Brinker International Inc
NYSE:EAT

Watchlist Manager
Brinker International Inc Logo
Brinker International Inc
NYSE:EAT
Watchlist
Price: 159.65 USD 1.5% Market Closed
Market Cap: 7.1B USD

Relative Value

The Relative Value of one EAT stock under the Base Case scenario is 129.98 USD. Compared to the current market price of 159.65 USD, Brinker International Inc is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EAT Relative Value
Base Case
129.98 USD
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
44
Median 3Y
0.4
Median 5Y
0.5
Industry
1.4
Forward
1.3
vs History
23
vs Industry
24
Median 3Y
18.5
Median 5Y
18.9
Industry
18.9
Forward
18.9
vs History
6
vs Industry
29
Median 3Y
6.8
Median 5Y
6.8
Industry
9.4
vs History
3
vs Industry
3
Median 3Y
-29.7
Median 5Y
-23.9
Industry
18.1
vs History
3
vs Industry
0
Median 3Y
-5.2
Median 5Y
-5.1
Industry
2.1
vs History
3
vs Industry
49
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8
Forward
1.5
vs History
14
vs Industry
17
Median 3Y
5.2
Median 5Y
5.3
Industry
3.7
vs History
14
vs Industry
30
Median 3Y
7.8
Median 5Y
7.9
Industry
10.6
Forward
11.3
vs History
23
vs Industry
31
Median 3Y
14.4
Median 5Y
15.2
Industry
16.3
Forward
15.5
vs History
14
vs Industry
32
Median 3Y
9.7
Median 5Y
9.7
Industry
11.5
vs History
34
vs Industry
27
Median 3Y
23
Median 5Y
21.2
Industry
16.7
vs History
3
vs Industry
15
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

EAT Competitors Multiples
Brinker International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brinker International Inc
NYSE:EAT
7.1B USD 1.5 27 13.3 19.2
US
McDonald's Corp
NYSE:MCD
226.5B USD 8.7 27.5 19 22.4
US
Starbucks Corp
NASDAQ:SBUX
95.2B USD 2.6 27.1 16.5 22.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
69.9B USD 6.1 44.8 29.5 34.6
UK
Compass Group PLC
LSE:CPG
41.7B GBP 1 29.7 11.7 16.5
US
Yum! Brands Inc
NYSE:YUM
41.1B USD 5.4 27.7 19.2 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
28.4B USD 3.4 27.8 15.7 17.5
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 2 22.1 13.5 18.4
CN
MIXUE Group
HKEX:2097
179.1B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.2B USD 1.5 18.9 9.3 13
US
Domino's Pizza Inc
NYSE:DPZ
16.7B USD 3.6 28.6 21 23.1