Darden Restaurants Inc
NYSE:DRI
Darden Restaurants Inc
NYSE:DRI
Price:
199.1
USD
-0.67%
Market Closed
Market Cap:
23.3B
USD
Income Statement
Earnings Waterfall
Darden Restaurants Inc
Darden Restaurants Inc
|
Revenue
|
11.8B
USD
|
|
Cost of Revenue
|
-9.2B
USD
|
|
Gross Profit
|
2.5B
USD
|
|
Operating Expenses
|
-1.2B
USD
|
|
Operating Income
|
1.4B
USD
|
|
Other Expenses
|
-323.6m
USD
|
|
Net Income
|
1.1B
USD
|
Income Statement
Darden Restaurants Inc
Darden Restaurants Inc
Currency: USD
Millions
TTM
| Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
6 536
N/A
|
6 764
+3%
|
6 855
+1%
|
6 905
+1%
|
7 022
+2%
|
6 934
-1%
|
6 961
+0%
|
6 995
+0%
|
7 026
+0%
|
7 170
+2%
|
7 392
+3%
|
7 631
+3%
|
7 881
+3%
|
8 080
+3%
|
8 205
+2%
|
8 297
+1%
|
8 415
+1%
|
8 510
+1%
|
8 583
+1%
|
8 666
+1%
|
8 766
+1%
|
7 807
-11%
|
7 200
-8%
|
6 801
-6%
|
6 187
-9%
|
7 196
+16%
|
7 975
+11%
|
8 590
+8%
|
9 306
+8%
|
9 630
+3%
|
9 770
+1%
|
9 984
+2%
|
10 322
+3%
|
10 488
+2%
|
10 772
+3%
|
11 013
+2%
|
11 202
+2%
|
11 390
+2%
|
11 416
+0%
|
11 579
+1%
|
11 762
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 216)
|
(5 336)
|
(5 365)
|
(5 376)
|
(5 449)
|
(5 387)
|
(5 420)
|
(5 461)
|
(5 484)
|
(5 604)
|
(5 786)
|
(5 979)
|
(6 189)
|
(6 333)
|
(6 442)
|
(6 512)
|
(6 592)
|
(6 673)
|
(6 725)
|
(6 789)
|
(6 867)
|
(6 399)
|
(5 945)
|
(5 635)
|
(5 222)
|
(5 703)
|
(6 276)
|
(6 759)
|
(7 310)
|
(7 635)
|
(7 828)
|
(8 048)
|
(8 302)
|
(8 404)
|
(8 585)
|
(8 718)
|
(8 846)
|
(8 980)
|
(9 001)
|
(9 101)
|
(9 228)
|
|
| Gross Profit |
1 320
N/A
|
1 428
+8%
|
1 491
+4%
|
1 529
+3%
|
1 572
+3%
|
1 547
-2%
|
1 541
0%
|
1 534
0%
|
1 542
+1%
|
1 566
+2%
|
1 606
+3%
|
1 652
+3%
|
1 692
+2%
|
1 747
+3%
|
1 764
+1%
|
1 785
+1%
|
1 824
+2%
|
1 838
+1%
|
1 858
+1%
|
1 877
+1%
|
1 899
+1%
|
1 408
-26%
|
1 255
-11%
|
1 165
-7%
|
965
-17%
|
1 494
+55%
|
1 699
+14%
|
1 832
+8%
|
1 996
+9%
|
1 995
0%
|
1 942
-3%
|
1 936
0%
|
2 019
+4%
|
2 083
+3%
|
2 188
+5%
|
2 295
+5%
|
2 356
+3%
|
2 410
+2%
|
2 415
+0%
|
2 478
+3%
|
2 535
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(971)
|
(960)
|
(1 000)
|
(958)
|
(957)
|
(917)
|
(888)
|
(863)
|
(858)
|
(908)
|
(933)
|
(959)
|
(1 002)
|
(972)
|
(992)
|
(992)
|
(989)
|
(1 008)
|
(999)
|
(1 010)
|
(1 021)
|
(970)
|
(1 498)
|
(1 300)
|
(838)
|
(801)
|
(826)
|
(837)
|
(847)
|
(835)
|
(822)
|
(835)
|
(863)
|
(892)
|
(955)
|
(988)
|
(1 006)
|
(1 084)
|
(1 055)
|
(1 124)
|
(1 157)
|
|
| Selling, General & Administrative |
(663)
|
(639)
|
(678)
|
(641)
|
(653)
|
(625)
|
(612)
|
(595)
|
(588)
|
(634)
|
(651)
|
(665)
|
(697)
|
(656)
|
(674)
|
(670)
|
(661)
|
(671)
|
(657)
|
(663)
|
(672)
|
(614)
|
(608)
|
(558)
|
(482)
|
(450)
|
(465)
|
(470)
|
(482)
|
(466)
|
(447)
|
(455)
|
(480)
|
(504)
|
(553)
|
(570)
|
(568)
|
(624)
|
(583)
|
(637)
|
(656)
|
|
| Depreciation & Amortization |
(317)
|
(321)
|
(322)
|
(317)
|
(304)
|
(292)
|
(276)
|
(268)
|
(269)
|
(275)
|
(282)
|
(293)
|
(305)
|
(316)
|
(318)
|
(322)
|
(328)
|
(337)
|
(342)
|
(347)
|
(349)
|
(356)
|
(357)
|
(356)
|
(356)
|
(351)
|
(352)
|
(358)
|
(365)
|
(368)
|
(375)
|
(380)
|
(384)
|
(388)
|
(402)
|
(418)
|
(437)
|
(460)
|
(472)
|
(487)
|
(501)
|
|
| Other Operating Expenses |
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(532)
|
(386)
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
349
N/A
|
468
+34%
|
491
+5%
|
571
+16%
|
615
+8%
|
630
+2%
|
653
+4%
|
671
+3%
|
684
+2%
|
658
-4%
|
673
+2%
|
693
+3%
|
690
0%
|
775
+12%
|
772
0%
|
793
+3%
|
835
+5%
|
830
-1%
|
859
+3%
|
867
+1%
|
877
+1%
|
438
-50%
|
(243)
N/A
|
(135)
+44%
|
126
N/A
|
693
+448%
|
873
+26%
|
995
+14%
|
1 150
+16%
|
1 160
+1%
|
1 120
-3%
|
1 102
-2%
|
1 156
+5%
|
1 191
+3%
|
1 233
+3%
|
1 307
+6%
|
1 351
+3%
|
1 327
-2%
|
1 360
+3%
|
1 354
0%
|
1 377
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(198)
|
(187)
|
(101)
|
(133)
|
(194)
|
(169)
|
(159)
|
(101)
|
(31)
|
(26)
|
(29)
|
(43)
|
(144)
|
(162)
|
(141)
|
(138)
|
(41)
|
(25)
|
(40)
|
(39)
|
(39)
|
(57)
|
(63)
|
(64)
|
(66)
|
(64)
|
(63)
|
(65)
|
(67)
|
(69)
|
(73)
|
(76)
|
(78)
|
(81)
|
(91)
|
(109)
|
(125)
|
(139)
|
(146)
|
(155)
|
(164)
|
|
| Non-Reccuring Items |
(64)
|
(100)
|
(53)
|
(22)
|
(15)
|
(11)
|
(5)
|
3
|
1
|
5
|
1
|
2
|
1
|
(8)
|
(8)
|
(11)
|
(13)
|
(23)
|
(23)
|
(167)
|
(166)
|
(536)
|
0
|
0
|
(392)
|
(54)
|
0
|
0
|
(1)
|
2
|
5
|
14
|
9
|
11
|
(22)
|
(51)
|
(57)
|
(12)
|
(30)
|
(10)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(14)
|
(8)
|
(8)
|
1
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
83
N/A
|
175
+112%
|
331
+89%
|
410
+24%
|
401
-2%
|
450
+12%
|
489
+9%
|
572
+17%
|
654
+14%
|
637
-3%
|
645
+1%
|
652
+1%
|
548
-16%
|
606
+11%
|
622
+3%
|
644
+4%
|
781
+21%
|
782
+0%
|
797
+2%
|
655
-18%
|
667
+2%
|
(161)
N/A
|
(319)
-98%
|
(207)
+35%
|
(340)
-64%
|
577
N/A
|
809
+40%
|
929
+15%
|
1 080
+16%
|
1 094
+1%
|
1 053
-4%
|
1 040
-1%
|
1 087
+5%
|
1 121
+3%
|
1 119
0%
|
1 147
+3%
|
1 168
+2%
|
1 176
+1%
|
1 184
+1%
|
1 189
+0%
|
1 211
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
44
|
21
|
(34)
|
(52)
|
(63)
|
(90)
|
(100)
|
(133)
|
(157)
|
(155)
|
(153)
|
(150)
|
(71)
|
(81)
|
(50)
|
(45)
|
(98)
|
(64)
|
(75)
|
(24)
|
(28)
|
112
|
135
|
95
|
124
|
56
|
18
|
(6)
|
(38)
|
(139)
|
(136)
|
(130)
|
(138)
|
(137)
|
(135)
|
(138)
|
(132)
|
(145)
|
(141)
|
(142)
|
(154)
|
|
| Income from Continuing Operations |
127
|
196
|
297
|
358
|
338
|
360
|
390
|
439
|
498
|
483
|
493
|
502
|
477
|
525
|
572
|
599
|
683
|
719
|
722
|
631
|
639
|
(49)
|
(184)
|
(112)
|
(216)
|
632
|
827
|
923
|
1 042
|
955
|
917
|
911
|
950
|
984
|
985
|
1 010
|
1 036
|
1 031
|
1 043
|
1 047
|
1 057
|
|
| Net Income (Common) |
691
N/A
|
710
+3%
|
293
-59%
|
369
+26%
|
341
-8%
|
375
+10%
|
399
+6%
|
435
+9%
|
495
+14%
|
479
-3%
|
488
+2%
|
493
+1%
|
545
+11%
|
596
+9%
|
643
+8%
|
674
+5%
|
680
+1%
|
713
+5%
|
718
+1%
|
627
-13%
|
636
+1%
|
(52)
N/A
|
(187)
-257%
|
(116)
+38%
|
(219)
-90%
|
629
N/A
|
824
+31%
|
921
+12%
|
1 040
+13%
|
953
-8%
|
915
-4%
|
909
-1%
|
949
+4%
|
982
+4%
|
983
+0%
|
1 008
+3%
|
1 035
+3%
|
1 028
-1%
|
1 040
+1%
|
1 043
+0%
|
1 054
+1%
|
|
| EPS (Diluted) |
5.44
N/A
|
5.47
+1%
|
2.26
-59%
|
2.84
+26%
|
2.62
-8%
|
2.9
+11%
|
3.14
+8%
|
3.48
+11%
|
3.93
+13%
|
3.8
-3%
|
3.83
+1%
|
3.92
+2%
|
4.33
+10%
|
4.73
+9%
|
5.11
+8%
|
5.35
+5%
|
5.44
+2%
|
5.68
+4%
|
5.77
+2%
|
5.06
-12%
|
5.16
+2%
|
-0.42
N/A
|
-1.42
-238%
|
-0.87
+39%
|
-1.66
-91%
|
4.77
N/A
|
6.26
+31%
|
7.05
+13%
|
8.1
+15%
|
7.4
-9%
|
7.38
0%
|
7.38
N/A
|
7.74
+5%
|
8
+3%
|
8.05
+1%
|
8.34
+4%
|
8.59
+3%
|
8.5
-1%
|
8.72
+3%
|
8.81
+1%
|
8.93
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
