Consolidated Edison Inc
NYSE:ED

Watchlist Manager
Consolidated Edison Inc Logo
Consolidated Edison Inc
NYSE:ED
Watchlist
Price: 90.03 USD 1.08% Market Closed
Market Cap: 31.2B USD
Have any thoughts about
Consolidated Edison Inc?
Write Note

Relative Value

The Relative Value of one ED stock under the Base Case scenario is 178.68 USD. Compared to the current market price of 90.03 USD, Consolidated Edison Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ED Relative Value
Base Case
178.68 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
37
Median 3Y
2.1
Median 5Y
2.1
Industry
1.6
Forward
2
vs History
76
vs Industry
30
Median 3Y
18.7
Median 5Y
18.8
Industry
15.1
Forward
16
vs History
61
vs Industry
21
Median 3Y
10.6
Median 5Y
10
Industry
7
vs History
14
vs Industry
2
Median 3Y
-12.5
Median 5Y
-12.5
Industry
13.9
vs History
58
vs Industry
42
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
vs History
28
vs Industry
36
Median 3Y
3.7
Median 5Y
3.6
Industry
2.7
Forward
3.6
vs History
26
vs Industry
61
Median 3Y
4.7
Median 5Y
4.5
Industry
7.5
vs History
38
vs Industry
32
Median 3Y
12
Median 5Y
11.2
Industry
10.3
Forward
10.7
vs History
38
vs Industry
22
Median 3Y
22
Median 5Y
19.7
Industry
14.6
Forward
18.1
vs History
61
vs Industry
16
Median 3Y
18.8
Median 5Y
18.3
Industry
11.1
vs History
vs Industry
Median 3Y
-41.2
Median 5Y
-41
Industry
16.8
vs History
49
vs Industry
46
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

ED Competitors Multiples
Consolidated Edison Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Consolidated Edison Inc
NYSE:ED
31.2B USD 2.1 16.9 11.8 21.1
UK
National Grid PLC
LSE:NG
45.4B GBP 2.3 19.8 10.4 14
US
Sempra Energy
NYSE:SRE
55B USD 4.3 19 17.6 33.7
US
Dominion Energy Inc
NYSE:D
45.1B USD 3.1 19.2 12.6 21.5
US
Sempra
VSE:SREN
42.1B EUR 3.4 15.2 15.4 29.5
US
Public Service Enterprise Group Inc
NYSE:PEG
42.4B USD 4.1 20.8 15.6 23.7
FR
Engie SA
PAR:ENGI
36.1B EUR 0.5 7.3 4.1 7.3
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
DE
E.ON SE
XETRA:EOAN
29B EUR 0.4 16.2 6.6 13.1
US
WEC Energy Group Inc
NYSE:WEC
29.9B USD 3.5 23.1 14.5 24.7
US
DTE Energy Co
NYSE:DTE
24.9B USD 2 16.3 11.3 20
P/E Multiple
Earnings Growth P/E to Growth
US
Consolidated Edison Inc
NYSE:ED
Average P/E: 18.2
16.9
-14%
N/A
UK
National Grid PLC
LSE:NG
19.8
80%
0.2
US
Sempra Energy
NYSE:SRE
19
18%
1.1
US
Dominion Energy Inc
NYSE:D
19.2
61%
0.3
US
S
Sempra
VSE:SREN
15.2
18%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
20.8
-15%
N/A
FR
Engie SA
PAR:ENGI
7.3
93%
0.1
DE
E ON SE
MIL:EOAN
26.7
453%
0.1
DE
E.ON SE
XETRA:EOAN
16.2
460%
0
US
WEC Energy Group Inc
NYSE:WEC
23.1
34%
0.7
US
DTE Energy Co
NYSE:DTE
16.3
16%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Consolidated Edison Inc
NYSE:ED
Average EV/EBITDA: 11.8
11.8
39%
0.3
UK
National Grid PLC
LSE:NG
10.4
17%
0.6
US
Sempra Energy
NYSE:SRE
17.6
17%
1
US
Dominion Energy Inc
NYSE:D
12.6
29%
0.4
US
S
Sempra
VSE:SREN
15.4
17%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
15.6
-1%
N/A
FR
Engie SA
PAR:ENGI
4.1
-38%
N/A
DE
E ON SE
MIL:EOAN
9.9
-55%
N/A
DE
E.ON SE
XETRA:EOAN
6.6
-55%
N/A
US
WEC Energy Group Inc
NYSE:WEC
14.5
34%
0.4
US
DTE Energy Co
NYSE:DTE
11.3
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Consolidated Edison Inc
NYSE:ED
Average EV/EBIT: 22.2
21.1
60%
0.4
UK
National Grid PLC
LSE:NG
14
10%
1.4
US
Sempra Energy
NYSE:SRE
33.7
19%
1.7
US
Dominion Energy Inc
NYSE:D
21.5
50%
0.4
US
S
Sempra
VSE:SREN
29.5
19%
1.5
US
Public Service Enterprise Group Inc
NYSE:PEG
23.7
-5%
N/A
FR
Engie SA
PAR:ENGI
7.3
-24%
N/A
DE
E ON SE
MIL:EOAN
35.4
-66%
N/A
DE
E.ON SE
XETRA:EOAN
13.1
-66%
N/A
US
WEC Energy Group Inc
NYSE:WEC
24.7
41%
0.6
US
DTE Energy Co
NYSE:DTE
20
23%
0.9

See Also

Discover More
Back to Top