Brinker International Inc
NYSE:EAT

Watchlist Manager
Brinker International Inc Logo
Brinker International Inc
NYSE:EAT
Watchlist
Price: 153.45 USD 2.08% Market Closed
Market Cap: 6.8B USD

Intrinsic Value

The intrinsic value of one EAT stock under the Base Case scenario is 138.01 USD. Compared to the current market price of 153.45 USD, Brinker International Inc is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EAT Intrinsic Value
138.01 USD
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Brinker International Inc

EAT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EAT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Brinker International Inc
NYSE:EAT
US
Hotels, Restaurants & Leisure
Market Cap
6.8B USD
IPO
Jan 9, 1984
US
Hotels, Restaurants & Leisure
Market Cap
6.8B USD
IPO
Jan 9, 1984
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EAT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Brinker International Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brinker International Inc

Current Assets 183.6m
Cash & Short-Term Investments 16.2m
Receivables 54.1m
Other Current Assets 113.3m
Non-Current Assets 2.3B
PP&E 2B
Intangibles 214.2m
Other Non-Current Assets 168.4m
Efficiency

Free Cash Flow Analysis
Brinker International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brinker International Inc

Revenue
4.8B USD
Cost of Revenue
-4B USD
Gross Profit
794.6m USD
Operating Expenses
-384.6m USD
Operating Income
410m USD
Other Expenses
-147m USD
Net Income
263m USD
Fundamental Scores

EAT Profitability Score
Profitability Due Diligence

Brinker International Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
ROIC is Increasing
41/100
Profitability
Score

Brinker International Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

EAT Solvency Score
Solvency Due Diligence

Brinker International Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
36/100
Solvency
Score

Brinker International Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EAT Price Targets Summary
Brinker International Inc

Wall Street analysts forecast EAT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EAT is 188.29 USD with a low forecast of 151.5 USD and a high forecast of 225.75 USD.

Lowest
Price Target
151.5 USD
1% Downside
Average
Price Target
188.29 USD
23% Upside
Highest
Price Target
225.75 USD
47% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EAT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EAT Insider Trading
Buy and sell transactions by insiders

EAT News

Other Videos
What is the Intrinsic Value of one EAT stock?

The intrinsic value of one EAT stock under the Base Case scenario is 138.01 USD.

Is EAT stock undervalued or overvalued?

Compared to the current market price of 153.45 USD, Brinker International Inc is Overvalued by 10%.

Back to Top