E

Ellington Residential Mortgage REIT
NYSE:EARN

Watchlist Manager
Ellington Residential Mortgage REIT
NYSE:EARN
Watchlist
Price: 6.76 USD 1.65% Market Closed
Market Cap: 171.2m USD
Have any thoughts about
Ellington Residential Mortgage REIT?
Write Note

Intrinsic Value

The intrinsic value of one EARN stock under the Base Case scenario is 10.92 USD. Compared to the current market price of 6.76 USD, Ellington Residential Mortgage REIT is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EARN Intrinsic Value
10.92 USD
Undervaluation 38%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Ellington Residential Mortgage REIT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EARN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EARN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Ellington Residential Mortgage REIT

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ellington Residential Mortgage REIT

Provide an overview of the primary business activities
of Ellington Residential Mortgage REIT.

What unique competitive advantages
does Ellington Residential Mortgage REIT hold over its rivals?

What risks and challenges
does Ellington Residential Mortgage REIT face in the near future?

Has there been any significant insider trading activity
in Ellington Residential Mortgage REIT recently?

Summarize the latest earnings call
of Ellington Residential Mortgage REIT.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ellington Residential Mortgage REIT.

Provide P/S
for Ellington Residential Mortgage REIT.

Provide P/E
for Ellington Residential Mortgage REIT.

Provide P/OCF
for Ellington Residential Mortgage REIT.

Provide P/FCFE
for Ellington Residential Mortgage REIT.

Provide P/B
for Ellington Residential Mortgage REIT.

Provide EV/S
for Ellington Residential Mortgage REIT.

Provide EV/GP
for Ellington Residential Mortgage REIT.

Provide EV/EBITDA
for Ellington Residential Mortgage REIT.

Provide EV/EBIT
for Ellington Residential Mortgage REIT.

Provide EV/OCF
for Ellington Residential Mortgage REIT.

Provide EV/FCFF
for Ellington Residential Mortgage REIT.

Provide EV/IC
for Ellington Residential Mortgage REIT.

Show me price targets
for Ellington Residential Mortgage REIT made by professional analysts.

What are the Revenue projections
for Ellington Residential Mortgage REIT?

How accurate were the past Revenue estimates
for Ellington Residential Mortgage REIT?

What are the Net Income projections
for Ellington Residential Mortgage REIT?

How accurate were the past Net Income estimates
for Ellington Residential Mortgage REIT?

What are the EPS projections
for Ellington Residential Mortgage REIT?

How accurate were the past EPS estimates
for Ellington Residential Mortgage REIT?

What are the EBIT projections
for Ellington Residential Mortgage REIT?

How accurate were the past EBIT estimates
for Ellington Residential Mortgage REIT?

Compare the revenue forecasts
for Ellington Residential Mortgage REIT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ellington Residential Mortgage REIT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ellington Residential Mortgage REIT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ellington Residential Mortgage REIT compared to its peers.

Compare the P/E ratios
of Ellington Residential Mortgage REIT against its peers.

Discuss the investment returns and shareholder value creation
comparing Ellington Residential Mortgage REIT with its peers.

Analyze the financial leverage
of Ellington Residential Mortgage REIT compared to its main competitors.

Show all profitability ratios
for Ellington Residential Mortgage REIT.

Provide ROE
for Ellington Residential Mortgage REIT.

Provide ROA
for Ellington Residential Mortgage REIT.

Provide ROIC
for Ellington Residential Mortgage REIT.

Provide ROCE
for Ellington Residential Mortgage REIT.

Provide Gross Margin
for Ellington Residential Mortgage REIT.

Provide Operating Margin
for Ellington Residential Mortgage REIT.

Provide Net Margin
for Ellington Residential Mortgage REIT.

Provide FCF Margin
for Ellington Residential Mortgage REIT.

Show all solvency ratios
for Ellington Residential Mortgage REIT.

Provide D/E Ratio
for Ellington Residential Mortgage REIT.

Provide D/A Ratio
for Ellington Residential Mortgage REIT.

Provide Interest Coverage Ratio
for Ellington Residential Mortgage REIT.

Provide Altman Z-Score Ratio
for Ellington Residential Mortgage REIT.

Provide Quick Ratio
for Ellington Residential Mortgage REIT.

Provide Current Ratio
for Ellington Residential Mortgage REIT.

Provide Cash Ratio
for Ellington Residential Mortgage REIT.

What is the historical Revenue growth
over the last 5 years for Ellington Residential Mortgage REIT?

What is the historical Net Income growth
over the last 5 years for Ellington Residential Mortgage REIT?

What is the current Free Cash Flow
of Ellington Residential Mortgage REIT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ellington Residential Mortgage REIT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ellington Residential Mortgage REIT

Current Assets 85.1m
Cash & Short-Term Investments 25.7m
Receivables 59.4m
Non-Current Assets 667.2m
Long-Term Investments 618.9m
Other Non-Current Assets 48.3m
Current Liabilities 550.8m
Accounts Payable 34.5m
Accrued Liabilities 4.5m
Short-Term Debt 487m
Other Current Liabilities 24.8m
Non-Current Liabilities 9.9m
Other Non-Current Liabilities 9.9m
Efficiency

Earnings Waterfall
Ellington Residential Mortgage REIT

Revenue
48.9m USD
Cost of Revenue
-45.2m USD
Gross Profit
3.7m USD
Operating Expenses
-2.3m USD
Operating Income
1.4m USD
Other Expenses
19.6m USD
Net Income
21m USD

Free Cash Flow Analysis
Ellington Residential Mortgage REIT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EARN Profitability Score
Profitability Due Diligence

Ellington Residential Mortgage REIT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
50/100
Profitability
Score

Ellington Residential Mortgage REIT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

EARN Solvency Score
Solvency Due Diligence

Ellington Residential Mortgage REIT's solvency score is 13/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Positive Net Debt
Short-Term Solvency
13/100
Solvency
Score

Ellington Residential Mortgage REIT's solvency score is 13/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EARN Price Targets Summary
Ellington Residential Mortgage REIT

Wall Street analysts forecast EARN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EARN is 7.4 USD with a low forecast of 6.57 USD and a high forecast of 8.4 USD.

Lowest
Price Target
6.57 USD
3% Downside
Average
Price Target
7.4 USD
9% Upside
Highest
Price Target
8.4 USD
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EARN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EARN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EARN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Ellington Residential Mortgage REIT

Country

United States of America

Industry

Real Estate

Market Cap

189.1m USD

Dividend Yield

14.2%

Description

Ellington Residential Mortgage REIT operates as a real estate investment trust, which engages in the acquisition, investment, and management of residential mortgage and real estate-related assets. The company is headquartered in Old Greenwich, Connecticut and currently employs 170 full-time employees. The company went IPO on 2013-01-05. The firm conducts its business through its wholly owned subsidiaries, EARN OP GP LLC, and Ellington Residential Mortgage LP (Operating Partnership). The firm specializes in acquiring, investing in, and managing a residential mortgage and real estate-related assets. The company acquires and manages residential mortgage-backed securities (RMBS), for which the principal and interest payments are guaranteed by a United States government agency or a United States Government-sponsored entity (Agency RMBS) and, to a lesser extent, RMBS backed by prime jumbo, Alternative A-paper manufactured housing, and subprime residential mortgage loans (non-Agency RMBS). The firm's Agency RMBS includes both Agency pools and Agency collateralized mortgage obligations (CMOs) and non-Agency RMBS primarily consists of non-Agency CMOs, both investment grade and non-investment grade.

Contact

CONNECTICUT
Old Greenwich
53 Forest Ave
+12036981200.0
www.earnreit.com

IPO

2013-01-05

Employees

170

Officers

CEO, President & Trustee
Mr. Laurence Eric Penn
Chief Financial Officer
Mr. Christopher M. Smernoff
Chief Operating Officer
Mr. J. R. Herlihy
Co-Chief Investment Officer & Trustee
Mr. Michael William Vranos
Co-Chief Investment Officer
Mr. Mark Ira Tecotzky
General Counsel
Mr. Daniel Reuven Margolis
Show More
Controller
Mr. Vincent Ambrico
Associate General Counsel & Secretary
Mr. Alaael-Deen Shilleh
Show Less

See Also

Discover More
What is the Intrinsic Value of one EARN stock?

The intrinsic value of one EARN stock under the Base Case scenario is 10.92 USD.

Is EARN stock undervalued or overvalued?

Compared to the current market price of 6.76 USD, Ellington Residential Mortgage REIT is Undervalued by 38%.

Back to Top