Darden Restaurants Inc
NYSE:DRI

Watchlist Manager
Darden Restaurants Inc Logo
Darden Restaurants Inc
NYSE:DRI
Watchlist
Price: 169.25 USD -0.25%
Market Cap: 19.9B USD
Have any thoughts about
Darden Restaurants Inc?
Write Note

Relative Value

The Relative Value of one DRI stock under the Base Case scenario is 209.81 USD. Compared to the current market price of 169.25 USD, Darden Restaurants Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRI Relative Value
Base Case
209.81 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
43
Median 3Y
1.7
Median 5Y
1.7
Industry
1.5
Forward
1.6
vs History
28
vs Industry
38
Median 3Y
18.6
Median 5Y
18.1
Industry
20.8
Forward
17.8
vs History
53
vs Industry
33
Median 3Y
12.4
Median 5Y
12.6
Industry
9.6
vs History
50
vs Industry
37
Median 3Y
17.7
Median 5Y
18.9
Industry
19.9
vs History
4
vs Industry
10
Median 3Y
8.3
Median 5Y
7
Industry
2.3
vs History
47
vs Industry
48
Median 3Y
1.9
Median 5Y
1.9
Industry
1.9
Forward
1.8
vs History
57
vs Industry
24
Median 3Y
9.5
Median 5Y
9.4
Industry
3.9
vs History
65
vs Industry
39
Median 3Y
12.4
Median 5Y
12.6
Industry
10.8
Forward
10.8
vs History
57
vs Industry
41
Median 3Y
16.7
Median 5Y
16.4
Industry
16.3
Forward
14.9
vs History
58
vs Industry
37
Median 3Y
13.5
Median 5Y
13.9
Industry
11.7
vs History
42
vs Industry
30
Median 3Y
21.2
Median 5Y
21.4
Industry
16.8
vs History
34
vs Industry
32
Median 3Y
2
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

DRI Competitors Multiples
Darden Restaurants Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Darden Restaurants Inc
NYSE:DRI
20B USD 1.8 19.2 11.7 15.7
US
McDonald's Corp
NYSE:MCD
213.6B USD 8.3 26 18.2 21.3
US
Starbucks Corp
NASDAQ:SBUX
112.8B USD 3.1 30.1 18.4 24.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
81.2B USD 7.5 55.2 35.7 42.1
UK
Compass Group PLC
LSE:CPG
45.1B GBP 1.2 29.2 14.7 20.7
US
Yum! Brands Inc
NYSE:YUM
38.4B USD 5.3 25.2 19.5 20.9
CA
Restaurant Brands International Inc
NYSE:QSR
30.6B USD 3.9 24.1 17.4 19.3
CN
Yum China Holdings Inc
NYSE:YUMC
17.9B USD 1.6 20.2 9.7 13.6
US
CAVA Group Inc
NYSE:CAVA
16.3B USD 19.8 393 182.2 486.3
US
Domino's Pizza Inc
NYSE:DPZ
15.1B USD 3.3 26.6 20.9 23
US
Texas Roadhouse Inc
NASDAQ:TXRH
13.4B USD 2.6 34.1 20.9 28.5

See Also

Discover More
Back to Top