Dynatrace Inc
NYSE:DT
Dynatrace Inc
NYSE:DT
Price:
40.835
USD
-2.8%
Market Cap:
12.2B
USD
Income Statement
Earnings Waterfall
Dynatrace Inc
Dynatrace Inc
|
Revenue
|
1.6B
USD
|
|
Cost of Revenue
|
-307m
USD
|
|
Gross Profit
|
1.3B
USD
|
|
Operating Expenses
|
-1.2B
USD
|
|
Operating Income
|
159.6m
USD
|
|
Other Expenses
|
322.7m
USD
|
|
Net Income
|
482.3m
USD
|
Income Statement
Dynatrace Inc
Dynatrace Inc
Currency: USD
Millions
TTM
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
398
N/A
|
406
+2%
|
409
+1%
|
414
+1%
|
431
+4%
|
455
+6%
|
483
+6%
|
512
+6%
|
546
+7%
|
579
+6%
|
618
+7%
|
658
+6%
|
704
+7%
|
758
+8%
|
816
+8%
|
873
+7%
|
929
+6%
|
987
+6%
|
1 040
+5%
|
1 097
+5%
|
1 159
+6%
|
1 224
+6%
|
1 297
+6%
|
1 364
+5%
|
1 431
+5%
|
1 497
+5%
|
1 563
+4%
|
1 634
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(97)
|
(97)
|
(100)
|
(102)
|
(107)
|
(112)
|
(125)
|
(128)
|
(129)
|
(128)
|
(119)
|
(123)
|
(128)
|
(138)
|
(149)
|
(160)
|
(173)
|
(186)
|
(200)
|
(211)
|
(223)
|
(233)
|
(242)
|
(254)
|
(266)
|
(279)
|
(292)
|
(307)
|
|
| Gross Profit |
302
N/A
|
309
+2%
|
309
+0%
|
312
+1%
|
324
+4%
|
344
+6%
|
358
+4%
|
384
+7%
|
417
+9%
|
451
+8%
|
499
+11%
|
534
+7%
|
576
+8%
|
620
+8%
|
667
+8%
|
713
+7%
|
757
+6%
|
801
+6%
|
840
+5%
|
885
+5%
|
936
+6%
|
991
+6%
|
1 054
+6%
|
1 110
+5%
|
1 164
+5%
|
1 218
+5%
|
1 271
+4%
|
1 327
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(313)
|
(337)
|
(360)
|
(370)
|
(383)
|
(429)
|
(571)
|
(585)
|
(588)
|
(565)
|
(436)
|
(455)
|
(484)
|
(531)
|
(579)
|
(629)
|
(675)
|
(722)
|
(762)
|
(795)
|
(843)
|
(883)
|
(931)
|
(985)
|
(1 033)
|
(1 082)
|
(1 123)
|
(1 168)
|
|
| Selling, General & Administrative |
(204)
|
(224)
|
(241)
|
(250)
|
(258)
|
(298)
|
(415)
|
(427)
|
(428)
|
(409)
|
(301)
|
(315)
|
(338)
|
(374)
|
(414)
|
(452)
|
(489)
|
(523)
|
(549)
|
(571)
|
(598)
|
(621)
|
(649)
|
(677)
|
(706)
|
(734)
|
(755)
|
(783)
|
|
| Research & Development |
(58)
|
(63)
|
(69)
|
(71)
|
(77)
|
(85)
|
(111)
|
(116)
|
(119)
|
(117)
|
(98)
|
(104)
|
(111)
|
(123)
|
(133)
|
(145)
|
(156)
|
(170)
|
(184)
|
(197)
|
(218)
|
(236)
|
(258)
|
(285)
|
(305)
|
(326)
|
(347)
|
(366)
|
|
| Depreciation & Amortization |
(51)
|
(50)
|
(49)
|
(48)
|
(48)
|
(46)
|
(44)
|
(42)
|
(40)
|
(39)
|
(37)
|
(36)
|
(35)
|
(34)
|
(32)
|
(31)
|
(30)
|
(29)
|
(28)
|
(27)
|
(26)
|
(26)
|
(25)
|
(23)
|
(22)
|
(21)
|
(20)
|
(19)
|
|
| Operating Income |
(12)
N/A
|
(28)
-138%
|
(50)
-80%
|
(58)
-15%
|
(58)
-1%
|
(85)
-46%
|
(213)
-150%
|
(201)
+5%
|
(171)
+15%
|
(114)
+33%
|
63
N/A
|
79
+26%
|
92
+16%
|
89
-3%
|
88
-2%
|
85
-3%
|
81
-4%
|
79
-3%
|
78
-1%
|
91
+16%
|
93
+2%
|
108
+16%
|
123
+14%
|
125
+2%
|
131
+5%
|
136
+4%
|
148
+9%
|
160
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(30)
|
0
|
0
|
0
|
(67)
|
(39)
|
(54)
|
(60)
|
(45)
|
(30)
|
(19)
|
(17)
|
(14)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(7)
|
(10)
|
(9)
|
6
|
15
|
30
|
37
|
43
|
47
|
48
|
|
| Non-Reccuring Items |
(10)
|
(5)
|
(2)
|
(2)
|
(14)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
(0)
|
(0)
|
(0)
|
(3)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(30)
|
(40)
|
(54)
|
0
|
(39)
|
(21)
|
0
|
(1)
|
(1)
|
(1)
|
1
|
0
|
1
|
(0)
|
(4)
|
1
|
(3)
|
(3)
|
0
|
1
|
3
|
1
|
(4)
|
(11)
|
(13)
|
(12)
|
(10)
|
|
| Pre-Tax Income |
(52)
N/A
|
(63)
-21%
|
(92)
-47%
|
(114)
-23%
|
(140)
-23%
|
(165)
-18%
|
(290)
-76%
|
(263)
+9%
|
(219)
+17%
|
(147)
+33%
|
42
N/A
|
63
+52%
|
78
+23%
|
78
-1%
|
75
-3%
|
70
-8%
|
72
+3%
|
67
-7%
|
68
+2%
|
81
+20%
|
90
+11%
|
117
+30%
|
139
+19%
|
151
+8%
|
155
+3%
|
166
+7%
|
183
+10%
|
198
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
111
|
109
|
110
|
65
|
24
|
23
|
(230)
|
(232)
|
(195)
|
(205)
|
41
|
36
|
(2)
|
(1)
|
7
|
9
|
(19)
|
(26)
|
(40)
|
(53)
|
18
|
27
|
30
|
46
|
(0)
|
(11)
|
(20)
|
284
|
|
| Income from Continuing Operations |
59
|
46
|
18
|
(49)
|
(116)
|
(142)
|
(519)
|
(495)
|
(414)
|
(352)
|
83
|
100
|
76
|
76
|
82
|
79
|
53
|
41
|
28
|
29
|
108
|
144
|
169
|
197
|
155
|
155
|
163
|
482
|
|
| Net Income (Common) |
9
N/A
|
(4)
N/A
|
(32)
-669%
|
(99)
-207%
|
(116)
-17%
|
(142)
-22%
|
(519)
-266%
|
(495)
+5%
|
(414)
+16%
|
(352)
+15%
|
83
N/A
|
100
+20%
|
76
-24%
|
76
+1%
|
82
+8%
|
79
-5%
|
53
-33%
|
41
-22%
|
28
-32%
|
29
+1%
|
108
+279%
|
144
+33%
|
169
+18%
|
197
+16%
|
155
-22%
|
155
+0%
|
163
+5%
|
482
+195%
|
|
| EPS (Diluted) |
0.03
N/A
|
-0.01
N/A
|
-0.11
-1 000%
|
-0.34
-209%
|
-0.4
-18%
|
-0.51
-28%
|
-1.86
-265%
|
-1.77
+5%
|
-1.47
+17%
|
-1.25
+15%
|
0.3
N/A
|
0.35
+17%
|
0.26
-26%
|
0.26
N/A
|
0.28
+8%
|
0.27
-4%
|
0.18
-33%
|
0.14
-22%
|
0.1
-29%
|
0.1
N/A
|
0.37
+270%
|
0.49
+32%
|
0.57
+16%
|
0.66
+16%
|
0.52
-21%
|
0.52
N/A
|
0.54
+4%
|
1.59
+194%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
