Devon Energy Corp
NYSE:DVN

Watchlist Manager
Devon Energy Corp Logo
Devon Energy Corp
NYSE:DVN
Watchlist
Price: 39.45 USD 1.94% Market Closed
Market Cap: 25.9B USD
Have any thoughts about
Devon Energy Corp?
Write Note

Intrinsic Value

The intrinsic value of one DVN stock under the Base Case scenario is 61.42 USD. Compared to the current market price of 39.45 USD, Devon Energy Corp is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DVN Intrinsic Value
61.42 USD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Devon Energy Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DVN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DVN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Devon Energy Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Devon Energy Corp

Provide an overview of the primary business activities
of Devon Energy Corp.

What unique competitive advantages
does Devon Energy Corp hold over its rivals?

What risks and challenges
does Devon Energy Corp face in the near future?

Has there been any significant insider trading activity
in Devon Energy Corp recently?

Summarize the latest earnings call
of Devon Energy Corp.

What significant events have occurred
in Devon Energy Corp over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Devon Energy Corp.

Provide P/S
for Devon Energy Corp.

Provide P/E
for Devon Energy Corp.

Provide P/OCF
for Devon Energy Corp.

Provide P/FCFE
for Devon Energy Corp.

Provide P/B
for Devon Energy Corp.

Provide EV/S
for Devon Energy Corp.

Provide EV/GP
for Devon Energy Corp.

Provide EV/EBITDA
for Devon Energy Corp.

Provide EV/EBIT
for Devon Energy Corp.

Provide EV/OCF
for Devon Energy Corp.

Provide EV/FCFF
for Devon Energy Corp.

Provide EV/IC
for Devon Energy Corp.

Show me price targets
for Devon Energy Corp made by professional analysts.

What are the Revenue projections
for Devon Energy Corp?

How accurate were the past Revenue estimates
for Devon Energy Corp?

What are the Net Income projections
for Devon Energy Corp?

How accurate were the past Net Income estimates
for Devon Energy Corp?

What are the EPS projections
for Devon Energy Corp?

How accurate were the past EPS estimates
for Devon Energy Corp?

What are the EBIT projections
for Devon Energy Corp?

How accurate were the past EBIT estimates
for Devon Energy Corp?

Compare the revenue forecasts
for Devon Energy Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Devon Energy Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Devon Energy Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Devon Energy Corp compared to its peers.

Compare the P/E ratios
of Devon Energy Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Devon Energy Corp with its peers.

Analyze the financial leverage
of Devon Energy Corp compared to its main competitors.

Show all profitability ratios
for Devon Energy Corp.

Provide ROE
for Devon Energy Corp.

Provide ROA
for Devon Energy Corp.

Provide ROIC
for Devon Energy Corp.

Provide ROCE
for Devon Energy Corp.

Provide Gross Margin
for Devon Energy Corp.

Provide Operating Margin
for Devon Energy Corp.

Provide Net Margin
for Devon Energy Corp.

Provide FCF Margin
for Devon Energy Corp.

Show all solvency ratios
for Devon Energy Corp.

Provide D/E Ratio
for Devon Energy Corp.

Provide D/A Ratio
for Devon Energy Corp.

Provide Interest Coverage Ratio
for Devon Energy Corp.

Provide Altman Z-Score Ratio
for Devon Energy Corp.

Provide Quick Ratio
for Devon Energy Corp.

Provide Current Ratio
for Devon Energy Corp.

Provide Cash Ratio
for Devon Energy Corp.

What is the historical Revenue growth
over the last 5 years for Devon Energy Corp?

What is the historical Net Income growth
over the last 5 years for Devon Energy Corp?

What is the current Free Cash Flow
of Devon Energy Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Devon Energy Corp.

Business Breakdown

Devon Energy Corporation is a prominent player in the U.S. oil and natural gas industry, known for its strategic focus on sustainable and profitable energy production. Founded in 1971, the company has evolved into a leading independent energy firm, primarily engaged in the exploration and production of hydrocarbons. Devon's operations are concentrated in some of the most prolific resource plays in the country, such as the Permian Basin, the STACK, and the Eagle Ford, where advanced drilling techniques optimize output and efficiency. This strong asset base positions Devon favorably within the market, enabling the company to leverage technological advancements to enhance production while also...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Devon Energy Corp

Current Assets 3.2B
Cash & Short-Term Investments 676m
Receivables 1.8B
Other Current Assets 777m
Non-Current Assets 27B
Long-Term Investments 718m
PP&E 25.3B
Intangibles 753m
Other Non-Current Assets 293m
Current Liabilities 2.9B
Accounts Payable 995m
Accrued Liabilities 30m
Other Current Liabilities 1.9B
Non-Current Liabilities 13.1B
Long-Term Debt 9.2B
Other Non-Current Liabilities 3.9B
Efficiency

Earnings Waterfall
Devon Energy Corp

Revenue
15.7B USD
Cost of Revenue
-7.5B USD
Gross Profit
8.1B USD
Operating Expenses
-3.4B USD
Operating Income
4.7B USD
Other Expenses
-1.3B USD
Net Income
3.4B USD

Free Cash Flow Analysis
Devon Energy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Devon Energy reported exceptional third-quarter results, with production surpassing guidance at an average of 728,000 BOE per day. The recent Grayson Mill acquisition is exceeding expectations, expected to sustain around 100,000 BOE daily by 2025, enhancing cash flow significantly. With core earnings of $683 million and a free cash flow of $786 million, the company aims to direct up to 70% of cash flow to shareholders and complete a $2.5 billion debt reduction. Looking ahead, Devon projects 2025 oil production to grow by nearly 5%, averaging 800,000 BOE daily alongside a disciplined capital expenditure plan of $4 to $4.2 billion.

What is Earnings Call?
Fundamental Scores

DVN Profitability Score
Profitability Due Diligence

Devon Energy Corp's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Negative Free Cash Flow
Positive 3-Year Average ROIC
71/100
Profitability
Score

Devon Energy Corp's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

DVN Solvency Score
Solvency Due Diligence

Devon Energy Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

Devon Energy Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DVN Price Targets Summary
Devon Energy Corp

Wall Street analysts forecast DVN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DVN is 52.43 USD with a low forecast of 43.43 USD and a high forecast of 67.2 USD.

Lowest
Price Target
43.43 USD
10% Upside
Average
Price Target
52.43 USD
33% Upside
Highest
Price Target
67.2 USD
70% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DVN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DVN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DVN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

DVN News

Other Videos

Profile

Devon Energy Corp Logo
Devon Energy Corp

Country

United States of America

Industry

Energy

Market Cap

25.8B USD

Dividend Yield

5.07%

Description

Devon Energy Corp. engages in the exploration, development, and production of oil and natural gas properties. The company is headquartered in Oklahoma City, Oklahoma and currently employs 1,600 full-time employees. Devon's operations are focused onshore in the United States with five core areas: the Delaware Basin, Eagle Ford, Powder River Basin, Anadarko Basin and Williston Basin. Its Delaware Basin operates approximately eight rigs that offers exploration and development opportunities from geologic reservoirs, including the Wolfcamp, Bone Spring, Leonard and Delaware formations. The Eagle Ford operations are located in DeWitt county, Texas. The Powder River Basin asset is focused on oil opportunities targeting several oil objectives, including Turner, Parkman, Teapot and Niobrara formations. The firm's Anadarko Basin is located primarily in Oklahoma’s Canadian, Kingfisher and Blaine counties. The Williston Basin is located entirely on the Fort Berthold Indian Reservation consisting of approximately 85,000 net acres.

Contact

OKLAHOMA
Oklahoma City
333 W Sheridan Ave
+14055528183.0
www.devonenergy.com

IPO

1985-07-22

Employees

1 600

Officers

President, CEO & Director
Mr. Richard E. Muncrief
Executive VP & CFO
Mr. Jeffrey L. Ritenour
Executive VP & COO
Mr. Clay M. Gaspar
Executive VP & General Counsel
Mr. Dennis C. Cameron
Executive VP & Chief Corporate Development Officer
Mr. David Gerard Harris
Co-Founder & Chairman Emeritus
Mr. J. Larry Nichols
Show More
VP of Accounting, Controller & Principal Accounting Officer
Mr. John Sherrer
Vice President of Corporate Finance & Treasurer
Mr. Joe Pullampally
VP & CTO
Mr. Trey Lowe
Executive Vice President of Human Resources & Administration
Ms. Tana K. Cashion
Show Less

See Also

Discover More
What is the Intrinsic Value of one DVN stock?

The intrinsic value of one DVN stock under the Base Case scenario is 61.42 USD.

Is DVN stock undervalued or overvalued?

Compared to the current market price of 39.45 USD, Devon Energy Corp is Undervalued by 36%.

Back to Top