Endeavor Group Holdings Inc
NYSE:EDR

Watchlist Manager
Endeavor Group Holdings Inc Logo
Endeavor Group Holdings Inc
NYSE:EDR
Watchlist
Price: 31.12 USD -0.29% Market Closed
Market Cap: 14.6B USD
Have any thoughts about
Endeavor Group Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Endeavor Group Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2019 Jun-2019 Dec-2019 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(493)
(277)
(526)
2
(514)
(451)
(468)
48
607
531
322
(160)
465
361
557
218
(250)
(320)
Depreciation & Amortization
355
329
281
67
136
208
283
282
278
270
267
268
263
281
362
451
515
569
Stock-Based Compensation
0
0
101
16
404
464
532
567
240
228
210
238
238
251
256
239
228
218
Other Non-Cash Items
397
335
803
56
653
984
1 322
924
440
259
159
592
(66)
(85)
(339)
(399)
53
36
Cash Taxes Paid
43
40
51
8
21
27
34
34
33
40
45
51
60
66
78
68
82
95
Cash Interest Paid
271
270
276
42
102
146
190
196
186
205
1 793
1 829
1 863
1 888
1 046
1 058
1 069
1 090
Change in Working Capital
(99)
(14)
(165)
(197)
(397)
(613)
(833)
(907)
(656)
(452)
(220)
(43)
(179)
(169)
(183)
(109)
147
256
Cash from Operating Activities
160
N/A
373
+133%
393
+5%
(71)
N/A
(122)
-73%
129
N/A
305
+137%
346
+14%
669
+93%
607
-9%
528
-13%
658
+25%
483
-27%
388
-20%
398
+2%
161
-60%
465
+190%
541
+16%
Investing Cash Flow
Capital Expenditures
(199)
(184)
(135)
(9)
(27)
(41)
(100)
(112)
(129)
(154)
(148)
(181)
(203)
(218)
(237)
(245)
(218)
(219)
Other Items
135
562
182
17
(346)
(368)
(559)
(10)
(35)
(758)
(557)
(1 142)
237
978
968
978
(45)
(54)
Cash from Investing Activities
(64)
N/A
379
N/A
46
-88%
8
-84%
(373)
N/A
(409)
-10%
(659)
-61%
(122)
+81%
(163)
-34%
(912)
-458%
(705)
+23%
(1 323)
-88%
34
N/A
760
+2 155%
730
-4%
732
+0%
(263)
N/A
(273)
-4%
Financing Cash Flow
Net Issuance of Common Stock
(403)
(146)
(42)
(7)
1 878
1 876
1 852
1 852
(32)
(31)
(9)
(4)
(4)
(203)
(196)
(194)
(194)
12
Net Issuance of Debt
21
(46)
391
(61)
(632)
(655)
(35)
12
557
306
(578)
(586)
(566)
(365)
(119)
(122)
(62)
160
Cash Paid for Dividends
(45)
(56)
(121)
(5)
(9)
(9)
(9)
0
0
(27)
(36)
0
0
(38)
(125)
(152)
(179)
(178)
Other
(56)
(60)
(656)
(5)
(840)
(841)
(848)
(841)
46
73
74
5
(114)
(166)
(295)
(307)
(607)
(592)
Cash from Financing Activities
(483)
N/A
(307)
+36%
(428)
-39%
(78)
+82%
398
N/A
371
-7%
960
+159%
1 019
+6%
570
-44%
321
-44%
(550)
N/A
(621)
-13%
(721)
-16%
(772)
-7%
(734)
+5%
(776)
-6%
(1 042)
-34%
(598)
+43%
Change in Cash
Effect of Foreign Exchange Rates
(7)
(3)
(6)
(1)
1
(3)
(3)
(2)
(21)
(31)
(20)
(17)
(0)
7
5
(2)
(3)
11
Net Change in Cash
(393)
N/A
442
N/A
5
-99%
(142)
N/A
(96)
+32%
89
N/A
603
+581%
1 241
+106%
1 055
-15%
(14)
N/A
(747)
-5 274%
(1 303)
-74%
(205)
+84%
383
N/A
399
+4%
115
-71%
(843)
N/A
(319)
+62%
Free Cash Flow
Free Cash Flow
(39)
N/A
190
N/A
258
+36%
(80)
N/A
(149)
-86%
88
N/A
205
+134%
234
+14%
540
+131%
454
-16%
380
-16%
476
+26%
280
-41%
170
-39%
160
-6%
(85)
N/A
247
N/A
322
+30%

See Also

Discover More