
|
Other Expenses
|
-517.4m
USD
|
Net Income
|
-734.4m
USD
|
Free Cash Flow Analysis
Endeavor Group Holdings Inc
USD | |
Free Cash Flow | USD |
Endeavor achieved a significant year marked by acquiring WWE and launching TKO. They secured increased media rights, strengthened representation, and expanded licensing capabilities. Revenue rose 13% to $5.96 billion, with UFC driving the Owned Sports Property segment's earnings. However, they experienced a net loss of $29.3 million in Q4 but a net income of $557.5 million in 2023. They anticipate synergies from TKO and growth in live events. Strategic reviews may lead to new opportunities, but no guidance for 2024 has been provided yet due to this review.
What is Earnings Call?
EDR Profitability Score
Profitability Due Diligence
Endeavor Group Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Endeavor Group Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
EDR Solvency Score
Solvency Due Diligence
Endeavor Group Holdings Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Score
Endeavor Group Holdings Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EDR Price Targets Summary
Endeavor Group Holdings Inc
According to Wall Street analysts, the average 1-year price target for EDR is 28.05 USD with a low forecast of 27.78 USD and a high forecast of 28.88 USD.
Dividends
Current shareholder yield for EDR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Ownership
EDR Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Endeavor Group Holdings, Inc. operates as an intellectual property, content, events, and experiences company. The company is headquartered in Beverly Hills, California and currently employs 7,700 full-time employees. The company went IPO on 2019-09-27. The firm owns and operates sports properties, including the ultimate fighting championship (UFC), produce and distribute sports and entertainment content, own and manage exclusive live events and experiences, and represent top sports and entertainment talent, as well as blue chip corporate clients. The firm operates through three segments: Owned Sports Properties, Events, Experiences & Rights, and Representation. Owned Sports Properties segment is comprised of a portfolio of scarce sports properties, including UFC, professional bull riders (PBR) and Euroleague. The Company’s Events, Experiences & Rights segment, owns, operates, and provide services to a diverse portfolio of approximately 800 live events annually, including sporting event covering approximately 20 sports.
Contact
IPO
Employees
Officers
The intrinsic value of one EDR stock under the Base Case scenario is 44.72 USD.
Compared to the current market price of 29.78 USD, Endeavor Group Holdings Inc is Undervalued by 33%.