Duke Energy Corp
NYSE:DUK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (28.9), the stock would be worth $8.89 (93% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 418.7 | $128.91 |
0%
|
| 3-Year Average | 28.9 | $8.89 |
-93%
|
| 5-Year Average | 29.6 | $9.12 |
-93%
|
| Industry Average | 27.9 | $8.6 |
-93%
|
| Country Average | 21.9 | $6.73 |
-95%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Duke Energy Corp
NYSE:DUK
|
100.8B USD | 418.7 | 20.4 | |
| US |
|
Nextera Energy Inc
NYSE:NEE
|
204.1B USD | 14.9 | 24.7 | |
| ES |
|
Iberdrola SA
MAD:IBE
|
128.3B EUR | 41.7 | 20.6 | |
| IT |
|
Enel SpA
MIL:ENEL
|
99.6B EUR | 38.6 | 23.7 | |
| US |
|
Constellation Energy Corp
NASDAQ:CEG
|
113.4B USD | 51.8 | 41.6 | |
| US |
|
Southern Co
NYSE:SO
|
106.3B USD | 65.7 | 24.4 | |
| US |
|
American Electric Power Company Inc
NASDAQ:AEP
|
74.2B USD | 954.3 | 20.7 | |
| FR |
|
Electricite de France SA
PAR:EDF
|
46.6B EUR | 22.3 | -2.5 | |
| US |
|
Entergy Corp
NYSE:ETR
|
53B USD | -29.7 | 30 | |
| US |
|
Xcel Energy Inc
NASDAQ:XEL
|
51.7B USD | -15.4 | 25.5 | |
| US |
|
Exelon Corp
NASDAQ:EXC
|
47B USD | -103.9 | 17.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Duke Energy Corp
Glance View
Duke Energy Corp., a stalwart of the American utility sector, seems almost an unwavering force continually adapting to the evolving landscape of energy generation and distribution. With roots tracing back to the early 20th century, the company has grown into one of the largest electric power holding enterprises in the United States, serving over 7 million customers across the Southeast and Midwest. This vast network of customers is supported by a diverse energy portfolio that ranges from traditional coal-fired plants to burgeoning investments in renewable sources like wind and solar power. Duke Energy meticulously manages this blend of generation methods to ensure a reliable energy supply while navigating the challenges of regulatory compliance and environmental stewardship. Revenue for Duke Energy primarily flows from the regulated electric and gas utility operations that provide a predictable cash flow due to the ability to set rates with state utility commissions. Additionally, the company's commercial renewables segment continues to grow, providing energy solutions through wind and solar farms spread across the country. Duke Energy also capitalizes on its scale by continuously optimizing operations, implementing advanced technology for grid improvement, and enhancing customer engagement through digital solutions. Through strategic initiatives and investments, Duke Energy aims not only to deliver power to its customers but also to transition toward cleaner energy sources, aligning its financial interests with environmental goals in a sustainable manner.