Devon Energy Corp
NYSE:DVN

Watchlist Manager
Devon Energy Corp Logo
Devon Energy Corp
NYSE:DVN
Watchlist
Price: 36.76 USD -0.33% Market Closed
Market Cap: 23.9B USD

Intrinsic Value

The intrinsic value of one DVN stock under the Base Case scenario is 57.43 USD. Compared to the current market price of 36.76 USD, Devon Energy Corp is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DVN Intrinsic Value
57.43 USD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Devon Energy Corp

DVN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DVN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Devon’s variable dividend model heavily depends on sustained high crude and natural gas prices; a protracted commodity price correction could significantly erode free cash flow and jeopardize returns to shareholders.

Bull Theses

Devon’s focus on high-potential U.S. shale plays—most notably in the Delaware Basin—creates opportunities to leverage scale and technology efficiencies for robust production growth.

Show More Less
How do you feel about DVN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Devon Energy Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Devon Energy Corp

Current Assets 3.4B
Cash & Short-Term Investments 811m
Receivables 2B
Other Current Assets 644m
Non-Current Assets 27.1B
Long-Term Investments 727m
PP&E 25.3B
Intangibles 753m
Other Non-Current Assets 268m
Efficiency

Free Cash Flow Analysis
Devon Energy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Devon Energy Corp

Revenue
15.9B USD
Cost of Revenue
-8B USD
Gross Profit
8B USD
Operating Expenses
-3.8B USD
Operating Income
4.2B USD
Other Expenses
-1.3B USD
Net Income
2.9B USD
Fundamental Scores

DVN Profitability Score
Profitability Due Diligence

Devon Energy Corp's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Negative Free Cash Flow
Positive 3-Year Average ROIC
67/100
Profitability
Score

Devon Energy Corp's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

DVN Solvency Score
Solvency Due Diligence

Devon Energy Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Interest Coverage
Short-Term Solvency
49/100
Solvency
Score

Devon Energy Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DVN Price Targets Summary
Devon Energy Corp

Wall Street analysts forecast DVN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DVN is 50.45 USD with a low forecast of 43.43 USD and a high forecast of 69.3 USD.

Lowest
Price Target
43.43 USD
18% Upside
Average
Price Target
50.45 USD
37% Upside
Highest
Price Target
69.3 USD
89% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DVN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DVN Insider Trading
Buy and sell transactions by insiders

DVN News

Other Videos
What is the Intrinsic Value of one DVN stock?

The intrinsic value of one DVN stock under the Base Case scenario is 57.43 USD.

Is DVN stock undervalued or overvalued?

Compared to the current market price of 36.76 USD, Devon Energy Corp is Undervalued by 36%.

Back to Top