Ecolab Inc
NYSE:ECL

Watchlist Manager
Ecolab Inc Logo
Ecolab Inc
NYSE:ECL
Watchlist
Price: 238.14 USD -0.64% Market Closed
Market Cap: 67.5B USD

Relative Value

The Relative Value of one ECL stock under the Base Case scenario is hidden USD. Compared to the current market price of 238.14 USD, Ecolab Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ECL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
15
Median 3Y
3.6
Median 5Y
4.2
Industry
1.4
Forward
4.2
vs History
74
vs Industry
21
Median 3Y
40.4
Median 5Y
39.5
Industry
20
Forward
31.4
vs History
65
vs Industry
19
Median 3Y
24.7
Median 5Y
24.9
Industry
11.9
vs History
25
vs Industry
10
Median 3Y
43.3
Median 5Y
43.2
Industry
19.8
vs History
50
vs Industry
4
Median 3Y
6.9
Median 5Y
7.8
Industry
1.5
vs History
46
vs Industry
13
Median 3Y
4.1
Median 5Y
4.6
Industry
1.5
Forward
4.5
vs History
52
vs Industry
28
Median 3Y
10.3
Median 5Y
11
Industry
6.7
vs History
60
vs Industry
22
Median 3Y
20.7
Median 5Y
21.5
Industry
12
Forward
18.8
vs History
84
vs Industry
19
Median 3Y
29.9
Median 5Y
30.7
Industry
16.2
Forward
25
vs History
74
vs Industry
19
Median 3Y
27.6
Median 5Y
28.5
Industry
13
vs History
60
vs Industry
13
Median 3Y
43
Median 5Y
43.3
Industry
18.3
vs History
38
vs Industry
10
Median 3Y
3
Median 5Y
3.6
Industry
1.2

Multiples Across Competitors

ECL Competitors Multiples
Ecolab Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ecolab Inc
NYSE:ECL
67.5B USD 4.3 31.9 20.6 27.9
US
Sherwin-Williams Co
NYSE:SHW
83.3B USD 3.6 31.1 21 24.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8T JPY 3.2 14.7 6.7 8.8
CH
Givaudan SA
SIX:GIVN
35.8B CHF 4.8 32.8 22.1 27.7
CH
DSM-Firmenich AG
AEX:DSFIR
24.6B EUR 1.9 98.6 13.3 47.1
US
Dupont De Nemours Inc
NYSE:DD
27.5B USD 2.2 39.1 10.1 16.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.8 55.1 37.1 43.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
176B CNY 1 14.7 16.2 16.2
US
PPG Industries Inc
NYSE:PPG
23.6B USD 1.5 21.1 9.9 12
CH
Sika AG
F:SIKA
19.9B EUR 1.7 17.6 10.6 13.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ecolab Inc
NYSE:ECL
Average EV/EBITDA: 17.9
20.6
10%
2.1
US
Sherwin-Williams Co
NYSE:SHW
21
9%
2.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
6.7
9%
0.7
CH
Givaudan SA
SIX:GIVN
22.1
6%
3.7
CH
D
DSM-Firmenich AG
AEX:DSFIR
13.3
12%
1.1
US
Dupont De Nemours Inc
NYSE:DD
10.1
9%
1.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.1
1%
37.1
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.2
N/A N/A
US
PPG Industries Inc
NYSE:PPG
9.9
6%
1.6
CH
Sika AG
F:SIKA
10.6
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ecolab Inc
NYSE:ECL
Average EV/EBIT: 25.1
27.9
12%
2.3
US
Sherwin-Williams Co
NYSE:SHW
24.5
11%
2.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.8
N/A N/A
CH
Givaudan SA
SIX:GIVN
27.7
8%
3.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
47.1
44%
1.1
US
Dupont De Nemours Inc
NYSE:DD
16.5
20%
0.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
43.6
-1%
N/A
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.2
N/A N/A
US
PPG Industries Inc
NYSE:PPG
12
7%
1.7
CH
Sika AG
F:SIKA
13.9
12%
1.2