Devon Energy Corp
NYSE:DVN
Balance Sheet
Balance Sheet Decomposition
Devon Energy Corp
Devon Energy Corp
Balance Sheet
Devon Energy Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
292
|
932
|
1 152
|
1 593
|
692
|
1 364
|
195
|
646
|
2 866
|
5 555
|
4 637
|
6 066
|
1 480
|
2 310
|
1 959
|
2 642
|
2 414
|
1 464
|
2 237
|
2 271
|
1 454
|
853
|
811
|
1 434
|
|
| Cash Equivalents |
292
|
932
|
1 152
|
1 593
|
692
|
1 364
|
195
|
646
|
2 866
|
5 555
|
4 637
|
6 066
|
1 480
|
2 310
|
1 959
|
2 642
|
2 414
|
1 464
|
2 237
|
2 271
|
1 454
|
853
|
811
|
1 434
|
|
| Short-Term Investments |
40
|
390
|
1 110
|
680
|
574
|
372
|
0
|
0
|
145
|
1 503
|
2 343
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
695
|
957
|
1 320
|
1 565
|
1 324
|
1 779
|
1 633
|
1 261
|
1 472
|
1 414
|
1 364
|
1 609
|
2 481
|
1 252
|
1 356
|
989
|
855
|
832
|
775
|
1 626
|
1 767
|
1 573
|
1 972
|
1 792
|
|
| Accounts Receivables |
587
|
887
|
1 260
|
1 487
|
1 293
|
1 602
|
1 270
|
1 189
|
1 145
|
1 340
|
1 173
|
1 459
|
1 888
|
1 075
|
1 287
|
960
|
840
|
819
|
576
|
1 505
|
1 734
|
1 551
|
1 930
|
1 772
|
|
| Other Receivables |
108
|
70
|
60
|
78
|
31
|
177
|
363
|
72
|
327
|
74
|
191
|
150
|
593
|
177
|
69
|
29
|
15
|
13
|
199
|
121
|
33
|
22
|
42
|
20
|
|
| Inventory |
26
|
72
|
0
|
0
|
0
|
145
|
142
|
182
|
120
|
102
|
513
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
249
|
294
|
336
|
|
| Other Current Assets |
11
|
13
|
290
|
368
|
622
|
256
|
714
|
903
|
952
|
731
|
114
|
330
|
2 537
|
459
|
457
|
1 160
|
1 168
|
1 555
|
248
|
352
|
469
|
482
|
350
|
494
|
|
| Total Current Assets |
1 064
|
2 364
|
3 872
|
4 206
|
3 212
|
3 916
|
2 684
|
2 992
|
5 555
|
9 305
|
8 971
|
8 005
|
6 498
|
4 021
|
3 772
|
4 791
|
4 437
|
3 851
|
3 260
|
4 249
|
3 891
|
3 157
|
3 427
|
4 006
|
|
| PP&E Net |
10 852
|
18 334
|
19 346
|
18 911
|
23 156
|
28 079
|
22 031
|
18 767
|
19 652
|
24 774
|
27 316
|
28 447
|
36 296
|
19 068
|
20 533
|
14 584
|
10 026
|
8 836
|
5 616
|
15 243
|
18 330
|
19 595
|
25 314
|
25 718
|
|
| PP&E Gross |
10 852
|
18 334
|
19 346
|
18 911
|
23 156
|
28 079
|
22 031
|
18 767
|
19 652
|
24 774
|
27 316
|
28 447
|
36 296
|
19 068
|
0
|
0
|
10 026
|
8 836
|
5 616
|
15 243
|
18 330
|
19 595
|
25 314
|
25 718
|
|
| Accumulated Depreciation |
7 934
|
10 212
|
12 768
|
14 913
|
16 429
|
20 394
|
31 360
|
41 708
|
44 223
|
46 002
|
51 032
|
54 534
|
51 889
|
72 086
|
0
|
0
|
32 892
|
21 383
|
24 325
|
26 263
|
28 456
|
30 899
|
34 121
|
37 688
|
|
| Goodwill |
3 555
|
5 477
|
5 637
|
5 705
|
5 706
|
6 172
|
5 511
|
5 930
|
6 080
|
6 013
|
6 079
|
5 858
|
6 303
|
5 032
|
2 383
|
841
|
841
|
753
|
753
|
753
|
753
|
753
|
753
|
753
|
|
| Long-Term Investments |
472
|
613
|
745
|
805
|
1 043
|
1 324
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
402
|
440
|
666
|
727
|
727
|
|
| Other Long-Term Assets |
282
|
374
|
425
|
646
|
1 946
|
1 967
|
1 682
|
1 997
|
1 640
|
1 025
|
960
|
567
|
1 540
|
1 330
|
1 987
|
10 025
|
4 262
|
277
|
283
|
378
|
307
|
319
|
268
|
395
|
|
| Other Assets |
3 555
|
5 477
|
5 637
|
5 705
|
5 706
|
6 172
|
5 511
|
5 930
|
6 080
|
6 013
|
6 079
|
5 858
|
6 303
|
5 032
|
2 383
|
841
|
841
|
753
|
753
|
753
|
753
|
753
|
753
|
753
|
|
| Total Assets |
16 225
N/A
|
27 162
+67%
|
30 025
+11%
|
30 273
+1%
|
35 063
+16%
|
41 458
+18%
|
31 908
-23%
|
29 686
-7%
|
32 927
+11%
|
41 117
+25%
|
43 326
+5%
|
42 877
-1%
|
50 637
+18%
|
29 451
-42%
|
28 675
-3%
|
30 241
+5%
|
19 566
-35%
|
13 717
-30%
|
9 912
-28%
|
21 025
+112%
|
23 721
+13%
|
24 490
+3%
|
30 489
+24%
|
31 599
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
376
|
859
|
715
|
928
|
1 154
|
1 360
|
1 612
|
1 137
|
1 411
|
1 471
|
1 451
|
1 229
|
1 400
|
906
|
642
|
633
|
563
|
428
|
242
|
500
|
859
|
760
|
806
|
790
|
|
| Accrued Liabilities |
233
|
272
|
297
|
298
|
456
|
391
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
149
|
130
|
96
|
0
|
10
|
1
|
18
|
13
|
12
|
28
|
95
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
338
|
933
|
662
|
2 205
|
1 004
|
180
|
1 432
|
1 811
|
3 811
|
3 189
|
4 066
|
1 432
|
976
|
0
|
115
|
162
|
7
|
8
|
8
|
259
|
504
|
510
|
1 005
|
|
| Other Current Liabilities |
433
|
602
|
1 155
|
1 046
|
830
|
902
|
1 343
|
1 233
|
1 361
|
1 456
|
1 363
|
1 360
|
3 103
|
1 264
|
1 844
|
2 471
|
1 501
|
1 482
|
1 189
|
2 561
|
1 974
|
1 673
|
1 965
|
2 196
|
|
| Total Current Liabilities |
1 042
|
2 071
|
3 100
|
2 934
|
4 645
|
3 657
|
3 135
|
3 802
|
4 583
|
6 738
|
6 003
|
6 655
|
5 935
|
3 295
|
2 616
|
3 315
|
2 226
|
1 927
|
1 440
|
3 087
|
3 105
|
2 949
|
3 309
|
4 086
|
|
| Long-Term Debt |
7 562
|
8 635
|
7 031
|
5 957
|
5 568
|
6 924
|
5 661
|
5 847
|
3 819
|
5 969
|
8 455
|
7 956
|
9 830
|
12 056
|
10 154
|
6 749
|
4 292
|
4 534
|
4 542
|
6 729
|
6 438
|
5 958
|
8 691
|
7 407
|
|
| Deferred Income Tax |
2 627
|
4 370
|
5 089
|
5 374
|
5 290
|
6 042
|
3 614
|
1 899
|
2 756
|
4 763
|
4 693
|
4 793
|
6 244
|
888
|
1 063
|
489
|
529
|
341
|
0
|
287
|
1 463
|
1 838
|
2 148
|
2 627
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 802
|
3 940
|
4 448
|
4 850
|
0
|
118
|
134
|
137
|
129
|
156
|
208
|
0
|
|
| Other Liabilities |
341
|
1 030
|
1 131
|
1 146
|
2 118
|
2 827
|
2 438
|
2 568
|
2 516
|
2 217
|
2 897
|
2 974
|
2 287
|
2 223
|
2 120
|
5 584
|
3 333
|
995
|
911
|
1 523
|
1 419
|
1 528
|
1 637
|
1 951
|
|
| Total Liabilities |
11 572
N/A
|
16 106
+39%
|
16 351
+2%
|
15 411
-6%
|
17 621
+14%
|
19 450
+10%
|
14 848
-24%
|
14 116
-5%
|
13 674
-3%
|
19 687
+44%
|
22 048
+12%
|
22 378
+1%
|
29 098
+30%
|
22 402
-23%
|
20 401
-9%
|
20 987
+3%
|
10 380
-51%
|
7 915
-24%
|
7 027
-11%
|
11 763
+67%
|
12 554
+7%
|
12 429
-1%
|
15 993
+29%
|
16 071
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14
|
17
|
49
|
45
|
45
|
45
|
44
|
45
|
43
|
40
|
41
|
41
|
41
|
42
|
52
|
53
|
45
|
38
|
38
|
66
|
65
|
64
|
65
|
62
|
|
| Retained Earnings |
84
|
1 614
|
3 693
|
6 477
|
9 114
|
12 813
|
10 376
|
7 613
|
11 882
|
16 308
|
15 778
|
15 410
|
16 631
|
1 781
|
69
|
702
|
3 650
|
3 148
|
208
|
1 692
|
4 297
|
6 195
|
8 166
|
10 200
|
|
| Additional Paid In Capital |
5 178
|
9 042
|
9 087
|
6 928
|
6 840
|
6 743
|
6 257
|
6 527
|
5 601
|
3 507
|
3 688
|
3 780
|
4 088
|
4 996
|
7 237
|
7 333
|
4 486
|
2 735
|
2 766
|
7 636
|
6 921
|
5 939
|
6 387
|
5 388
|
|
| Treasury Stock |
188
|
186
|
0
|
2
|
1
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
|
| Other Equity |
267
|
569
|
845
|
1 414
|
1 444
|
2 405
|
383
|
1 385
|
1 760
|
1 575
|
1 771
|
1 268
|
779
|
230
|
1 054
|
1 166
|
1 027
|
119
|
127
|
132
|
116
|
124
|
122
|
122
|
|
| Total Equity |
4 653
N/A
|
11 056
+138%
|
13 674
+24%
|
14 862
+9%
|
17 442
+17%
|
22 006
+26%
|
17 060
-22%
|
15 570
-9%
|
19 253
+24%
|
21 430
+11%
|
21 278
-1%
|
20 499
-4%
|
21 539
+5%
|
7 049
-67%
|
8 274
+17%
|
9 254
+12%
|
9 186
-1%
|
5 802
-37%
|
2 885
-50%
|
9 262
+221%
|
11 167
+21%
|
12 061
+8%
|
14 496
+20%
|
15 528
+7%
|
|
| Total Liabilities & Equity |
16 225
N/A
|
27 162
+67%
|
30 025
+11%
|
30 273
+1%
|
35 063
+16%
|
41 456
+18%
|
31 908
-23%
|
29 686
-7%
|
32 927
+11%
|
41 117
+25%
|
43 326
+5%
|
42 877
-1%
|
50 637
+18%
|
29 451
-42%
|
28 675
-3%
|
30 241
+5%
|
19 566
-35%
|
13 717
-30%
|
9 912
-28%
|
21 025
+112%
|
23 721
+13%
|
24 490
+3%
|
30 489
+24%
|
31 599
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
314
|
472
|
484
|
443
|
444
|
444
|
444
|
447
|
432
|
404
|
406
|
406
|
409
|
418
|
523
|
525
|
449
|
382
|
382
|
663
|
653
|
636
|
651
|
622
|
|
| Preferred Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|