
DoubleVerify Holdings Inc
NYSE:DV

Intrinsic Value
The intrinsic value of one
DV
stock under the Base Case scenario is
23.68
USD.
Compared to the current market price of 12.57 USD,
DoubleVerify Holdings Inc
is
Undervalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
DoubleVerify Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
DoubleVerify Holdings Inc
Balance Sheet Decomposition
DoubleVerify Holdings Inc
Current Assets | 559.1m |
Cash & Short-Term Investments | 310.6m |
Receivables | 226.2m |
Other Current Assets | 22.2m |
Non-Current Assets | 717.2m |
PP&E | 137.9m |
Intangibles | 538m |
Other Non-Current Assets | 41.3m |
Free Cash Flow Analysis
DoubleVerify Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
DoubleVerify Holdings Inc
Revenue
|
656.8m
USD
|
Cost of Revenue
|
-116.5m
USD
|
Gross Profit
|
540.3m
USD
|
Operating Expenses
|
-457.9m
USD
|
Operating Income
|
82.4m
USD
|
Other Expenses
|
-26.2m
USD
|
Net Income
|
56.2m
USD
|
DV Profitability Score
Profitability Due Diligence
DoubleVerify Holdings Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
DoubleVerify Holdings Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
DV Solvency Score
Solvency Due Diligence
DoubleVerify Holdings Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
DoubleVerify Holdings Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DV Price Targets Summary
DoubleVerify Holdings Inc
According to Wall Street analysts, the average 1-year price target for
DV
is 20.88 USD
with a low forecast of 14.14 USD and a high forecast of 27.3 USD.
Dividends
Current shareholder yield for DV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DV
stock under the Base Case scenario is
23.68
USD.
Compared to the current market price of 12.57 USD,
DoubleVerify Holdings Inc
is
Undervalued by 47%.