Dynatrace Inc
NYSE:DT

Watchlist Manager
Dynatrace Inc Logo
Dynatrace Inc
NYSE:DT
Watchlist
Price: 45.06 USD 9.34%
Market Cap: 13.5B USD

Relative Value

The Relative Value of one DT stock under the Base Case scenario is hidden USD. Compared to the current market price of 45.06 USD, Dynatrace Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
12
Median 3Y
10.6
Median 5Y
11.9
Industry
2.2
Forward
7.8
vs History
87
vs Industry
19
Median 3Y
98.9
Median 5Y
114
Industry
21.2
Forward
31.9
vs History
80
vs Industry
16
Median 3Y
37
Median 5Y
39.6
Industry
15.9
vs History
74
vs Industry
18
Median 3Y
50.9
Median 5Y
56.7
Industry
19.9
vs History
98
vs Industry
19
Median 3Y
7.7
Median 5Y
8.5
Industry
2.7
vs History
98
vs Industry
13
Median 3Y
10.1
Median 5Y
11.8
Industry
2.2
Forward
7.2
vs History
98
vs Industry
21
Median 3Y
12.4
Median 5Y
14.5
Industry
4.5
vs History
87
vs Industry
8
Median 3Y
76.3
Median 5Y
79.5
Industry
12
Forward
23.8
vs History
87
vs Industry
6
Median 3Y
123.1
Median 5Y
126.5
Industry
15.4
Forward
25
vs History
84
vs Industry
17
Median 3Y
35
Median 5Y
37.4
Industry
14.6
vs History
84
vs Industry
16
Median 3Y
37.5
Median 5Y
39.7
Industry
17.1
vs History
95
vs Industry
20
Median 3Y
6
Median 5Y
6.3
Industry
2.3

Multiples Across Competitors

DT Competitors Multiples
Dynatrace Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dynatrace Inc
NYSE:DT
13.5B USD 8.3 28 58 78.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
271.3B EUR 7.9 86.6 28.3 32.8
US
Salesforce Inc
NYSE:CRM
253.4B USD 6.7 40.9 22.2 32.3
US
Palantir Technologies Inc
NYSE:PLTR
209.6B USD 73.1 453.5 597.6 658.4
US
Intuit Inc
NASDAQ:INTU
166.6B USD 9.7 54.8 35 41.9
US
Adobe Inc
NASDAQ:ADBE
160.5B USD 7.3 23.8 17.7 19.6
US
NCR Corp
LSE:0K45
102.6B USD 36.3 108.8 304.5 2 510.4
US
Applovin Corp
NASDAQ:APP
93.5B USD 19.9 59.3 41.5 51.4
US
Microstrategy Inc
NASDAQ:MSTR
73B USD 157.4 -62.5 -1 768.2 -1 269.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.5B USD 15.6 68.7 45.5 52
P/S Multiple
Revenue Growth P/S to Growth
US
Dynatrace Inc
NYSE:DT
Average P/S: 21 295.7
8.3
17%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
7.9
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.7
9%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
73.1
32%
2.3
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
36.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
19.9
20%
1
US
Microstrategy Inc
NASDAQ:MSTR
157.4
3%
52.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.6
13%
1.2
P/E Multiple
Earnings Growth PEG
US
Dynatrace Inc
NYSE:DT
Average P/E: 102.7
28
53%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
86.6
50%
1.7
US
Salesforce Inc
NYSE:CRM
40.9
31%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
453.5
71%
6.4
US
Intuit Inc
NASDAQ:INTU
54.8
35%
1.6
US
Adobe Inc
NASDAQ:ADBE
23.8
26%
0.9
US
N
NCR Corp
LSE:0K45
108.8
-49%
N/A
US
Applovin Corp
NASDAQ:APP
59.3
38%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -62.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.7
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Dynatrace Inc
NYSE:DT
Average EV/EBITDA: 127.8
58
56%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.3
19%
1.5
US
Salesforce Inc
NYSE:CRM
22.2
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
597.6
105%
5.7
US
Intuit Inc
NASDAQ:INTU
35
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
17.7
17%
1
US
N
NCR Corp
LSE:0K45
304.5
12%
25.4
US
Applovin Corp
NASDAQ:APP
41.5
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 768.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.5
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Dynatrace Inc
NYSE:DT
Average EV/EBIT: 386.3
78.2
73%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.8
21%
1.6
US
Salesforce Inc
NYSE:CRM
32.3
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
658.4
108%
6.1
US
Intuit Inc
NASDAQ:INTU
41.9
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
19.6
20%
1
US
N
NCR Corp
LSE:0K45
2 510.4
84%
29.9
US
Applovin Corp
NASDAQ:APP
51.4
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 269.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
52
27%
1.9