Duke Energy Corp
NYSE:DUK

Watchlist Manager
Duke Energy Corp Logo
Duke Energy Corp
NYSE:DUK
Watchlist
Price: 112.17 USD 1.35% Market Closed
Market Cap: 86.6B USD
Have any thoughts about
Duke Energy Corp?
Write Note

Intrinsic Value

The intrinsic value of one DUK stock under the Base Case scenario is 149.87 USD. Compared to the current market price of 112.17 USD, Duke Energy Corp is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DUK Intrinsic Value
149.87 USD
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Duke Energy Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DUK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DUK?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Duke Energy Corp

Provide an overview of the primary business activities
of Duke Energy Corp.

What unique competitive advantages
does Duke Energy Corp hold over its rivals?

What risks and challenges
does Duke Energy Corp face in the near future?

Has there been any significant insider trading activity
in Duke Energy Corp recently?

Summarize the latest earnings call
of Duke Energy Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Duke Energy Corp.

Provide P/S
for Duke Energy Corp.

Provide P/E
for Duke Energy Corp.

Provide P/OCF
for Duke Energy Corp.

Provide P/FCFE
for Duke Energy Corp.

Provide P/B
for Duke Energy Corp.

Provide EV/S
for Duke Energy Corp.

Provide EV/GP
for Duke Energy Corp.

Provide EV/EBITDA
for Duke Energy Corp.

Provide EV/EBIT
for Duke Energy Corp.

Provide EV/OCF
for Duke Energy Corp.

Provide EV/FCFF
for Duke Energy Corp.

Provide EV/IC
for Duke Energy Corp.

Show me price targets
for Duke Energy Corp made by professional analysts.

What are the Revenue projections
for Duke Energy Corp?

How accurate were the past Revenue estimates
for Duke Energy Corp?

What are the Net Income projections
for Duke Energy Corp?

How accurate were the past Net Income estimates
for Duke Energy Corp?

What are the EPS projections
for Duke Energy Corp?

How accurate were the past EPS estimates
for Duke Energy Corp?

What are the EBIT projections
for Duke Energy Corp?

How accurate were the past EBIT estimates
for Duke Energy Corp?

Compare the revenue forecasts
for Duke Energy Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Duke Energy Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Duke Energy Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Duke Energy Corp compared to its peers.

Compare the P/E ratios
of Duke Energy Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Duke Energy Corp with its peers.

Analyze the financial leverage
of Duke Energy Corp compared to its main competitors.

Show all profitability ratios
for Duke Energy Corp.

Provide ROE
for Duke Energy Corp.

Provide ROA
for Duke Energy Corp.

Provide ROIC
for Duke Energy Corp.

Provide ROCE
for Duke Energy Corp.

Provide Gross Margin
for Duke Energy Corp.

Provide Operating Margin
for Duke Energy Corp.

Provide Net Margin
for Duke Energy Corp.

Provide FCF Margin
for Duke Energy Corp.

Show all solvency ratios
for Duke Energy Corp.

Provide D/E Ratio
for Duke Energy Corp.

Provide D/A Ratio
for Duke Energy Corp.

Provide Interest Coverage Ratio
for Duke Energy Corp.

Provide Altman Z-Score Ratio
for Duke Energy Corp.

Provide Quick Ratio
for Duke Energy Corp.

Provide Current Ratio
for Duke Energy Corp.

Provide Cash Ratio
for Duke Energy Corp.

What is the historical Revenue growth
over the last 5 years for Duke Energy Corp?

What is the historical Net Income growth
over the last 5 years for Duke Energy Corp?

What is the current Free Cash Flow
of Duke Energy Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Duke Energy Corp.

Business Breakdown

Duke Energy Corporation is a leading energy company in the United States, primarily engaged in the production and distribution of electricity. Serving approximately 7.7 million customers across six states—North Carolina, South Carolina, Florida, Indiana, Ohio, and Kentucky—Duke has established itself as a critical player in the energy sector. The company operates a diverse portfolio of energy generation assets, including nuclear, natural gas, coal, and renewables, with a growing emphasis on cleaner energy sources. This strategic pivot towards sustainability not only aligns with rising environmental standards but also positions Duke as a forward-thinking entity in a rapidly evolving energy la...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Duke Energy Corp

Current Assets 12.1B
Cash & Short-Term Investments 376m
Receivables 4.7B
Other Current Assets 7.1B
Non-Current Assets 171.4B
Long-Term Investments 477m
PP&E 122.5B
Intangibles 19.3B
Other Non-Current Assets 29.1B
Current Liabilities 17.4B
Accounts Payable 4B
Accrued Liabilities 1.8B
Short-Term Debt 3.9B
Other Current Liabilities 7.7B
Non-Current Liabilities 117B
Long-Term Debt 76.5B
Other Non-Current Liabilities 40.5B
Efficiency

Earnings Waterfall
Duke Energy Corp

Revenue
30.2B USD
Cost of Revenue
-9.8B USD
Gross Profit
20.4B USD
Operating Expenses
-12.7B USD
Operating Income
7.7B USD
Other Expenses
-3.5B USD
Net Income
4.2B USD

Free Cash Flow Analysis
Duke Energy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Duke Energy reported adjusted earnings per share of $1.62 for Q3 2024, down from $1.94 a year prior, significantly impacted by costs from recent hurricanes. The total hurricane-related expenses for 2024 are estimated between $2.4 billion to $2.9 billion. Despite this disruption, the company reaffirmed its 2024 guidance of $5.85 to $6.10 per share. Looking ahead, Duke anticipates a 5% to 7% EPS growth through 2028, driven by regulatory approvals and added customer base. They aim to reduce operational costs while gearing up for substantial infrastructure investments, positioning themselves for long-term stability and growth amidst pressing challenges.

What is Earnings Call?
Fundamental Scores

DUK Profitability Score
Profitability Due Diligence

Duke Energy Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
49/100
Profitability
Score

Duke Energy Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

DUK Solvency Score
Solvency Due Diligence

Duke Energy Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

Duke Energy Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DUK Price Targets Summary
Duke Energy Corp

Wall Street analysts forecast DUK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DUK is 125.14 USD with a low forecast of 114.13 USD and a high forecast of 144.9 USD.

Lowest
Price Target
114.13 USD
2% Upside
Average
Price Target
125.14 USD
12% Upside
Highest
Price Target
144.9 USD
29% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DUK?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DUK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DUK Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

DUK News

Other Videos

Profile

Duke Energy Corp Logo
Duke Energy Corp

Country

United States of America

Industry

Utilities

Market Cap

86.6B USD

Dividend Yield

3.69%

Description

Duke Energy Corp. engages in the distribution of natural gas and energy related services. The company is headquartered in Charlotte, North Carolina and currently employs 27,605 full-time employees. The company went IPO on 2012-07-03. The firm's segments include Electric Utilities and Infrastructure, Gas Utilities and Infrastructure and Commercial Renewables. The Electric Utilities and Infrastructure segment primarily includes the Company's regulated electric utilities in the Carolinas, Florida and the Midwest. Electric Utilities and Infrastructure segment provides retail electric service through the generation, transmission, distribution and sale of electricity. The Gas Utilities and Infrastructure segment includes Piedmont, its natural gas local distribution companies in Ohio and Kentucky, and the Company's natural gas storage, midstream pipeline and renewable natural gas investments. The Commercial Renewables segment is primarily comprised of nonregulated utility-scale wind and solar generation assets located throughout the United States. This segments portfolio includes nonregulated renewable energy and energy storage businesses.

Contact

NORTH CAROLINA
Charlotte
526 South Church Street, Dec45a
+17043823853.0
www.duke-energy.com

IPO

2012-07-03

Employees

27 605

Officers

Chairman & CEO
Ms. Lynn J. Good
Executive VP & CFO
Mr. Brian D. Savoy
Executive VP, Chief Legal Officer & Corporate Secretary
Mr. Kodwo Ghartey-Tagoe
Executive VP & CEO of Duke Energy Carolinas
Ms. Julia Smoot Janson J.D.
President
Mr. Harry K. Sideris
VP, Chief Accounting Officer & Controller
Ms. Cynthia S. Lee
Show More
Senior VP & Chief Administrative Officer
Ms. Bonnie T. Titone
Vice President of Investor Relations
Ms. Abby Motsinger
VP of Corporate Audit Services & Chief Compliance Officer
Ms. Amy Hunter
Senior VP & Chief Communications Officer
Mr. Oscar Suris
Show Less

See Also

Discover More
What is the Intrinsic Value of one DUK stock?

The intrinsic value of one DUK stock under the Base Case scenario is 149.87 USD.

Is DUK stock undervalued or overvalued?

Compared to the current market price of 112.17 USD, Duke Energy Corp is Undervalued by 25%.

Back to Top