Ecolab Inc
NYSE:ECL

Watchlist Manager
Ecolab Inc Logo
Ecolab Inc
NYSE:ECL
Watchlist
Price: 239.09 USD 0.34% Market Closed
Market Cap: 67.7B USD
Have any thoughts about
Ecolab Inc?
Write Note

Relative Value

The Relative Value of one ECL stock under the Base Case scenario is 234.46 USD. Compared to the current market price of 239.09 USD, Ecolab Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ECL Relative Value
Base Case
234.46 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
15
Median 3Y
3.6
Median 5Y
4.1
Industry
1.5
Forward
4.3
vs History
76
vs Industry
14
Median 3Y
41.4
Median 5Y
39.9
Industry
21.7
Forward
35.7
vs History
71
vs Industry
20
Median 3Y
24.9
Median 5Y
25
Industry
13
vs History
23
vs Industry
11
Median 3Y
44
Median 5Y
43.6
Industry
20.5
vs History
44
vs Industry
4
Median 3Y
7
Median 5Y
7.2
Industry
1.6
vs History
41
vs Industry
12
Median 3Y
4.2
Median 5Y
4.5
Industry
1.6
Forward
4.6
vs History
47
vs Industry
24
Median 3Y
10.5
Median 5Y
10.8
Industry
7.2
vs History
52
vs Industry
19
Median 3Y
21
Median 5Y
21.2
Industry
13.2
Forward
20.4
vs History
80
vs Industry
16
Median 3Y
30.5
Median 5Y
31
Industry
17.5
Forward
27.6
vs History
80
vs Industry
19
Median 3Y
28.9
Median 5Y
28.9
Industry
13.9
vs History
87
vs Industry
15
Median 3Y
44.1
Median 5Y
43.7
Industry
19.1
vs History
31
vs Industry
10
Median 3Y
3.1
Median 5Y
3.3
Industry
1.3

Multiples Across Competitors

ECL Competitors Multiples
Ecolab Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
International Flavors & Fragrances Inc
NYSE:IFF
21.7B USD 1.9 -9.4 16.1 37.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ecolab Inc
NYSE:ECL
Average EV/EBIT: 26.2
28.9
52%
0.6
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
International Flavors & Fragrances Inc
NYSE:IFF
37.7
205%
0.2

See Also

Discover More
Back to Top