Darden Restaurants Inc
NYSE:DRI
Balance Sheet
Balance Sheet Decomposition
Darden Restaurants Inc
Darden Restaurants Inc
Balance Sheet
Darden Restaurants Inc
| May-2002 | May-2003 | May-2004 | May-2005 | May-2006 | May-2007 | May-2008 | May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
153
|
49
|
37
|
43
|
42
|
30
|
43
|
63
|
249
|
71
|
71
|
88
|
98
|
536
|
275
|
233
|
147
|
457
|
763
|
1 215
|
421
|
368
|
195
|
240
|
|
| Cash Equivalents |
153
|
49
|
37
|
43
|
42
|
30
|
43
|
63
|
249
|
71
|
71
|
88
|
98
|
536
|
275
|
233
|
147
|
457
|
763
|
1 215
|
421
|
368
|
195
|
240
|
|
| Short-Term Investments |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
29
|
29
|
30
|
37
|
37
|
46
|
70
|
37
|
59
|
65
|
71
|
85
|
84
|
78
|
64
|
76
|
84
|
88
|
50
|
68
|
72
|
80
|
79
|
94
|
|
| Accounts Receivables |
29
|
29
|
30
|
37
|
37
|
46
|
70
|
37
|
59
|
65
|
71
|
85
|
84
|
78
|
64
|
76
|
84
|
88
|
50
|
68
|
72
|
80
|
79
|
94
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
172
|
174
|
199
|
235
|
199
|
210
|
217
|
247
|
221
|
300
|
404
|
357
|
197
|
164
|
175
|
179
|
205
|
207
|
207
|
191
|
271
|
288
|
291
|
312
|
|
| Other Current Assets |
79
|
74
|
81
|
93
|
100
|
259
|
139
|
208
|
161
|
228
|
212
|
234
|
1 597
|
279
|
306
|
100
|
118
|
140
|
81
|
397
|
416
|
262
|
258
|
292
|
|
| Total Current Assets |
443
|
326
|
346
|
407
|
378
|
545
|
468
|
555
|
690
|
664
|
758
|
765
|
1 976
|
1 056
|
820
|
588
|
554
|
893
|
1 101
|
1 871
|
1 179
|
998
|
823
|
938
|
|
| PP&E Net |
1 927
|
2 157
|
2 251
|
2 352
|
2 446
|
2 184
|
3 066
|
3 307
|
3 404
|
3 622
|
3 951
|
4 391
|
3 381
|
3 216
|
2 042
|
2 272
|
2 430
|
2 553
|
6 726
|
6 646
|
6 821
|
7 099
|
7 614
|
8 272
|
|
| PP&E Gross |
1 927
|
2 157
|
2 251
|
2 352
|
2 446
|
2 184
|
3 066
|
3 307
|
3 404
|
3 622
|
3 951
|
4 391
|
3 381
|
3 216
|
2 042
|
2 272
|
2 430
|
2 553
|
6 726
|
6 646
|
6 821
|
7 099
|
7 614
|
8 272
|
|
| Accumulated Depreciation |
1 218
|
1 365
|
1 529
|
1 665
|
1 783
|
1 777
|
1 926
|
2 122
|
2 333
|
2 545
|
2 774
|
3 050
|
2 050
|
2 305
|
1 819
|
1 997
|
2 232
|
2 483
|
2 641
|
2 844
|
3 141
|
3 422
|
3 760
|
4 066
|
|
| Intangible Assets |
53
|
55
|
55
|
56
|
56
|
54
|
521
|
518
|
520
|
522
|
533
|
664
|
636
|
642
|
651
|
950
|
1 029
|
1 026
|
892
|
873
|
879
|
885
|
1 240
|
1 444
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
520
|
519
|
517
|
517
|
539
|
908
|
873
|
872
|
872
|
1 202
|
1 184
|
1 184
|
1 037
|
1 037
|
1 037
|
1 037
|
1 391
|
1 659
|
|
| Note Receivable |
18
|
15
|
12
|
8
|
10
|
9
|
20
|
17
|
14
|
12
|
15
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
39
|
32
|
18
|
33
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
89
|
112
|
117
|
115
|
121
|
88
|
123
|
72
|
99
|
112
|
115
|
167
|
217
|
208
|
197
|
280
|
273
|
238
|
190
|
229
|
219
|
223
|
256
|
274
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
520
|
519
|
517
|
517
|
539
|
908
|
873
|
872
|
872
|
1 202
|
1 184
|
1 184
|
1 037
|
1 037
|
1 037
|
1 037
|
1 391
|
1 659
|
|
| Total Assets |
2 530
N/A
|
2 665
+5%
|
2 780
+4%
|
2 938
+6%
|
3 010
+2%
|
2 881
-4%
|
4 731
+64%
|
5 025
+6%
|
5 276
+5%
|
5 467
+4%
|
5 944
+9%
|
6 937
+17%
|
7 083
+2%
|
5 995
-15%
|
4 583
-24%
|
5 292
+15%
|
5 470
+3%
|
5 893
+8%
|
9 946
+69%
|
10 656
+7%
|
10 136
-5%
|
10 242
+1%
|
11 323
+11%
|
12 587
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
160
|
176
|
175
|
191
|
213
|
178
|
245
|
237
|
246
|
251
|
261
|
297
|
233
|
199
|
242
|
250
|
277
|
333
|
249
|
305
|
367
|
426
|
400
|
440
|
|
| Accrued Liabilities |
118
|
121
|
142
|
158
|
170
|
236
|
296
|
315
|
356
|
383
|
386
|
396
|
364
|
340
|
320
|
203
|
394
|
393
|
499
|
596
|
603
|
619
|
684
|
757
|
|
| Short-Term Debt |
0
|
0
|
15
|
0
|
44
|
211
|
178
|
150
|
0
|
186
|
263
|
165
|
208
|
0
|
0
|
0
|
0
|
0
|
270
|
0
|
0
|
0
|
87
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
300
|
150
|
0
|
0
|
0
|
225
|
0
|
350
|
0
|
15
|
15
|
0
|
0
|
0
|
0
|
6
|
7
|
17
|
14
|
15
|
24
|
|
| Other Current Liabilities |
323
|
343
|
353
|
395
|
449
|
449
|
417
|
395
|
382
|
467
|
515
|
560
|
799
|
643
|
625
|
836
|
713
|
749
|
768
|
941
|
861
|
879
|
1 007
|
1 027
|
|
| Total Current Liabilities |
601
|
640
|
684
|
1 045
|
1 026
|
1 074
|
1 136
|
1 096
|
1 210
|
1 287
|
1 774
|
1 416
|
1 619
|
1 197
|
1 187
|
1 289
|
1 385
|
1 474
|
1 793
|
1 848
|
1 848
|
1 937
|
2 193
|
2 248
|
|
| Long-Term Debt |
663
|
658
|
653
|
350
|
495
|
492
|
1 694
|
1 691
|
1 466
|
1 463
|
1 508
|
2 549
|
2 463
|
1 452
|
440
|
937
|
927
|
928
|
1 297
|
1 485
|
1 920
|
2 058
|
2 728
|
3 713
|
|
| Deferred Income Tax |
118
|
151
|
133
|
115
|
91
|
26
|
198
|
297
|
269
|
345
|
313
|
356
|
286
|
342
|
255
|
146
|
114
|
157
|
56
|
222
|
201
|
142
|
232
|
279
|
|
| Other Liabilities |
20
|
20
|
136
|
155
|
169
|
195
|
294
|
335
|
437
|
435
|
507
|
556
|
558
|
670
|
748
|
819
|
850
|
942
|
4 469
|
4 288
|
3 969
|
3 903
|
3 929
|
4 037
|
|
| Total Liabilities |
1 401
N/A
|
1 468
+5%
|
1 605
+9%
|
1 665
+4%
|
1 780
+7%
|
1 786
+0%
|
3 322
+86%
|
3 419
+3%
|
3 382
-1%
|
3 530
+4%
|
4 102
+16%
|
4 877
+19%
|
4 926
+1%
|
3 661
-26%
|
2 631
-28%
|
3 191
+21%
|
3 275
+3%
|
3 500
+7%
|
7 615
+118%
|
7 843
+3%
|
7 938
+1%
|
8 040
+1%
|
9 081
+13%
|
10 276
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 474
|
1 526
|
1 584
|
1 703
|
1 806
|
1 904
|
2 075
|
2 183
|
2 298
|
2 409
|
2 519
|
1 208
|
1 302
|
1 406
|
1 503
|
1 615
|
1 632
|
1 685
|
2 205
|
2 287
|
2 226
|
2 231
|
2 252
|
2 296
|
|
| Retained Earnings |
761
|
979
|
1 128
|
1 406
|
1 685
|
1 820
|
2 096
|
2 357
|
2 622
|
2 922
|
3 173
|
999
|
996
|
1 026
|
548
|
560
|
658
|
807
|
144
|
522
|
26
|
33
|
36
|
16
|
|
| Additional Paid In Capital |
2
|
43
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
0
|
4
|
25
|
30
|
|
| Treasury Stock |
1 045
|
1 254
|
1 484
|
1 785
|
2 211
|
2 577
|
2 724
|
2 864
|
2 944
|
3 325
|
3 696
|
8
|
8
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
59
|
12
|
52
|
51
|
50
|
53
|
38
|
70
|
82
|
70
|
154
|
139
|
133
|
91
|
90
|
65
|
87
|
99
|
9
|
4
|
2
|
1
|
1
|
1
|
|
| Total Equity |
1 129
N/A
|
1 196
+6%
|
1 175
-2%
|
1 273
+8%
|
1 230
-3%
|
1 095
-11%
|
1 409
+29%
|
1 606
+14%
|
1 894
+18%
|
1 936
+2%
|
1 842
-5%
|
2 060
+12%
|
2 157
+5%
|
2 334
+8%
|
1 952
-16%
|
2 102
+8%
|
2 195
+4%
|
2 393
+9%
|
2 331
-3%
|
2 813
+21%
|
2 198
-22%
|
2 202
+0%
|
2 243
+2%
|
2 311
+3%
|
|
| Total Liabilities & Equity |
2 530
N/A
|
2 665
+5%
|
2 780
+4%
|
2 938
+6%
|
3 010
+2%
|
2 881
-4%
|
4 731
+64%
|
5 025
+6%
|
5 276
+5%
|
5 467
+4%
|
5 944
+9%
|
6 937
+17%
|
7 083
+2%
|
5 995
-15%
|
4 583
-24%
|
5 292
+15%
|
5 470
+3%
|
5 893
+8%
|
9 946
+69%
|
10 656
+7%
|
10 136
-5%
|
10 242
+1%
|
11 323
+11%
|
12 587
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
172
|
165
|
158
|
154
|
147
|
141
|
141
|
139
|
141
|
135
|
129
|
130
|
132
|
127
|
126
|
125
|
124
|
123
|
130
|
131
|
124
|
121
|
119
|
117
|
|